X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with TILAKNAGAR IND. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs TILAKNAGAR IND. - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS TILAKNAGAR IND. GODFREY PHILLIPS/
TILAKNAGAR IND.
 
P/E (TTM) x 19.8 -1.2 - View Chart
P/BV x 2.6 - - View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 GODFREY PHILLIPS   TILAKNAGAR IND.
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
TILAKNAGAR IND.
Mar-17
GODFREY PHILLIPS/
TILAKNAGAR IND.
5-Yr Chart
Click to enlarge
High Rs1,54220 7,633.7%   
Low Rs79512 6,463.4%   
Sales per share (Unadj.) Rs2,193.738.9 5,644.7%  
Earnings per share (Unadj.) Rs131.6-22.2 -593.0%  
Cash flow per share (Unadj.) Rs225.7-19.1 -1,179.5%  
Dividends per share (Unadj.) Rs8.000-  
Dividend yield (eoy) %0.70-  
Book value per share (Unadj.) Rs1,596.6-1.8 -86,491.6%  
Shares outstanding (eoy) m10.40124.76 8.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.4 127.4%   
Avg P/E ratio x8.9-0.7 -1,212.5%  
P/CF ratio (eoy) x5.2-0.8 -609.7%  
Price / Book Value ratio x0.7-8.8 -8.3%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m12,1522,027 599.4%   
No. of employees `000NA0.4 0.0%   
Total wages/salary Rs m2,642257 1,029.1%   
Avg. sales/employee Rs ThNM13,619.5-  
Avg. wages/employee Rs ThNM721.1-  
Avg. net profit/employee Rs ThNM-7,777.0-  
INCOME DATA
Net Sales Rs m22,8154,849 470.5%  
Other income Rs m46441 1,122.5%   
Total revenues Rs m23,2784,890 476.1%   
Gross profit Rs m2,542-940 -270.4%  
Depreciation Rs m978381 256.5%   
Interest Rs m361,564 2.3%   
Profit before tax Rs m1,992-2,844 -70.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m623-76 -824.2%   
Profit after tax Rs m1,369-2,769 -49.4%  
Gross profit margin %11.1-19.4 -57.5%  
Effective tax rate %31.32.7 1,176.9%   
Net profit margin %6.0-57.1 -10.5%  
BALANCE SHEET DATA
Current assets Rs m10,3506,625 156.2%   
Current liabilities Rs m4,33010,809 40.1%   
Net working cap to sales %26.4-86.3 -30.6%  
Current ratio x2.40.6 390.0%  
Inventory Days Days10458 180.0%  
Debtors Days Days2984 34.0%  
Net fixed assets Rs m7,1326,424 111.0%   
Share capital Rs m1041,248 8.3%   
"Free" reserves Rs m16,500-1,478 -1,116.5%   
Net worth Rs m16,605-230 -7,209.9%   
Long term debt Rs m01,901 0.0%   
Total assets Rs m22,07713,473 163.9%  
Interest coverage x56.9-0.8 -6,958.4%   
Debt to equity ratio x0-8.3 0.0%  
Sales to assets ratio x1.00.4 287.2%   
Return on assets %6.4-8.9 -71.1%  
Return on equity %8.21,202.2 0.7%  
Return on capital %12.2-76.6 -15.9%  
Exports to sales %00.3 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA13 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,59013 41,716.4%   
Fx outflow Rs m1,9200 800,000.0%   
Net fx Rs m3,67013 27,887.5%   
CASH FLOW
From Operations Rs m2,46596 2,562.1%  
From Investments Rs m-1,298-3 43,273.3%  
From Financial Activity Rs m-1,209-120 1,009.7%  
Net Cashflow Rs m-42-26 159.5%  

Share Holding

Indian Promoters % 46.0 55.0 83.6%  
Foreign collaborators % 25.1 0.0 -  
Indian inst/Mut Fund % 3.1 0.2 1,817.6%  
FIIs % 10.2 0.9 1,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 43.9 35.8%  
Shareholders   14,468 37,604 38.5%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  KRBL LIMITED  RAJ OIL MILLS  UNITED BREWERIES  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 284 Points Up; FMCG & Metal Stocks Top Gainers(Closing)

Indian share markets settled higher today taking cues from their Asian peers. At the closing bell, BSE Sensex ended up by 284 points.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY19); Net Profit Down 1907.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, GODFREY PHILLIPS has posted a net profit of Rs 567 m (down 1907.0% YoY). Sales on the other hand came in at Rs 6 bn (down 42.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY18); Net Profit Down 22.8% (Quarterly Result Update)

May 31, 2018 | Updated on May 31, 2018

For the quarter ended March 2018, GODFREY PHILLIPS has posted a net profit of Rs 431 m (down 22.8% YoY). Sales on the other hand came in at Rs 6 bn (down 57.5% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)

Aug 8, 2018

Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why

Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)

Aug 9, 2018

Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...

Banks are Raising FD Rates and That's Good News(Vivek Kaul's Diary)

Aug 7, 2018

Lending to the retail segment remains strong, whereas lending to the service sector has picked up dramatically.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)

Aug 8, 2018

PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Aug 17, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS