Compare Godfrey Phillips with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs RADICO KHAITAN - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS RADICO KHAITAN GODFREY PHILLIPS/
RADICO KHAITAN
 
P/E (TTM) x 16.7 20.8 80.5% View Chart
P/BV x 2.5 3.0 80.7% View Chart
Dividend Yield % 1.0 0.4 264.4%  

Financials

 GODFREY PHILLIPS   RADICO KHAITAN
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
RADICO KHAITAN
Mar-19
GODFREY PHILLIPS/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs1,177495 237.7%   
Low Rs641298 215.0%   
Sales per share (Unadj.) Rs2,401.2157.2 1,527.5%  
Earnings per share (Unadj.) Rs250.314.6 1,719.6%  
Cash flow per share (Unadj.) Rs345.017.7 1,945.5%  
Dividends per share (Unadj.) Rs10.001.20 833.3%  
Dividend yield (eoy) %1.10.3 363.6%  
Book value per share (Unadj.) Rs1,960.3100.1 1,957.8%  
Shares outstanding (eoy) m10.40133.40 7.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.42.5 15.0%   
Avg P/E ratio x3.627.2 13.3%  
P/CF ratio (eoy) x2.622.4 11.8%  
Price / Book Value ratio x0.54.0 11.7%  
Dividend payout %4.08.2 48.5%   
Avg Mkt Cap Rs m9,44852,886 17.9%   
No. of employees `0001.01.2 84.5%   
Total wages/salary Rs m2,8071,714 163.8%   
Avg. sales/employee Rs Th25,250.117,907.3 141.0%   
Avg. wages/employee Rs Th2,838.21,463.5 193.9%   
Avg. net profit/employee Rs Th2,631.51,657.9 158.7%   
INCOME DATA
Net Sales Rs m24,97220,969 119.1%  
Other income Rs m791133 595.3%   
Total revenues Rs m25,76421,102 122.1%   
Gross profit Rs m4,0303,503 115.0%  
Depreciation Rs m986424 232.3%   
Interest Rs m10355 2.7%   
Profit before tax Rs m3,8262,857 133.9%   
Minority Interest Rs m461 7.2%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228976 125.7%   
Profit after tax Rs m2,6031,941 134.1%  
Gross profit margin %16.116.7 96.6%  
Effective tax rate %32.134.2 93.9%   
Net profit margin %10.49.3 112.6%  
BALANCE SHEET DATA
Current assets Rs m10,86512,254 88.7%   
Current liabilities Rs m7,3777,789 94.7%   
Net working cap to sales %14.021.3 65.6%  
Current ratio x1.51.6 93.6%  
Inventory Days Days9463 149.8%  
Debtors Days Days10112 9.0%  
Net fixed assets Rs m7,0877,299 97.1%   
Share capital Rs m104267 39.0%   
"Free" reserves Rs m20,28313,091 154.9%   
Net worth Rs m20,38713,357 152.6%   
Long term debt Rs m8217 3.8%   
Total assets Rs m28,66722,514 127.3%  
Interest coverage x395.49.1 4,368.1%   
Debt to equity ratio x00 2.5%  
Sales to assets ratio x0.90.9 93.5%   
Return on assets %9.110.2 89.3%  
Return on equity %12.814.5 87.8%  
Return on capital %18.824.1 78.1%  
Exports to sales %04.4 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA917 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930917 537.7%   
Fx outflow Rs m1,8100-   
Net fx Rs m3,120917 340.3%   
CASH FLOW
From Operations Rs m3,6193,087 117.2%  
From Investments Rs m-3,099-66 4,730.7%  
From Financial Activity Rs m-434-2,259 19.2%  
Net Cashflow Rs m86762 11.3%  

Share Holding

Indian Promoters % 46.0 40.5 113.6%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 9.4 32.9%  
FIIs % 10.2 19.6 52.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 30.5 51.5%  
Shareholders   14,468 37,115 39.0%  
Pledged promoter(s) holding % 0.0 22.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   BRITANNIA  GSK CONSUMER  ADVANTA LTD.  AVANTI FEEDS  NESTLE  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps 470 Points; Energy and Banking Stocks Witness Selling(Closing)

Indian share markets witnessed negative trading activity throughout the day and ended deep in the red. The BSE Sensex fell over 550 points intraday and breached the 36,000 mark.

Related Views on News

RADICO KHAITAN 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of RADICO KHAITAN for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of RADICO KHAITAN. Also includes updates on the valuation of RADICO KHAITAN.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

RADICO KHAITAN Announces Quarterly Results (1QFY20); Net Profit Up 15.6% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, RADICO KHAITAN has posted a net profit of Rs 548 m (up 15.6% YoY). Sales on the other hand came in at Rs 27 bn (up 26.6% YoY). Read on for a complete analysis of RADICO KHAITAN's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 19, 2019 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS