X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with TILAKNAGAR IND. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TILAKNAGAR IND. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TILAKNAGAR IND. GODFREY PHILLIPS/
TILAKNAGAR IND.
 
P/E (TTM) x 35.6 -0.8 - View Chart
P/BV x 2.7 0.9 307.1% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 GODFREY PHILLIPS   TILAKNAGAR IND.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
TILAKNAGAR IND.
Mar-16
GODFREY PHILLIPS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,54237 4,167.6%   
Low Rs79515 5,196.1%   
Sales per share (Unadj.) Rs2,193.734.3 6,403.6%  
Earnings per share (Unadj.) Rs131.6-22.6 -582.8%  
Cash flow per share (Unadj.) Rs225.7-19.5 -1,157.7%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs1,596.620.5 7,787.8%  
Shares outstanding (eoy) m10.40124.76 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 69.8%   
Avg P/E ratio x8.9-1.2 -766.8%  
P/CF ratio (eoy) x5.2-1.3 -386.0%  
Price / Book Value ratio x0.71.3 57.4%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m12,1523,262 372.5%   
No. of employees `000NA0.5 0.0%   
Total wages/salary Rs m2,642341 775.1%   
Avg. sales/employee Rs ThNM9,311.5-  
Avg. wages/employee Rs ThNM742.5-  
Avg. net profit/employee Rs ThNM-6,138.3-  
INCOME DATA
Net Sales Rs m22,8154,274 533.8%  
Other income Rs m46433 1,417.7%   
Total revenues Rs m23,2784,307 540.5%   
Gross profit Rs m2,542-1,226 -207.4%  
Depreciation Rs m978386 253.8%   
Interest Rs m361,250 2.8%   
Profit before tax Rs m1,992-2,829 -70.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m623-11 -5,465.8%   
Profit after tax Rs m1,369-2,818 -48.6%  
Gross profit margin %11.1-28.7 -38.9%  
Effective tax rate %31.30.4 7,762.9%   
Net profit margin %6.0-65.9 -9.1%  
BALANCE SHEET DATA
Current assets Rs m10,3507,543 137.2%   
Current liabilities Rs m4,3309,295 46.6%   
Net working cap to sales %26.4-41.0 -64.4%  
Current ratio x2.40.8 294.5%  
Inventory Days Days10487 120.1%  
Debtors Days Days2998 29.2%  
Net fixed assets Rs m7,1326,805 104.8%   
Share capital Rs m1041,248 8.3%   
"Free" reserves Rs m16,500621 2,657.5%   
Net worth Rs m16,6052,558 649.2%   
Long term debt Rs m02,260 0.0%   
Total assets Rs m22,07715,280 144.5%  
Interest coverage x56.9-1.3 -4,510.6%   
Debt to equity ratio x00.9 0.0%  
Sales to assets ratio x1.00.3 369.5%   
Return on assets %6.4-10.3 -62.0%  
Return on equity %8.2-110.2 -7.5%  
Return on capital %12.2-32.8 -37.3%  
Exports to sales %00.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA30 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,59030 18,448.8%   
Fx outflow Rs m1,92031 6,173.6%   
Net fx Rs m3,670-1 -458,750.0%   
CASH FLOW
From Operations Rs m2,465134 1,836.6%  
From Investments Rs m-1,298-34 3,773.8%  
From Financial Activity Rs m-1,209-271 446.6%  
Net Cashflow Rs m-42-171 24.6%  

Share Holding

Indian Promoters % 46.0 55.0 83.6%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 0.2 1,817.6%  
FIIs % 10.2 0.9 1,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 43.9 35.8%  
Shareholders   14,468 37,604 38.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   MCLEOD RUSSEL  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  ITC LTD  SAVITA OIL TECH.  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Global Stock Markets Rebound After Sharp Weekly Drop(RoundUp)

Global financial markets rallied this week and brushed aside a rise in global borrowing costs while the dollar hit its lowest level since 2014.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Here's What You Should Do in this Market Crash(The 5 Minute Wrapup)

Feb 6, 2018

The market correction has provided a golden opportunity to buy five high-quality safe stocks.

As the Market Corrects... It's Time to Buy More(Smart Contrarian)

Feb 5, 2018

The recent sell off in the stock market offers buying opportunity in some quality small caps.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

When Small is Not Always Beautiful(Chart Of The Day)

Feb 6, 2018

Big companies enjoying tax deductions and exemptions have an edge over the small companies.

What Should Mutual Fund Investors Do After LTCG Tax Norms(Outside View)

Feb 6, 2018

PersonalFN explain what investors should after LTCG tax norms.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Feb 16, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS