Compare Godrej Consumer with Marico - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO - Comparison Results

GODREJ CONSUMER     Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO GODREJ CONSUMER/
MARICO
 
P/E (TTM) x 53.9 47.2 114.0% View Chart
P/BV x 10.1 17.8 56.9% View Chart
Dividend Yield % 1.0 1.0 106.0%  

Financials

 GODREJ CONSUMER   MARICO
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-20
MARICO
Mar-20
GODREJ CONSUMER/
MARICO
5-Yr Chart
Click to enlarge
High Rs772404 191.2%   
Low Rs425234 181.8%   
Sales per share (Unadj.) Rs96.956.7 171.1%  
Earnings per share (Unadj.) Rs14.68.1 181.2%  
Cash flow per share (Unadj.) Rs16.69.2 180.8%  
Dividends per share (Unadj.) Rs8.004.00 200.0%  
Dividend yield (eoy) %1.31.3 106.5%  
Book value per share (Unadj.) Rs77.323.5 329.3%  
Shares outstanding (eoy) m1,022.321,290.90 79.2%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x6.25.6 109.7%   
Avg P/E ratio x40.939.5 103.6%  
P/CF ratio (eoy) x36.134.8 103.8%  
Price / Book Value ratio x7.713.6 57.0%  
Dividend payout %54.649.5 110.4%   
Avg Mkt Cap Rs m611,807411,474 148.7%   
No. of employees `0002.81.7 164.4%   
Total wages/salary Rs m10,1884,780 213.1%   
Avg. sales/employee Rs Th35,804.943,438.2 82.4%   
Avg. wages/employee Rs Th3,680.72,838.5 129.7%   
Avg. net profit/employee Rs Th5,406.76,193.6 87.3%   
INCOME DATA
Net Sales Rs m99,10873,150 135.5%  
Other income Rs m1,1231,240 90.6%   
Total revenues Rs m100,23174,390 134.7%   
Gross profit Rs m21,43014,690 145.9%  
Depreciation Rs m1,9731,400 140.9%   
Interest Rs m2,174500 434.8%   
Profit before tax Rs m18,40614,030 131.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m80-   
Extraordinary Inc (Exp) Rs m-811-290 279.5%   
Tax Rs m2,6383,310 79.7%   
Profit after tax Rs m14,96610,430 143.5%  
Gross profit margin %21.620.1 107.7%  
Effective tax rate %14.323.6 60.8%   
Net profit margin %15.114.3 105.9%  
BALANCE SHEET DATA
Current assets Rs m48,08331,820 151.1%   
Current liabilities Rs m45,46617,850 254.7%   
Net working cap to sales %2.619.1 13.8%  
Current ratio x1.11.8 59.3%  
Inventory Days Days6369 91.1%  
Debtors Days Days4327 158.5%  
Net fixed assets Rs m93,2328,580 1,086.6%   
Share capital Rs m1,0221,291 79.2%   
"Free" reserves Rs m77,96129,000 268.8%   
Net worth Rs m78,98430,291 260.8%   
Long term debt Rs m21,450100 21,450.4%   
Total assets Rs m149,57050,020 299.0%  
Interest coverage x9.529.1 32.6%   
Debt to equity ratio x0.30 8,226.4%  
Sales to assets ratio x0.71.5 45.3%   
Return on assets %11.521.9 52.4%  
Return on equity %18.934.4 55.0%  
Return on capital %19.746.9 42.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,0423,830 53.3%   
Fx outflow Rs m4,5841,534 298.8%   
Net fx Rs m-2,5422,295 -110.7%   
CASH FLOW
From Operations Rs m15,88112,180 130.4%  
From Investments Rs m-5,333-440 1,212.0%  
From Financial Activity Rs m-12,953-11,460 113.0%  
Net Cashflow Rs m-2,593450 -576.3%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   AMAR REMEDIES  KARUTURI GLOBAL  GODREJ INDUSTRIES  LINC PEN & PLASTICS  GILLETTE INDIA  

Compare GODREJ CONSUMER With:   UNILEVER PLC. (UK)  P&G (US)  HYPERMARCAS (Brazil)  



Today's Market

6 Reasons Why Sensex Rallied 834 Points Today(Closing)

After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.

Related Views on News

GODREJ CONSUMER at 52 Week High; BSE 500 Index Up 2.0% (Market Updates)

Jan 19, 2021 | Updated on Jan 19, 2021

GODREJ CONSUMER share price has hit a 52-week high. It is presently trading at Rs 794. BSE 500 Index is up by 1.6% at 19,021. Within the BSE 500, GODREJ CONSUMER (up 2.0%) and INDIABULLS REAL EST (up 10.4%) are among the top gainers, while top losers are SUZLON ENERGY and CORPORATION BANK.

GODREJ CONSUMER 2019-20 Annual Report Analysis (Annual Result Update)

Dec 29, 2020 | Updated on Dec 29, 2020

Here's an analysis of the annual report of GODREJ CONSUMER for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

MARICO 2019-20 Annual Report Analysis (Annual Result Update)

Dec 28, 2020 | Updated on Dec 28, 2020

Here's an analysis of the annual report of MARICO for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of MARICO. Also includes updates on the valuation of MARICO.

MARICO Announces Quarterly Results (2QFY21); Net Profit Up 8.3% (Quarterly Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

For the quarter ended September 2020, MARICO has posted a net profit of Rs 3 bn (up 8.3% YoY). Sales on the other hand came in at Rs 20 bn (up 8.7% YoY). Read on for a complete analysis of MARICO's quarterly results.

MARICO Announces Quarterly Results (1QFY21); Net Profit Up 23.8% (Quarterly Result Update)

Aug 26, 2020 | Updated on Aug 26, 2020

For the quarter ended June 2020, MARICO has posted a net profit of Rs 4 bn (up 23.8% YoY). Sales on the other hand came in at Rs 19 bn (down 11.1% YoY). Read on for a complete analysis of MARICO's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


Jan 19, 2021 (Close)

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER 8-QTR ANALYSIS

COMPARE GODREJ CONSUMER WITH

MARKET STATS