Compare Godrej Consumer with Marico Ltd - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODREJ CONSUMER vs MARICO - Comparison Results

GODREJ CONSUMER     Change

Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More

MARICO 
   Change

Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODREJ CONSUMER MARICO GODREJ CONSUMER/
MARICO
 
P/E (TTM) x 32.7 37.6 87.0% View Chart
P/BV x 9.8 17.9 54.9% View Chart
Dividend Yield % 2.1 1.2 179.4%  

Financials

 GODREJ CONSUMER   MARICO
EQUITY SHARE DATA
    GODREJ CONSUMER
Mar-19
MARICO
Mar-18
GODREJ CONSUMER/
MARICO
5-Yr Chart
Click to enlarge
High Rs1,167348 335.5%   
Low Rs635284 223.3%   
Sales per share (Unadj.) Rs100.949.0 206.0%  
Earnings per share (Unadj.) Rs22.96.4 357.4%  
Cash flow per share (Unadj.) Rs24.67.1 346.1%  
Dividends per share (Unadj.) Rs15.004.25 352.9%  
Dividend yield (eoy) %1.71.3 123.8%  
Book value per share (Unadj.) Rs71.120.0 356.2%  
Shares outstanding (eoy) m1,022.161,290.90 79.2%   
Bonus/Rights/Conversions BI/ESOPESOP-  
Price / Sales ratio x8.96.5 138.4%   
Avg P/E ratio x39.349.3 79.8%  
P/CF ratio (eoy) x36.744.5 82.4%  
Price / Book Value ratio x12.715.8 80.0%  
Dividend payout %65.566.3 98.8%   
Avg Mkt Cap Rs m920,711407,860 225.7%   
No. of employees `0002.81.7 167.0%   
Total wages/salary Rs m10,9094,222 258.4%   
Avg. sales/employee Rs Th37,088.637,971.1 97.7%   
Avg. wages/employee Rs Th3,922.72,535.9 154.7%   
Avg. net profit/employee Rs Th8,419.74,969.7 169.4%   
INCOME DATA
Net Sales Rs m103,14363,222 163.1%  
Other income Rs m1,088846 128.5%   
Total revenues Rs m104,23164,068 162.7%   
Gross profit Rs m21,17611,378 186.1%  
Depreciation Rs m1,700891 190.8%   
Interest Rs m2,243162 1,386.8%   
Profit before tax Rs m18,32111,171 164.0%   
Minority Interest Rs m0-1 0.0%   
Prior Period Items Rs m60-   
Extraordinary Inc (Exp) Rs m2,5260-   
Tax Rs m-2,5622,896 -88.5%   
Profit after tax Rs m23,4158,275 283.0%  
Gross profit margin %20.518.0 114.1%  
Effective tax rate %-14.025.9 -53.9%   
Net profit margin %22.713.1 173.5%  
BALANCE SHEET DATA
Current assets Rs m46,88427,934 167.8%   
Current liabilities Rs m38,91814,576 267.0%   
Net working cap to sales %7.721.1 36.6%  
Current ratio x1.21.9 62.9%  
Inventory Days Days5587 63.2%  
Debtors Days Days4620 232.7%  
Net fixed assets Rs m87,5705,909 1,482.0%   
Share capital Rs m1,0221,291 79.2%   
"Free" reserves Rs m71,64724,474 292.7%   
Net worth Rs m72,66925,765 282.0%   
Long term debt Rs m26,048198 13,135.6%   
Total assets Rs m141,70140,815 347.2%  
Interest coverage x9.270.1 13.1%   
Debt to equity ratio x0.40 4,657.3%  
Sales to assets ratio x0.71.5 47.0%   
Return on assets %18.120.7 87.6%  
Return on equity %32.232.1 100.3%  
Return on capital %23.443.6 53.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,1983,249 67.7%   
Fx outflow Rs m4,4852,087 214.9%   
Net fx Rs m-2,2871,161 -196.9%   
CASH FLOW
From Operations Rs m17,2895,545 311.8%  
From Investments Rs m2,516169 1,491.1%  
From Financial Activity Rs m-20,387-5,675 359.3%  
Net Cashflow Rs m-35879 -453.3%  

Share Holding

Indian Promoters % 63.3 59.6 106.2%  
Foreign collaborators % 0.0 0.1 -  
Indian inst/Mut Fund % 1.7 2.6 65.4%  
FIIs % 28.4 31.0 91.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 6.5 6.7 97.0%  
Shareholders   84,863 37,128 228.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODREJ CONSUMER With:   RELAXO FOOTWEARS  GODREJ INDUSTRIES  COLGATE  KARUTURI GLOBAL  K.S.OILS LTD  

Compare GODREJ CONSUMER With:   P&G (US)  UNILEVER PLC. (UK)  HYPERMARCAS (Brazil)  



Today's Market

CSB Bank IPO, October Passenger Vehicle Sales, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets witnessed buying interest during closing hours and ended on a positive note.

Related Views on News

GODREJ CONSUMER Announces Quarterly Results (2QFY20); Net Profit Down 28.4% (Quarterly Result Update)

Nov 7, 2019 | Updated on Nov 7, 2019

For the quarter ended September 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (down 28.4% YoY). Sales on the other hand came in at Rs 26 bn (down 1.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Oct 31, 2019 | Updated on Oct 31, 2019

For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODREJ CONSUMER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.

MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.

GODREJ CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 15.5% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (up 15.5% YoY). Sales on the other hand came in at Rs 23 bn (down 5.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODREJ CONSUMER SHARE PRICE


Nov 19, 2019 (Close)

TRACK GODREJ CONSUMER

  • Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODREJ CONSUMER

GODREJ CONSUMER 5-YR ANALYSIS

COMPARE GODREJ CONSUMER WITH

MARKET STATS