Compare Godfrey Phillips with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs GOODRICKE - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS GOODRICKE GODFREY PHILLIPS/
GOODRICKE
 
P/E (TTM) x 14.5 34.5 42.1% View Chart
P/BV x 2.3 1.8 126.0% View Chart
Dividend Yield % 1.1 1.7 63.9%  

Financials

 GODFREY PHILLIPS   GOODRICKE
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
GOODRICKE
Mar-18
GODFREY PHILLIPS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,177545 215.9%   
Low Rs641221 289.7%   
Sales per share (Unadj.) Rs2,401.2338.2 709.9%  
Earnings per share (Unadj.) Rs250.314.7 1,703.6%  
Cash flow per share (Unadj.) Rs345.021.5 1,605.1%  
Dividends per share (Unadj.) Rs10.004.50 222.2%  
Dividend yield (eoy) %1.11.2 93.7%  
Book value per share (Unadj.) Rs1,960.3142.1 1,380.0%  
Shares outstanding (eoy) m10.4021.60 48.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 33.4%   
Avg P/E ratio x3.626.1 13.9%  
P/CF ratio (eoy) x2.617.8 14.8%  
Price / Book Value ratio x0.52.7 17.2%  
Dividend payout %4.030.6 13.0%   
Avg Mkt Cap Rs m9,4488,274 114.2%   
No. of employees `0001.023.4 4.2%   
Total wages/salary Rs m2,8072,371 118.4%   
Avg. sales/employee Rs Th25,250.1311.8 8,097.2%   
Avg. wages/employee Rs Th2,838.2101.2 2,804.7%   
Avg. net profit/employee Rs Th2,631.513.5 19,430.2%   
INCOME DATA
Net Sales Rs m24,9727,306 341.8%  
Other income Rs m791211 375.7%   
Total revenues Rs m25,7647,516 342.8%   
Gross profit Rs m4,030446 903.2%  
Depreciation Rs m986147 670.5%   
Interest Rs m1021 45.8%   
Profit before tax Rs m3,826489 783.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228171 716.8%   
Profit after tax Rs m2,603317 820.2%  
Gross profit margin %16.16.1 264.2%  
Effective tax rate %32.135.1 91.5%   
Net profit margin %10.44.3 240.0%  
BALANCE SHEET DATA
Current assets Rs m10,8651,056 1,028.6%   
Current liabilities Rs m7,3771,487 496.2%   
Net working cap to sales %14.0-5.9 -237.2%  
Current ratio x1.50.7 207.3%  
Inventory Days Days9471 131.4%  
Debtors Days Days1037 27.2%  
Net fixed assets Rs m7,0872,901 244.3%   
Share capital Rs m104216 48.1%   
"Free" reserves Rs m20,2832,852 711.1%   
Net worth Rs m20,3873,068 664.4%   
Long term debt Rs m8142 5.8%   
Total assets Rs m28,6675,622 509.9%  
Interest coverage x395.424.0 1,644.4%   
Debt to equity ratio x00 0.9%  
Sales to assets ratio x0.91.3 67.0%   
Return on assets %9.16.0 151.4%  
Return on equity %12.810.3 123.4%  
Return on capital %18.815.9 118.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,078 457.3%   
Fx outflow Rs m1,81044 4,129.6%   
Net fx Rs m3,1201,034 301.7%   
CASH FLOW
From Operations Rs m3,619236 1,534.1%  
From Investments Rs m-3,099-370 837.2%  
From Financial Activity Rs m-43455 -786.6%  
Net Cashflow Rs m86-79 -109.1%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 74.0 33.9%  
Indian inst/Mut Fund % 3.1 0.0 10,300.0%  
FIIs % 10.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 26.0 60.4%  
Shareholders   14,468 13,943 103.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Indian Share Markets Closed at Record High Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

Create Wealth for Yourself in India's Drone Revolution(Profit Hunter)

Nov 27, 2020

The Chinese drone market is 14 times that of India's. Billions may flow into Indian drone companies too. Don't miss out on this wealth creating opportunity.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Dec 4, 2020 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS