Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FLEX FOODS vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FLEX FOODS BRITANNIA FLEX FOODS/
BRITANNIA
 
P/E (TTM) x -5.4 53.7 - View Chart
P/BV x 1.7 32.7 5.1% View Chart
Dividend Yield % 0.4 1.5 24.2%  

Financials

 FLEX FOODS   BRITANNIA
EQUITY SHARE DATA
    FLEX FOODS
Mar-23
BRITANNIA
Mar-23
FLEX FOODS/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs1354,680 2.9%   
Low Rs723,150 2.3%   
Sales per share (Unadj.) Rs92.9676.7 13.7%  
Earnings per share (Unadj.) Rs-8.596.2 -8.9%  
Cash flow per share (Unadj.) Rs-0.8105.5 -0.7%  
Dividends per share (Unadj.) Rs0.5072.00 0.7%  
Avg Dividend yield %0.51.8 26.3%  
Book value per share (Unadj.) Rs81.9146.7 55.8%  
Shares outstanding (eoy) m12.45240.87 5.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.15.8 19.3%   
Avg P/E ratio x-12.240.7 -29.9%  
P/CF ratio (eoy) x-134.937.1 -363.7%  
Price / Book Value ratio x1.326.7 4.7%  
Dividend payout %-5.974.9 -7.8%   
Avg Mkt Cap Rs m1,289942,999 0.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2076,584 3.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,156163,006 0.7%  
Other income Rs m62,159 0.3%   
Total revenues Rs m1,163165,164 0.7%   
Gross profit Rs m11132,119 0.3%  
Depreciation Rs m962,259 4.3%   
Interest Rs m1611,691 9.5%   
Profit before tax Rs m-14030,328 -0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-347,165 -0.5%   
Profit after tax Rs m-10623,163 -0.5%  
Gross profit margin %9.619.7 48.7%  
Effective tax rate %24.323.6 102.8%   
Net profit margin %-9.214.2 -64.5%  
BALANCE SHEET DATA
Current assets Rs m93947,462 2.0%   
Current liabilities Rs m87041,344 2.1%   
Net working cap to sales %6.03.8 158.9%  
Current ratio x1.11.1 94.0%  
Inventory Days Days780 8.7%  
Debtors Days Days9441 128,230.1%  
Net fixed assets Rs m2,85045,492 6.3%   
Share capital Rs m125241 51.7%   
"Free" reserves Rs m89635,102 2.6%   
Net worth Rs m1,02035,343 2.9%   
Long term debt Rs m1,82815,518 11.8%   
Total assets Rs m3,78992,955 4.1%  
Interest coverage x0.118.9 0.7%   
Debt to equity ratio x1.80.4 408.1%  
Sales to assets ratio x0.31.8 17.4%   
Return on assets %1.426.7 5.4%  
Return on equity %-10.465.5 -15.8%  
Return on capital %0.763.0 1.2%  
Exports to sales %80.52.0 4,091.2%   
Imports to sales %0.84.8 17.0%   
Exports (fob) Rs m9313,209 29.0%   
Imports (cif) Rs m107,897 0.1%   
Fx inflow Rs m9313,209 29.0%   
Fx outflow Rs m107,897 0.1%   
Net fx Rs m922-4,688 -19.7%   
CASH FLOW
From Operations Rs m6925,262 0.3%  
From Investments Rs m-879-15,171 5.8%  
From Financial Activity Rs m683-10,284 -6.6%  
Net Cashflow Rs m-127-92 138.2%  

Share Holding

Indian Promoters % 59.9 0.0 598,500.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 0.0 33.9 -  
FIIs % 0.0 18.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 40.2 49.5 81.2%  
Shareholders   10,162 263,623 3.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FLEX FOODS With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on FLEX FOODS vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FLEX FOODS vs Britannia Share Price Performance

Period FLEX FOODS Britannia
1-Day 2.92% -0.67%
1-Month 29.78% -3.30%
1-Year 55.19% 8.93%
3-Year CAGR 21.19% 10.67%
5-Year CAGR 18.64% 10.09%

* Compound Annual Growth Rate

Here are more details on the FLEX FOODS share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of FLEX FOODS hold a 59.9% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FLEX FOODS and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, FLEX FOODS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of -5.9%.

Britannia paid Rs 72.0, and its dividend payout ratio stood at 74.9%.

You may visit here to review the dividend history of FLEX FOODS, and the dividend history of Britannia.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.