Compare Godfrey Phillips with GOODRICKE - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs GOODRICKE - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

GOODRICKE 
   Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS GOODRICKE GODFREY PHILLIPS/
GOODRICKE
 
P/E (TTM) x 16.3 44.0 36.9% View Chart
P/BV x 2.4 1.2 203.6% View Chart
Dividend Yield % 1.1 2.7 39.5%  

Financials

 GODFREY PHILLIPS   GOODRICKE
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
GOODRICKE
Mar-18
GODFREY PHILLIPS/
GOODRICKE
5-Yr Chart
Click to enlarge
High Rs1,177545 215.9%   
Low Rs641221 289.7%   
Sales per share (Unadj.) Rs2,401.2338.2 709.9%  
Earnings per share (Unadj.) Rs250.314.7 1,703.6%  
Cash flow per share (Unadj.) Rs345.021.5 1,605.1%  
Dividends per share (Unadj.) Rs10.004.50 222.2%  
Dividend yield (eoy) %1.11.2 93.7%  
Book value per share (Unadj.) Rs1,960.3142.1 1,380.0%  
Shares outstanding (eoy) m10.4021.60 48.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.41.1 33.4%   
Avg P/E ratio x3.626.1 13.9%  
P/CF ratio (eoy) x2.617.8 14.8%  
Price / Book Value ratio x0.52.7 17.2%  
Dividend payout %4.030.6 13.0%   
Avg Mkt Cap Rs m9,4488,274 114.2%   
No. of employees `0001.023.4 4.2%   
Total wages/salary Rs m2,8072,371 118.4%   
Avg. sales/employee Rs Th25,250.1311.8 8,097.2%   
Avg. wages/employee Rs Th2,838.2101.2 2,804.7%   
Avg. net profit/employee Rs Th2,631.513.5 19,430.2%   
INCOME DATA
Net Sales Rs m24,9727,306 341.8%  
Other income Rs m791211 375.7%   
Total revenues Rs m25,7647,516 342.8%   
Gross profit Rs m4,030446 903.2%  
Depreciation Rs m986147 670.5%   
Interest Rs m1021 45.8%   
Profit before tax Rs m3,826489 783.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228171 716.8%   
Profit after tax Rs m2,603317 820.2%  
Gross profit margin %16.16.1 264.2%  
Effective tax rate %32.135.1 91.5%   
Net profit margin %10.44.3 240.0%  
BALANCE SHEET DATA
Current assets Rs m10,8651,056 1,028.6%   
Current liabilities Rs m7,3771,487 496.2%   
Net working cap to sales %14.0-5.9 -237.2%  
Current ratio x1.50.7 207.3%  
Inventory Days Days9471 131.4%  
Debtors Days Days1037 27.2%  
Net fixed assets Rs m7,0872,901 244.3%   
Share capital Rs m104216 48.1%   
"Free" reserves Rs m20,2832,852 711.1%   
Net worth Rs m20,3873,068 664.4%   
Long term debt Rs m8142 5.8%   
Total assets Rs m28,6675,622 509.9%  
Interest coverage x395.424.0 1,644.4%   
Debt to equity ratio x00 0.9%  
Sales to assets ratio x0.91.3 67.0%   
Return on assets %9.16.0 151.4%  
Return on equity %12.810.3 123.4%  
Return on capital %18.815.9 118.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,9301,078 457.3%   
Fx outflow Rs m1,81044 4,129.6%   
Net fx Rs m3,1201,034 301.7%   
CASH FLOW
From Operations Rs m3,619236 1,534.1%  
From Investments Rs m-3,099-370 837.2%  
From Financial Activity Rs m-43455 -786.6%  
Net Cashflow Rs m86-79 -109.1%  

Share Holding

Indian Promoters % 46.0 0.0 -  
Foreign collaborators % 25.1 74.0 33.9%  
Indian inst/Mut Fund % 3.1 0.0 10,300.0%  
FIIs % 10.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 26.0 60.4%  
Shareholders   14,468 13,943 103.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   RAJ OIL MILLS  LAKSHMI OVERSEAS IND.  KWALITY  SAVITA OIL  MCLEOD RUSSEL  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 17, 2019 03:35 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS