Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS BRITANNIA FOODS & INNS/
BRITANNIA
 
P/E (TTM) x 20.3 53.7 37.7% View Chart
P/BV x 3.9 32.7 11.8% View Chart
Dividend Yield % 0.3 1.5 20.4%  

Financials

 FOODS & INNS   BRITANNIA
EQUITY SHARE DATA
    FOODS & INNS
Mar-23
BRITANNIA
Mar-23
FOODS & INNS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1544,680 3.3%   
Low Rs573,150 1.8%   
Sales per share (Unadj.) Rs195.4676.7 28.9%  
Earnings per share (Unadj.) Rs9.396.2 9.7%  
Cash flow per share (Unadj.) Rs12.1105.5 11.4%  
Dividends per share (Unadj.) Rs0.5072.00 0.7%  
Avg Dividend yield %0.51.8 25.8%  
Book value per share (Unadj.) Rs48.5146.7 33.0%  
Shares outstanding (eoy) m50.94240.87 21.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.55.8 9.3%   
Avg P/E ratio x11.340.7 27.8%  
P/CF ratio (eoy) x8.737.1 23.5%  
Price / Book Value ratio x2.226.7 8.1%  
Dividend payout %5.474.9 7.2%   
Avg Mkt Cap Rs m5,361942,999 0.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4056,584 6.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,956163,006 6.1%  
Other income Rs m592,159 2.8%   
Total revenues Rs m10,015165,164 6.1%   
Gross profit Rs m1,02932,119 3.2%  
Depreciation Rs m1402,259 6.2%   
Interest Rs m3021,691 17.9%   
Profit before tax Rs m64630,328 2.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1727,165 2.4%   
Profit after tax Rs m47423,163 2.0%  
Gross profit margin %10.319.7 52.5%  
Effective tax rate %26.623.6 112.7%   
Net profit margin %4.814.2 33.5%  
BALANCE SHEET DATA
Current assets Rs m5,55047,462 11.7%   
Current liabilities Rs m4,39841,344 10.6%   
Net working cap to sales %11.63.8 308.4%  
Current ratio x1.31.1 109.9%  
Inventory Days Days1180 13.3%  
Debtors Days Days5511 74,857.8%  
Net fixed assets Rs m2,56245,492 5.6%   
Share capital Rs m51241 21.1%   
"Free" reserves Rs m2,41835,102 6.9%   
Net worth Rs m2,46935,343 7.0%   
Long term debt Rs m55215,518 3.6%   
Total assets Rs m8,11292,955 8.7%  
Interest coverage x3.118.9 16.6%   
Debt to equity ratio x0.20.4 50.9%  
Sales to assets ratio x1.21.8 70.0%   
Return on assets %9.626.7 35.8%  
Return on equity %19.265.5 29.3%  
Return on capital %31.463.0 49.9%  
Exports to sales %36.02.0 1,829.0%   
Imports to sales %2.84.8 57.5%   
Exports (fob) Rs m3,5843,209 111.7%   
Imports (cif) Rs m2777,897 3.5%   
Fx inflow Rs m3,5843,209 111.7%   
Fx outflow Rs m2777,897 3.5%   
Net fx Rs m3,307-4,688 -70.5%   
CASH FLOW
From Operations Rs m-73225,262 -2.9%  
From Investments Rs m-775-15,171 5.1%  
From Financial Activity Rs m1,340-10,284 -13.0%  
Net Cashflow Rs m-166-92 181.5%  

Share Holding

Indian Promoters % 20.6 0.0 205,800.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.3 33.9 0.9%  
FIIs % 0.3 18.2 1.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 79.4 49.5 160.6%  
Shareholders   21,455 263,623 8.1%  
Pledged promoter(s) holding % 10.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on FOODS & INNS vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs Britannia Share Price Performance

Period FOODS & INNS Britannia
1-Day -2.57% -0.67%
1-Month 25.54% -3.30%
1-Year 19.87% 8.93%
3-Year CAGR 47.41% 10.67%
5-Year CAGR 18.58% 10.09%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Britannia.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.