X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with KAVERI SEED - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs KAVERI SEED - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS KAVERI SEED GODFREY PHILLIPS/
KAVERI SEED
 
P/E (TTM) x 21.5 16.2 132.8% View Chart
P/BV x 3.0 3.3 89.7% View Chart
Dividend Yield % 0.8 0.6 126.6%  

Financials

 GODFREY PHILLIPS   KAVERI SEED
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
KAVERI SEED
Mar-18
GODFREY PHILLIPS/
KAVERI SEED
5-Yr Chart
Click to enlarge
High Rs1,376704 195.4%   
Low Rs792468 169.4%   
Sales per share (Unadj.) Rs2,236.2124.0 1,804.0%  
Earnings per share (Unadj.) Rs152.932.0 478.1%  
Cash flow per share (Unadj.) Rs247.635.8 691.9%  
Dividends per share (Unadj.) Rs8.003.00 266.7%  
Dividend yield (eoy) %0.70.5 144.1%  
Book value per share (Unadj.) Rs1,724.4153.2 1,125.7%  
Shares outstanding (eoy) m10.4066.09 15.7%   
Bonus/Rights/Conversions -B-  
Price / Sales ratio x0.54.7 10.3%   
Avg P/E ratio x7.118.3 38.7%  
P/CF ratio (eoy) x4.416.4 26.7%  
Price / Book Value ratio x0.63.8 16.4%  
Dividend payout %5.29.4 55.8%   
Avg Mkt Cap Rs m11,27338,712 29.1%   
No. of employees `0001.00.9 110.1%   
Total wages/salary Rs m2,390544 439.4%   
Avg. sales/employee Rs Th23,926.39,277.8 257.9%   
Avg. wages/employee Rs Th2,458.6616.0 399.2%   
Avg. net profit/employee Rs Th1,636.32,394.2 68.3%   
INCOME DATA
Net Sales Rs m23,2568,192 283.9%  
Other income Rs m546237 230.6%   
Total revenues Rs m23,8028,429 282.4%   
Gross profit Rs m2,5862,218 116.6%  
Depreciation Rs m984251 392.5%   
Interest Rs m176 278.3%   
Profit before tax Rs m2,1302,198 96.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2000-   
Tax Rs m74084 880.8%   
Profit after tax Rs m1,5912,114 75.2%  
Gross profit margin %11.127.1 41.1%  
Effective tax rate %34.73.8 908.8%   
Net profit margin %6.825.8 26.5%  
BALANCE SHEET DATA
Current assets Rs m9,68711,824 81.9%   
Current liabilities Rs m5,6274,199 134.0%   
Net working cap to sales %17.593.1 18.8%  
Current ratio x1.72.8 61.1%  
Inventory Days Days92197 46.6%  
Debtors Days Days1338 35.2%  
Net fixed assets Rs m6,6812,234 299.1%   
Share capital Rs m104132 78.7%   
"Free" reserves Rs m17,8309,992 178.4%   
Net worth Rs m17,93410,124 177.1%   
Long term debt Rs m729 25.7%   
Total assets Rs m24,66314,487 170.2%  
Interest coverage x128.6367.4 35.0%   
Debt to equity ratio x00 14.5%  
Sales to assets ratio x0.90.6 166.8%   
Return on assets %6.514.6 44.5%  
Return on equity %8.920.9 42.5%  
Return on capital %13.121.7 60.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,070131 3,110.9%   
Fx outflow Rs m2,24014 15,988.6%   
Net fx Rs m1,830117 1,566.5%   
CASH FLOW
From Operations Rs m5,1621,508 342.3%  
From Investments Rs m-4,049683 -592.5%  
From Financial Activity Rs m-996-2,262 44.0%  
Net Cashflow Rs m118-71 -166.5%  

Share Holding

Indian Promoters % 46.0 57.6 79.9%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 9.3 33.2%  
FIIs % 10.2 18.9 54.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 14.1 111.3%  
Shareholders   14,468 12,876 112.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   UNITED SPIRITS  KWALITY  VADILAL INDUSTRIES  HERITAGE FOOD  RASOYA PROTEINS  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Modi's Victory Creates Sensex History; Ache Din Ahead?(Podcast)

Throughout the week, one slogan that took over the market and country as a whole was, Ab ki baar phir Modi Sarkar.

Related Views on News

KAVERI SEED Announces Quarterly Results (3QFY19); Net Profit Down 32.9% (Quarterly Result Update)

Feb 18, 2019 | Updated on Feb 18, 2019

For the quarter ended December 2018, KAVERI SEED has posted a net profit of Rs 36 m (down 32.9% YoY). Sales on the other hand came in at Rs 672 m (down 4.9% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY19); Net Profit Up 26.6% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, GODFREY PHILLIPS has posted a net profit of Rs 785 m (up 26.6% YoY). Sales on the other hand came in at Rs 7 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

KAVERI SEED 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of KAVERI SEED for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of KAVERI SEED. Also includes updates on the valuation of KAVERI SEED.

KAVERI SEED Announces Quarterly Results (2QFY19); Net Profit Down 42.9% (Quarterly Result Update)

Nov 16, 2018 | Updated on Nov 16, 2018

For the quarter ended September 2018, KAVERI SEED has posted a net profit of Rs 119 m (down 42.9% YoY). Sales on the other hand came in at Rs 752 m (up 8.0% YoY). Read on for a complete analysis of KAVERI SEED's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


May 24, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS - NESTLE COMPARISON

COMPARE GODFREY PHILLIPS WITH

MARKET STATS