MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - consumer products
- GODREJ CONSUMER - MARICO
GODREJ CONSUMER vs MARICO - Comparison Results
GODREJ CONSUMER Change
Godrej Consumer Products Ltd. (GCPL) predominantly present in personal wash segment through its Cinthol, Fairglow, Godrej No1 soap brands expanded in to household products in a big way in FY11 through the Sara Lee merger. The company now earns a size... More
MARICO 
Marico derives 72% of its domestic revenues from edible oil and 20% from hair oils. It has two well-known domestic brands Parachute and Saffola and has acquired a clutch of international personal care brands such as 'Camelia', 'Aromatic' and 'Magnoli... More
Current Valuations
| GODREJ CONSUMER | MARICO | GODREJ CONSUMER/ MARICO |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 32.7 | 37.6 | 87.0% | View Chart |
| P/BV | x | 9.8 | 17.9 | 54.9% | View Chart |
| Dividend Yield | % | 2.1 | 1.2 | 179.4% |
Financials
 GODREJ CONSUMER  MARICO |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| GODREJ CONSUMER Mar-19 |
MARICO Mar-18 |
GODREJ CONSUMER/ MARICO |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,167 | 348 | 335.5% | |
| Low | Rs | 635 | 284 | 223.3% | |
| Sales per share (Unadj.) | Rs | 100.9 | 49.0 | 206.0% | |
| Earnings per share (Unadj.) | Rs | 22.9 | 6.4 | 357.4% | |
| Cash flow per share (Unadj.) | Rs | 24.6 | 7.1 | 346.1% | |
| Dividends per share (Unadj.) | Rs | 15.00 | 4.25 | 352.9% | |
| Dividend yield (eoy) | % | 1.7 | 1.3 | 123.8% | |
| Book value per share (Unadj.) | Rs | 71.1 | 20.0 | 356.2% | |
| Shares outstanding (eoy) | m | 1,022.16 | 1,290.90 | 79.2% | |
| Bonus/Rights/Conversions | BI/ESOP | ESOP | - | ||
| Price / Sales ratio | x | 8.9 | 6.5 | 138.4% | |
| Avg P/E ratio | x | 39.3 | 49.3 | 79.8% | |
| P/CF ratio (eoy) | x | 36.7 | 44.5 | 82.4% | |
| Price / Book Value ratio | x | 12.7 | 15.8 | 80.0% | |
| Dividend payout | % | 65.5 | 66.3 | 98.8% | |
| Avg Mkt Cap | Rs m | 920,711 | 407,860 | 225.7% | |
| No. of employees | `000 | 2.8 | 1.7 | 167.0% | |
| Total wages/salary | Rs m | 10,909 | 4,222 | 258.4% | |
| Avg. sales/employee | Rs Th | 37,088.6 | 37,971.1 | 97.7% | |
| Avg. wages/employee | Rs Th | 3,922.7 | 2,535.9 | 154.7% | |
| Avg. net profit/employee | Rs Th | 8,419.7 | 4,969.7 | 169.4% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 103,143 | 63,222 | 163.1% | |
| Other income | Rs m | 1,088 | 846 | 128.5% | |
| Total revenues | Rs m | 104,231 | 64,068 | 162.7% | |
| Gross profit | Rs m | 21,176 | 11,378 | 186.1% | |
| Depreciation | Rs m | 1,700 | 891 | 190.8% | |
| Interest | Rs m | 2,243 | 162 | 1,386.8% | |
| Profit before tax | Rs m | 18,321 | 11,171 | 164.0% | |
| Minority Interest | Rs m | 0 | -1 | 0.0% | |
| Prior Period Items | Rs m | 6 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 2,526 | 0 | - | |
| Tax | Rs m | -2,562 | 2,896 | -88.5% | |
| Profit after tax | Rs m | 23,415 | 8,275 | 283.0% | |
| Gross profit margin | % | 20.5 | 18.0 | 114.1% | |
| Effective tax rate | % | -14.0 | 25.9 | -53.9% | |
| Net profit margin | % | 22.7 | 13.1 | 173.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 46,884 | 27,934 | 167.8% | |
| Current liabilities | Rs m | 38,918 | 14,576 | 267.0% | |
| Net working cap to sales | % | 7.7 | 21.1 | 36.6% | |
| Current ratio | x | 1.2 | 1.9 | 62.9% | |
| Inventory Days | Days | 55 | 87 | 63.2% | |
| Debtors Days | Days | 46 | 20 | 232.7% | |
| Net fixed assets | Rs m | 87,570 | 5,909 | 1,482.0% | |
| Share capital | Rs m | 1,022 | 1,291 | 79.2% | |
| "Free" reserves | Rs m | 71,647 | 24,474 | 292.7% | |
| Net worth | Rs m | 72,669 | 25,765 | 282.0% | |
| Long term debt | Rs m | 26,048 | 198 | 13,135.6% | |
| Total assets | Rs m | 141,701 | 40,815 | 347.2% | |
| Interest coverage | x | 9.2 | 70.1 | 13.1% | |
| Debt to equity ratio | x | 0.4 | 0 | 4,657.3% | |
| Sales to assets ratio | x | 0.7 | 1.5 | 47.0% | |
| Return on assets | % | 18.1 | 20.7 | 87.6% | |
| Return on equity | % | 32.2 | 32.1 | 100.3% | |
| Return on capital | % | 23.4 | 43.6 | 53.6% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 2,198 | 3,249 | 67.7% | |
| Fx outflow | Rs m | 4,485 | 2,087 | 214.9% | |
| Net fx | Rs m | -2,287 | 1,161 | -196.9% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 17,289 | 5,545 | 311.8% | |
| From Investments | Rs m | 2,516 | 169 | 1,491.1% | |
| From Financial Activity | Rs m | -20,387 | -5,675 | 359.3% | |
| Net Cashflow | Rs m | -358 | 79 | -453.3% | |
Share Holding
| Indian Promoters | % | 63.3 | 59.6 | 106.2% | |
| Foreign collaborators | % | 0.0 | 0.1 | - | |
| Indian inst/Mut Fund | % | 1.7 | 2.6 | 65.4% | |
| FIIs | % | 28.4 | 31.0 | 91.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 6.5 | 6.7 | 97.0% | |
| Shareholders | 84,863 | 37,128 | 228.6% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GODREJ CONSUMER With: RELAXO FOOTWEARS GODREJ INDUSTRIES COLGATE KARUTURI GLOBAL K.S.OILS LTD
Compare GODREJ CONSUMER With: P&G (US) UNILEVER PLC. (UK) HYPERMARCAS (Brazil)
|
| |
Today's Market
CSB Bank IPO, October Passenger Vehicle Sales, and Top Cues in Focus Today(Pre-Open)
On Tuesday, Indian share markets witnessed buying interest during closing hours and ended on a positive note.
Related Views on News
GODREJ CONSUMER Announces Quarterly Results (2QFY20); Net Profit Down 28.4% (Quarterly Result Update)
Nov 7, 2019 | Updated on Nov 7, 2019For the quarter ended September 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (down 28.4% YoY). Sales on the other hand came in at Rs 26 bn (down 1.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.
MARICO Announces Quarterly Results (2QFY20); Net Profit Up 15.5% (Quarterly Result Update)
Oct 31, 2019 | Updated on Oct 31, 2019For the quarter ended September 2019, MARICO has posted a net profit of Rs 3 bn (up 15.5% YoY). Sales on the other hand came in at Rs 18 bn (down 0.4% YoY). Read on for a complete analysis of MARICO's quarterly results.
GODREJ CONSUMER 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of GODREJ CONSUMER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODREJ CONSUMER. Also includes updates on the valuation of GODREJ CONSUMER.
MARICO Announces Quarterly Results (1QFY20); Net Profit Up 21.1% (Quarterly Result Update)
Aug 5, 2019 | Updated on Aug 5, 2019For the quarter ended June 2019, MARICO has posted a net profit of Rs 3 bn (up 21.1% YoY). Sales on the other hand came in at Rs 22 bn (up 6.9% YoY). Read on for a complete analysis of MARICO's quarterly results.
GODREJ CONSUMER Announces Quarterly Results (1QFY20); Net Profit Up 15.5% (Quarterly Result Update)
Aug 2, 2019 | Updated on Aug 2, 2019For the quarter ended June 2019, GODREJ CONSUMER has posted a net profit of Rs 4 bn (up 15.5% YoY). Sales on the other hand came in at Rs 23 bn (down 5.1% YoY). Read on for a complete analysis of GODREJ CONSUMER's quarterly results.
More Views on NewsMost Popular
Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)
Nov 7, 2019Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?
The Smartest Stock to Buy for 2020(Profit Hunter)
Nov 14, 2019Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...
Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)
Nov 8, 2019Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.
A Trade that Could Generate Profits for Decades
Nov 14, 2019India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...
The One Trade I'm Most Bullish on Now
Nov 12, 2019A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!
MoreGODREJ CONSUMER SHARE PRICE
Nov 19, 2019 (Close)
TRACK GODREJ CONSUMER
- Track your investment in GODREJ CONSUMER with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON GODREJ CONSUMER
GODREJ CONSUMER 5-YR ANALYSIS
COMPARE GODREJ CONSUMER WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.