Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TV18 BROADCAST vs DEN NETWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TV18 BROADCAST DEN NETWORKS TV18 BROADCAST/
DEN NETWORKS
 
P/E (TTM) x -158.0 10.3 - View Chart
P/BV x 2.3 0.9 269.4% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TV18 BROADCAST   DEN NETWORKS
EQUITY SHARE DATA
    TV18 BROADCAST
Mar-23
DEN NETWORKS
Mar-23
TV18 BROADCAST/
DEN NETWORKS
5-Yr Chart
Click to enlarge
High Rs8346 179.5%   
Low Rs2725 107.7%   
Sales per share (Unadj.) Rs28.623.7 120.7%  
Earnings per share (Unadj.) Rs0.75.0 15.0%  
Cash flow per share (Unadj.) Rs1.57.5 19.6%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs27.367.3 40.6%  
Shares outstanding (eoy) m1,714.36476.77 359.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.91.5 127.5%   
Avg P/E ratio x73.77.2 1,023.9%  
P/CF ratio (eoy) x37.64.8 786.2%  
Price / Book Value ratio x2.00.5 379.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m94,20417,021 553.5%   
No. of employees `000NANA-   
Total wages/salary Rs m10,110833 1,213.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m49,08111,305 434.2%  
Other income Rs m1,2752,537 50.3%   
Total revenues Rs m50,35713,842 363.8%   
Gross profit Rs m2,380103 2,315.6%  
Depreciation Rs m1,2261,193 102.8%   
Interest Rs m1,16214 8,274.9%   
Profit before tax Rs m1,2681,433 88.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-10-931 1.1%   
Profit after tax Rs m1,2782,364 54.1%  
Gross profit margin %4.80.9 533.3%  
Effective tax rate %-0.8-64.9 1.2%   
Net profit margin %2.620.9 12.5%  
BALANCE SHEET DATA
Current assets Rs m94,80428,704 330.3%   
Current liabilities Rs m71,8444,323 1,661.9%   
Net working cap to sales %46.8215.7 21.7%  
Current ratio x1.36.6 19.9%  
Inventory Days Days75496 15.1%  
Debtors Days Days91628 3,269.4%  
Net fixed assets Rs m42,8757,685 557.9%   
Share capital Rs m3,4294,768 71.9%   
"Free" reserves Rs m43,35627,306 158.8%   
Net worth Rs m46,78532,074 145.9%   
Long term debt Rs m00-   
Total assets Rs m137,67936,390 378.3%  
Interest coverage x2.1103.1 2.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.3 114.8%   
Return on assets %1.86.5 27.1%  
Return on equity %2.77.4 37.1%  
Return on capital %5.24.5 115.1%  
Exports to sales %00.3 0.0%   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNA38 0.0%   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m48138 1,257.0%   
Fx outflow Rs m73661 1,200.6%   
Net fx Rs m-254-23 1,106.7%   
CASH FLOW
From Operations Rs m-27,1811,393 -1,951.7%  
From Investments Rs m-7,093-543 1,307.1%  
From Financial Activity Rs m33,170-1,150 -2,883.9%  
Net Cashflow Rs m-1,066-300 355.2%  

Share Holding

Indian Promoters % 60.4 74.9 80.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.6 1.1 1,017.5%  
FIIs % 7.5 1.0 761.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 39.6 25.1 157.8%  
Shareholders   412,551 108,548 380.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TV18 BROADCAST With:   ZEE ENTERTAINMENT    NETWORK18 MEDIA    DISH TV    GTPL HATHWAY    TV TODAY NETWORK    


More on TV18 Broadcast vs DEN NETWORKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TV18 Broadcast vs DEN NETWORKS Share Price Performance

Period TV18 Broadcast DEN NETWORKS S&P BSE TECK
1-Day 0.78% -0.85% 1.59%
1-Month 4.66% -1.41% 3.30%
1-Year 98.94% 92.38% 23.60%
3-Year CAGR 29.97% 0.20% 14.42%
5-Year CAGR 13.90% -3.49% 17.82%

* Compound Annual Growth Rate

Here are more details on the TV18 Broadcast share price and the DEN NETWORKS share price.

Moving on to shareholding structures...

The promoters of TV18 Broadcast hold a 60.4% stake in the company. In case of DEN NETWORKS the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TV18 Broadcast and the shareholding pattern of DEN NETWORKS.

Finally, a word on dividends...

In the most recent financial year, TV18 Broadcast paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DEN NETWORKS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of TV18 Broadcast, and the dividend history of DEN NETWORKS.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 535 Points | Graphite India Zooms 11% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 535 Points | Graphite India Zooms 11% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on negative note, Indian share reversed the trend and recouped the losses as the session progressed and ended on firm footing.