FOODS & INNS | BRITANNIA | FOODS & INNS/ BRITANNIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 53.7 | 37.7% | View Chart |
P/BV | x | 3.9 | 32.7 | 11.8% | View Chart |
Dividend Yield | % | 0.3 | 1.5 | 20.4% |
FOODS & INNS BRITANNIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
BRITANNIA Mar-23 |
FOODS & INNS/ BRITANNIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 4,680 | 3.3% | |
Low | Rs | 57 | 3,150 | 1.8% | |
Sales per share (Unadj.) | Rs | 195.4 | 676.7 | 28.9% | |
Earnings per share (Unadj.) | Rs | 9.3 | 96.2 | 9.7% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 105.5 | 11.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 72.00 | 0.7% | |
Avg Dividend yield | % | 0.5 | 1.8 | 25.8% | |
Book value per share (Unadj.) | Rs | 48.5 | 146.7 | 33.0% | |
Shares outstanding (eoy) | m | 50.94 | 240.87 | 21.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 5.8 | 9.3% | |
Avg P/E ratio | x | 11.3 | 40.7 | 27.8% | |
P/CF ratio (eoy) | x | 8.7 | 37.1 | 23.5% | |
Price / Book Value ratio | x | 2.2 | 26.7 | 8.1% | |
Dividend payout | % | 5.4 | 74.9 | 7.2% | |
Avg Mkt Cap | Rs m | 5,361 | 942,999 | 0.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 6,584 | 6.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 163,006 | 6.1% | |
Other income | Rs m | 59 | 2,159 | 2.8% | |
Total revenues | Rs m | 10,015 | 165,164 | 6.1% | |
Gross profit | Rs m | 1,029 | 32,119 | 3.2% | |
Depreciation | Rs m | 140 | 2,259 | 6.2% | |
Interest | Rs m | 302 | 1,691 | 17.9% | |
Profit before tax | Rs m | 646 | 30,328 | 2.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 7,165 | 2.4% | |
Profit after tax | Rs m | 474 | 23,163 | 2.0% | |
Gross profit margin | % | 10.3 | 19.7 | 52.5% | |
Effective tax rate | % | 26.6 | 23.6 | 112.7% | |
Net profit margin | % | 4.8 | 14.2 | 33.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 47,462 | 11.7% | |
Current liabilities | Rs m | 4,398 | 41,344 | 10.6% | |
Net working cap to sales | % | 11.6 | 3.8 | 308.4% | |
Current ratio | x | 1.3 | 1.1 | 109.9% | |
Inventory Days | Days | 11 | 80 | 13.3% | |
Debtors Days | Days | 551 | 1 | 74,857.8% | |
Net fixed assets | Rs m | 2,562 | 45,492 | 5.6% | |
Share capital | Rs m | 51 | 241 | 21.1% | |
"Free" reserves | Rs m | 2,418 | 35,102 | 6.9% | |
Net worth | Rs m | 2,469 | 35,343 | 7.0% | |
Long term debt | Rs m | 552 | 15,518 | 3.6% | |
Total assets | Rs m | 8,112 | 92,955 | 8.7% | |
Interest coverage | x | 3.1 | 18.9 | 16.6% | |
Debt to equity ratio | x | 0.2 | 0.4 | 50.9% | |
Sales to assets ratio | x | 1.2 | 1.8 | 70.0% | |
Return on assets | % | 9.6 | 26.7 | 35.8% | |
Return on equity | % | 19.2 | 65.5 | 29.3% | |
Return on capital | % | 31.4 | 63.0 | 49.9% | |
Exports to sales | % | 36.0 | 2.0 | 1,829.0% | |
Imports to sales | % | 2.8 | 4.8 | 57.5% | |
Exports (fob) | Rs m | 3,584 | 3,209 | 111.7% | |
Imports (cif) | Rs m | 277 | 7,897 | 3.5% | |
Fx inflow | Rs m | 3,584 | 3,209 | 111.7% | |
Fx outflow | Rs m | 277 | 7,897 | 3.5% | |
Net fx | Rs m | 3,307 | -4,688 | -70.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 25,262 | -2.9% | |
From Investments | Rs m | -775 | -15,171 | 5.1% | |
From Financial Activity | Rs m | 1,340 | -10,284 | -13.0% | |
Net Cashflow | Rs m | -166 | -92 | 181.5% |
Indian Promoters | % | 20.6 | 0.0 | 205,800.0% | |
Foreign collaborators | % | 0.0 | 50.5 | - | |
Indian inst/Mut Fund | % | 0.3 | 33.9 | 0.9% | |
FIIs | % | 0.3 | 18.2 | 1.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 49.5 | 160.6% | |
Shareholders | 21,455 | 263,623 | 8.1% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES MARICO AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | Britannia |
---|---|---|
1-Day | -2.57% | -0.67% |
1-Month | 25.54% | -3.30% |
1-Year | 19.87% | 8.93% |
3-Year CAGR | 47.41% | 10.67% |
5-Year CAGR | 18.58% | 10.09% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the Britannia share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of Britannia the stake stands at 50.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Britannia.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Britannia.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.