FACT | GUJARAT NARMADA | FACT/ GUJARAT NARMADA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.5 | 9.6 | 664.2% | View Chart |
P/BV | x | 183.7 | 1.0 | 17,851.6% | View Chart |
Dividend Yield | % | 0.0 | 5.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FACT Mar-22 |
GUJARAT NARMADA Mar-23 |
FACT/ GUJARAT NARMADA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 160 | 912 | 17.5% | |
Low | Rs | 98 | 484 | 20.1% | |
Sales per share (Unadj.) | Rs | 68.4 | 658.0 | 10.4% | |
Earnings per share (Unadj.) | Rs | 5.5 | 94.2 | 5.8% | |
Cash flow per share (Unadj.) | Rs | 5.9 | 113.7 | 5.2% | |
Dividends per share (Unadj.) | Rs | 0 | 30.00 | 0.0% | |
Avg Dividend yield | % | 0 | 4.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.9 | 585.8 | 0.5% | |
Shares outstanding (eoy) | m | 647.07 | 155.42 | 416.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.1 | 177.5% | |
Avg P/E ratio | x | 23.6 | 7.4 | 318.3% | |
P/CF ratio (eoy) | x | 21.9 | 6.1 | 356.7% | |
Price / Book Value ratio | x | 44.0 | 1.2 | 3,692.6% | |
Dividend payout | % | 0 | 31.8 | 0.0% | |
Avg Mkt Cap | Rs m | 83,343 | 108,517 | 76.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,304 | 6,056 | 38.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,248 | 102,269 | 43.3% | |
Other income | Rs m | 1,176 | 3,631 | 32.4% | |
Total revenues | Rs m | 45,425 | 105,900 | 42.9% | |
Gross profit | Rs m | 5,072 | 18,767 | 27.0% | |
Depreciation | Rs m | 271 | 3,029 | 9.0% | |
Interest | Rs m | 2,444 | 53 | 4,646.5% | |
Profit before tax | Rs m | 3,533 | 19,316 | 18.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4,676 | 0.0% | |
Profit after tax | Rs m | 3,533 | 14,640 | 24.1% | |
Gross profit margin | % | 11.5 | 18.4 | 62.5% | |
Effective tax rate | % | 0 | 24.2 | 0.0% | |
Net profit margin | % | 8.0 | 14.3 | 55.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 37,331 | 48,707 | 76.6% | |
Current liabilities | Rs m | 38,187 | 12,919 | 295.6% | |
Net working cap to sales | % | -1.9 | 35.0 | -5.5% | |
Current ratio | x | 1.0 | 3.8 | 25.9% | |
Inventory Days | Days | 9 | 128 | 6.9% | |
Debtors Days | Days | 145 | 1 | 11,022.3% | |
Net fixed assets | Rs m | 4,865 | 68,248 | 7.1% | |
Share capital | Rs m | 6,471 | 1,554 | 416.3% | |
"Free" reserves | Rs m | -4,577 | 89,497 | -5.1% | |
Net worth | Rs m | 1,894 | 91,051 | 2.1% | |
Long term debt | Rs m | 102 | 0 | - | |
Total assets | Rs m | 42,602 | 116,955 | 36.4% | |
Interest coverage | x | 2.4 | 368.2 | 0.7% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 1.0 | 0.9 | 118.8% | |
Return on assets | % | 14.0 | 12.6 | 111.7% | |
Return on equity | % | 186.6 | 16.1 | 1,160.3% | |
Return on capital | % | 299.5 | 21.3 | 1,407.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 38.5 | 4.5 | 858.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 17,016 | 4,584 | 371.2% | |
Fx inflow | Rs m | 0 | 685 | 0.0% | |
Fx outflow | Rs m | 17,022 | 4,584 | 371.3% | |
Net fx | Rs m | -17,022 | -3,900 | 436.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,525 | 13,731 | 11.1% | |
From Investments | Rs m | -1,577 | -12,294 | 12.8% | |
From Financial Activity | Rs m | 85 | -1,601 | -5.3% | |
Net Cashflow | Rs m | 33 | -165 | -19.9% |
Indian Promoters | % | 90.0 | 41.2 | 218.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.0 | 23.8 | 37.9% | |
FIIs | % | 0.1 | 19.7 | 0.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 10.0 | 58.8 | 17.0% | |
Shareholders | 44,503 | 276,030 | 16.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FACT With: COROMANDEL INTERN RCF CHAMBAL FERTILISERS DEEPAK FERTILISERS PARADEEP PHOSPHATES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FACT | Gujarat Narmada |
---|---|---|
1-Day | -0.07% | 1.07% |
1-Month | 17.31% | 6.16% |
1-Year | 396.31% | -3.88% |
3-Year CAGR | 132.21% | 42.43% |
5-Year CAGR | 67.49% | 10.84% |
* Compound Annual Growth Rate
Here are more details on the FACT share price and the Gujarat Narmada share price.
Moving on to shareholding structures...
The promoters of FACT hold a 90.0% stake in the company. In case of Gujarat Narmada the stake stands at 41.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FACT and the shareholding pattern of Gujarat Narmada.
Finally, a word on dividends...
In the most recent financial year, FACT paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Gujarat Narmada paid Rs 30.0, and its dividend payout ratio stood at 31.8%.
You may visit here to review the dividend history of FACT, and the dividend history of Gujarat Narmada.
On Monday, Indian share remained volatile as session progressed and ended the day marginally changed.