Compare Godfrey Phillips with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs KAVERI SEED - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS KAVERI SEED GODFREY PHILLIPS/
KAVERI SEED
 
P/E (TTM) x 17.0 15.5 109.6% View Chart
P/BV x 2.5 3.6 69.4% View Chart
Dividend Yield % 1.0 0.6 179.9%  

Financials

 GODFREY PHILLIPS   KAVERI SEED
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
KAVERI SEED
Mar-18
GODFREY PHILLIPS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs1,177704 167.1%   
Low Rs641468 137.0%   
Sales per share (Unadj.) Rs2,401.2124.0 1,937.1%  
Earnings per share (Unadj.) Rs250.332.0 782.3%  
Cash flow per share (Unadj.) Rs345.035.8 964.2%  
Dividends per share (Unadj.) Rs10.003.00 333.3%  
Dividend yield (eoy) %1.10.5 214.9%  
Book value per share (Unadj.) Rs1,960.3153.2 1,279.7%  
Shares outstanding (eoy) m10.4066.09 15.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.44.7 8.0%   
Avg P/E ratio x3.618.3 19.8%  
P/CF ratio (eoy) x2.616.4 16.1%  
Price / Book Value ratio x0.53.8 12.1%  
Dividend payout %4.09.4 42.6%   
Avg Mkt Cap Rs m9,44838,712 24.4%   
No. of employees `0001.00.9 112.0%   
Total wages/salary Rs m2,807544 516.1%   
Avg. sales/employee Rs Th25,250.19,277.8 272.2%   
Avg. wages/employee Rs Th2,838.2616.0 460.8%   
Avg. net profit/employee Rs Th2,631.52,394.2 109.9%   
INCOME DATA
Net Sales Rs m24,9728,192 304.8%  
Other income Rs m791237 334.3%   
Total revenues Rs m25,7648,429 305.7%   
Gross profit Rs m4,0302,218 181.7%  
Depreciation Rs m986251 393.0%   
Interest Rs m106 161.7%   
Profit before tax Rs m3,8262,198 174.1%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,22884 1,461.7%   
Profit after tax Rs m2,6032,114 123.1%  
Gross profit margin %16.127.1 59.6%  
Effective tax rate %32.13.8 839.8%   
Net profit margin %10.425.8 40.4%  
BALANCE SHEET DATA
Current assets Rs m10,86511,824 91.9%   
Current liabilities Rs m7,3774,199 175.7%   
Net working cap to sales %14.093.1 15.0%  
Current ratio x1.52.8 52.3%  
Inventory Days Days94197 47.5%  
Debtors Days Days1038 26.2%  
Net fixed assets Rs m7,0872,234 317.3%   
Share capital Rs m104132 78.7%   
"Free" reserves Rs m20,2839,992 203.0%   
Net worth Rs m20,38710,124 201.4%   
Long term debt Rs m829 28.5%   
Total assets Rs m28,66714,487 197.9%  
Interest coverage x395.4367.4 107.6%   
Debt to equity ratio x00 14.1%  
Sales to assets ratio x0.90.6 154.0%   
Return on assets %9.114.6 62.3%  
Return on equity %12.820.9 61.1%  
Return on capital %18.821.7 86.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930131 3,768.2%   
Fx outflow Rs m1,81014 12,919.3%   
Net fx Rs m3,120117 2,670.8%   
CASH FLOW
From Operations Rs m3,6191,508 240.0%  
From Investments Rs m-3,099683 -453.5%  
From Financial Activity Rs m-434-2,262 19.2%  
Net Cashflow Rs m86-71 -121.9%  

Share Holding

Indian Promoters % 46.0 57.6 79.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 9.3 33.2%  
FIIs % 10.2 18.9 54.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 14.1 111.3%  
Shareholders   14,468 12,876 112.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   KWALITY  KRBL  VST INDUSTRIES  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex's Journey From 640 Points Down to 2,000 Points Up(Podcast)

What a week it was! While crude oil prices dragged the Indian stock markets lower, finance minister Nirmala Sitharaman's boosters sent markets soaring and how!

Related Views on News

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

KAVERI SEED Announces Quarterly Results (1QFY20); Net Profit Up 9.3% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, KAVERI SEED has posted a net profit of Rs 2 bn (up 9.3% YoY). Sales on the other hand came in at Rs 6 bn (up 7.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

KAVERI SEED Announces Quarterly Results (4QFY19); Net Profit Up 37.7% (Quarterly Result Update)

May 28, 2019 | Updated on May 28, 2019

For the quarter ended March 2019, KAVERI SEED has posted a net profit of Rs 114 m (up 37.7% YoY). Sales on the other hand came in at Rs 447 m (up 7.5% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 20, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - TATA GLOBAL COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS