X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with KAVERI SEED - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs KAVERI SEED - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS KAVERI SEED GODFREY PHILLIPS/
KAVERI SEED
 
P/E (TTM) x 43.7 27.4 159.2% View Chart
P/BV x 3.9 4.2 94.3% View Chart
Dividend Yield % 0.7 0.5 162.9%  

Financials

 GODFREY PHILLIPS   KAVERI SEED
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-16
KAVERI SEED
Mar-16
GODFREY PHILLIPS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs1,6601,060 156.6%   
Low Rs427300 142.2%   
Sales per share (Unadj.) Rs2,324.0129.3 1,797.7%  
Earnings per share (Unadj.) Rs156.325.0 625.3%  
Cash flow per share (Unadj.) Rs259.029.0 894.1%  
Dividends per share (Unadj.) Rs8.002.50 320.0%  
Dividend yield (eoy) %0.80.4 208.5%  
Book value per share (Unadj.) Rs1,370.4131.3 1,043.8%  
Shares outstanding (eoy) m10.4069.06 15.1%   
Bonus/Rights/Conversions -IS-  
Price / Sales ratio x0.45.3 8.5%   
Avg P/E ratio x6.727.2 24.5%  
P/CF ratio (eoy) x4.023.5 17.2%  
Price / Book Value ratio x0.85.2 14.7%  
Dividend payout %5.110.0 51.2%   
Avg Mkt Cap Rs m10,85146,961 23.1%   
No. of employees `000NA0.8 0.0%   
Total wages/salary Rs m2,671388 689.3%   
Avg. sales/employee Rs ThNM11,549.5-  
Avg. wages/employee Rs ThNM501.3-  
Avg. net profit/employee Rs ThNM2,233.9-  
INCOME DATA
Net Sales Rs m24,1708,928 270.7%  
Other income Rs m285174 163.8%   
Total revenues Rs m24,4559,102 268.7%   
Gross profit Rs m3,2271,886 171.1%  
Depreciation Rs m1,068274 389.9%   
Interest Rs m1012 4,208.3%   
Profit before tax Rs m2,3431,784 131.4%   
Minority Interest Rs m04 2.5%   
Prior Period Items Rs m40-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m72161 1,183.6%   
Profit after tax Rs m1,6261,727 94.2%  
Gross profit margin %13.421.1 63.2%  
Effective tax rate %30.83.4 901.0%   
Net profit margin %6.719.3 34.8%  
BALANCE SHEET DATA
Current assets Rs m9,34610,936 85.5%   
Current liabilities Rs m4,9554,035 122.8%   
Net working cap to sales %18.277.3 23.5%  
Current ratio x1.92.7 69.6%  
Inventory Days Days101206 49.1%  
Debtors Days Days1633 49.6%  
Net fixed assets Rs m7,7072,209 348.8%   
Share capital Rs m104138 75.3%   
"Free" reserves Rs m14,1468,929 158.4%   
Net worth Rs m14,2529,067 157.2%   
Long term debt Rs m26516 1,615.9%   
Total assets Rs m20,10213,186 152.4%  
Interest coverage x24.2744.2 3.3%   
Debt to equity ratio x00 1,028.0%  
Sales to assets ratio x1.20.7 177.6%   
Return on assets %8.613.1 65.5%  
Return on equity %11.419.0 59.9%  
Return on capital %16.919.7 85.6%  
Exports to sales %25.21.1 2,263.9%   
Imports to sales %6.60-   
Exports (fob) Rs m6,09299 6,129.1%   
Imports (cif) Rs m1,587NA-   
Fx inflow Rs m6,18199 6,218.7%   
Fx outflow Rs m2,2286 34,817.2%   
Net fx Rs m3,95393 4,250.6%   
CASH FLOW
From Operations Rs m3,2452,255 143.9%  
From Investments Rs m-1,241-2,018 61.5%  
From Financial Activity Rs m-1,976-208 950.5%  
Net Cashflow Rs m2829 95.6%  

Share Holding

Indian Promoters % 46.0 57.6 79.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 9.3 33.2%  
FIIs % 10.2 18.9 54.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 14.1 111.3%  
Shareholders   14,468 12,876 112.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   VST INDUSTRIES  TATA GLOBAL BEV.  ZYDUS WELLNESS  SANWARIA AGRO OILS  BRITANNIA  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Global Markets Amid Fed and ECB Minutes, L&T, Power Grid & IOC Among Other Top Stocks to Watch Out Today(Pre-Open)

On Thursday, Indian share markets oscillated between green and red in a broad range throughout the day and ended the session with marginal gains, with Nifty holding 9,900 mark.

Related Views on News

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 17, 2017 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS