X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with GOODRICKE - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs GOODRICKE - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS GOODRICKE GODFREY PHILLIPS/
GOODRICKE
 
P/E (TTM) x 43.3 15.7 276.4% View Chart
P/BV x 3.9 2.7 142.5% View Chart
Dividend Yield % 0.7 1.7 45.0%  

Financials

 GODFREY PHILLIPS   GOODRICKE
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-16
GOODRICKE
Mar-16
GODFREY PHILLIPS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,660220 755.4%   
Low Rs427127 335.8%   
Sales per share (Unadj.) Rs2,324.0344.6 674.5%  
Earnings per share (Unadj.) Rs156.3-6.0 -2,621.9%  
Cash flow per share (Unadj.) Rs259.02.4 10,616.7%  
Dividends per share (Unadj.) Rs8.004.00 200.0%  
Dividend yield (eoy) %0.82.3 33.2%  
Book value per share (Unadj.) Rs1,370.487.9 1,559.1%  
Shares outstanding (eoy) m10.4021.60 48.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.5 89.2%   
Avg P/E ratio x6.7-29.1 -22.9%  
P/CF ratio (eoy) x4.071.1 5.7%  
Price / Book Value ratio x0.82.0 38.6%  
Dividend payout %5.1-67.1 -7.6%   
Avg Mkt Cap Rs m10,8513,745 289.7%   
No. of employees `000NA24.5 0.0%   
Total wages/salary Rs m2,6712,752 97.1%   
Avg. sales/employee Rs ThNM303.9-  
Avg. wages/employee Rs ThNM112.3-  
Avg. net profit/employee Rs ThNM-5.3-  
INCOME DATA
Net Sales Rs m24,1707,442 324.8%  
Other income Rs m285118 240.8%   
Total revenues Rs m24,4557,561 323.5%   
Gross profit Rs m3,227-244 -1,322.1%  
Depreciation Rs m1,068182 588.4%   
Interest Rs m10126 387.0%   
Profit before tax Rs m2,343-333 -702.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m0370 0.0%   
Tax Rs m721166 434.7%   
Profit after tax Rs m1,626-129 -1,262.4%  
Gross profit margin %13.4-3.3 -407.1%  
Effective tax rate %30.8-49.7 -61.9%   
Net profit margin %6.7-1.7 -388.7%  
BALANCE SHEET DATA
Current assets Rs m9,3462,016 463.6%   
Current liabilities Rs m4,9551,440 344.2%   
Net working cap to sales %18.27.7 234.6%  
Current ratio x1.91.4 134.7%  
Inventory Days Days10167 151.1%  
Debtors Days Days1618 93.0%  
Net fixed assets Rs m7,7071,388 555.4%   
Share capital Rs m104216 48.1%   
"Free" reserves Rs m14,1461,667 848.6%   
Net worth Rs m14,2521,899 750.7%   
Long term debt Rs m2650-   
Total assets Rs m20,1023,542 567.5%  
Interest coverage x24.2-11.8 -205.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.22.1 57.2%   
Return on assets %8.6-2.9 -296.3%  
Return on equity %11.4-6.8 -168.2%  
Return on capital %16.93.3 507.3%  
Exports to sales %25.213.4 187.5%   
Imports to sales %6.60.6 1,048.9%   
Exports (fob) Rs m6,0921,000 609.0%   
Imports (cif) Rs m1,58747 3,406.4%   
Fx inflow Rs m6,1811,000 618.0%   
Fx outflow Rs m2,22859 3,795.4%   
Net fx Rs m3,953942 419.8%   
CASH FLOW
From Operations Rs m3,245472 687.6%  
From Investments Rs m-1,241-174 713.8%  
From Financial Activity Rs m-1,976-223 888.1%  
Net Cashflow Rs m2876 37.0%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 74.0 33.9%  
Indian inst/Mut Fund % 3.1 0.0 10,300.0%  
FIIs % 10.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 26.0 60.4%  
Shareholders   14,468 13,943 103.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   ZYDUS WELLNESS  VENKYS (I) LIMITED  TATA COFFEE  RUCHI SOYA INDUSTRIES  HERITAGE FOOD  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Post Noon Sell-Off; Infosys Falls 5.4%(Closing)

Share markets in India witnessed a sharp fall in the final minutes of trade. At the closing bell, the BSE Sensex closed lower by 266 points. While, the NSE Nifty finished lower by 83 points.

Related Views on News

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

Aug 8, 2017

'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 21, 2017 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - VADILAL INDUSTRIES COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS