X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TILAKNAGAR IND. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TILAKNAGAR IND. GODFREY PHILLIPS/
TILAKNAGAR IND.
 
P/E (TTM) x 18.9 -1.1 - View Chart
P/BV x 2.4 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GODFREY PHILLIPS   TILAKNAGAR IND.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-18
TILAKNAGAR IND.
Mar-17
GODFREY PHILLIPS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,37620 6,810.9%   
Low Rs79212 6,439.0%   
Sales per share (Unadj.) Rs2,236.238.9 5,754.0%  
Earnings per share (Unadj.) Rs152.9-22.2 -689.2%  
Cash flow per share (Unadj.) Rs247.6-19.1 -1,293.9%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs1,724.4-1.8 -93,414.3%  
Shares outstanding (eoy) m10.40124.76 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 115.9%   
Avg P/E ratio x7.1-0.7 -967.9%  
P/CF ratio (eoy) x4.4-0.8 -515.5%  
Price / Book Value ratio x0.6-8.8 -7.1%  
Dividend payout %5.20-   
Avg Mkt Cap Rs m11,2732,027 556.0%   
No. of employees `0001.00.4 273.0%   
Total wages/salary Rs m2,390257 931.0%   
Avg. sales/employee Rs Th23,926.313,619.5 175.7%   
Avg. wages/employee Rs Th2,458.6721.1 341.0%   
Avg. net profit/employee Rs Th1,636.3-7,777.0 -21.0%   
INCOME DATA
Net Sales Rs m23,2564,849 479.7%  
Other income Rs m54641 1,321.5%   
Total revenues Rs m23,8024,890 486.8%   
Gross profit Rs m2,586-940 -275.1%  
Depreciation Rs m984381 258.1%   
Interest Rs m171,564 1.1%   
Profit before tax Rs m2,130-2,844 -74.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m2000-   
Tax Rs m740-76 -978.7%   
Profit after tax Rs m1,591-2,769 -57.4%  
Gross profit margin %11.1-19.4 -57.3%  
Effective tax rate %34.72.7 1,306.6%   
Net profit margin %6.8-57.1 -12.0%  
BALANCE SHEET DATA
Current assets Rs m9,6876,625 146.2%   
Current liabilities Rs m5,62710,809 52.1%   
Net working cap to sales %17.5-86.3 -20.2%  
Current ratio x1.70.6 280.9%  
Inventory Days Days9258 158.6%  
Debtors Days Days1384 16.0%  
Net fixed assets Rs m6,6816,424 104.0%   
Share capital Rs m1041,248 8.3%   
"Free" reserves Rs m17,830-1,478 -1,206.4%   
Net worth Rs m17,934-230 -7,787.0%   
Long term debt Rs m71,901 0.4%   
Total assets Rs m24,66313,473 183.1%  
Interest coverage x128.6-0.8 -15,709.3%   
Debt to equity ratio x0-8.3 -0.0%  
Sales to assets ratio x0.90.4 262.0%   
Return on assets %6.5-8.9 -72.9%  
Return on equity %8.91,202.2 0.7%  
Return on capital %13.1-76.6 -17.1%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,07013 30,373.1%   
Fx outflow Rs m2,2400 933,333.3%   
Net fx Rs m1,83013 13,905.8%   
CASH FLOW
From Operations Rs m5,16296 5,366.0%  
From Investments Rs m-4,049-3 134,956.7%  
From Financial Activity Rs m-996-120 831.7%  
Net Cashflow Rs m118-26 -445.8%  

Share Holding

Indian Promoters % 46.0 55.0 83.6%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 0.2 1,817.6%  
FIIs % 10.2 0.9 1,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 43.9 35.8%  
Shareholders   14,468 37,604 38.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   KWALITY DAIRY  GUJ.AMB.EXP.  KAVERI SEED  UNITED BREWERIES  GOODRICKE  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Macroeconomic Cues Guide the Markets This Week(Podcast)

Global markets remained in pressure this week. Pound fell sharply as risk of chaotic Brexit rose.

Related Views on News

TILAKNAGAR IND. Announces Quarterly Results (2QFY19); Net Profit Down 364.1% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, TILAKNAGAR IND. has posted a net profit of Rs 421 m (down 364.1% YoY). Sales on the other hand came in at Rs 4 bn (up 82.3% YoY). Read on for a complete analysis of TILAKNAGAR IND.'s quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY19); Net Profit Up 19.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, GODFREY PHILLIPS has posted a net profit of Rs 704 m (up 19.7% YoY). Sales on the other hand came in at Rs 7 bn (up 0.8% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS 2017-18 Annual Report Analysis (Annual Result Update)

Sep 17, 2018 | Updated on Sep 17, 2018

Here's an analysis of the annual report of GODFREY PHILLIPS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY18); Net Profit Down 22.8% (Quarterly Result Update)

May 31, 2018 | Updated on May 31, 2018

For the quarter ended March 2018, GODFREY PHILLIPS has posted a net profit of Rs 431 m (down 22.8% YoY). Sales on the other hand came in at Rs 6 bn (down 57.5% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)

Nov 9, 2018

All blue chip companies are large caps but all large caps are not blue chips.

Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)

Nov 6, 2018

If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.

This Was a Large Cap. But Was It Safe?(Chart Of The Day)

Nov 9, 2018

Investing in large caps is not always safe. Consider the right metrics to judge the safety and quality of large caps.

Why the Realty Sector's Recovery Has Been Delayed(Sector Info)

Nov 15, 2018

NBFC and IL&FS crisis have worsened the realty sector woes. Is there a light at the end of the tunnel for real estate sector?

Does it Make Sense to Invest in Offshore Funds?(Outside View)

Nov 6, 2018

Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Nov 16, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS