Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More
United Breweries manufactures beer, stout, brewer's yeast, etc. It also trades in various products such as beer, batteries, processed fruits, vegetable products & liquors, marine products and chemicals. In the alcoholic beverages segment, it commands... More
GODFREY PHILLIPS | UNITED BREWERIES | GODFREY PHILLIPS/ UNITED BREWERIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 15.5 | 228.2 | 6.8% | View Chart |
P/BV | x | 2.5 | 10.6 | 23.2% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 530.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GODFREY PHILLIPS Mar-19 |
UNITED BREWERIES Mar-19 |
GODFREY PHILLIPS/ UNITED BREWERIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,177 | 1,494 | 78.8% | |
Low | Rs | 641 | 945 | 67.8% | |
Sales per share (Unadj.) | Rs | 2,401.2 | 244.8 | 980.9% | |
Earnings per share (Unadj.) | Rs | 250.3 | 21.3 | 1,175.7% | |
Cash flow per share (Unadj.) | Rs | 345.0 | 31.1 | 1,109.1% | |
Dividends per share (Unadj.) | Rs | 10.00 | 2.50 | 400.0% | |
Dividend yield (eoy) | % | 1.1 | 0.2 | 536.9% | |
Book value per share (Unadj.) | Rs | 1,960.3 | 120.3 | 1,629.0% | |
Shares outstanding (eoy) | m | 10.40 | 264.41 | 3.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.4 | 5.0 | 7.6% | |
Avg P/E ratio | x | 3.6 | 57.3 | 6.3% | |
P/CF ratio (eoy) | x | 2.6 | 39.2 | 6.7% | |
Price / Book Value ratio | x | 0.5 | 10.1 | 4.6% | |
Dividend payout | % | 4.0 | 11.7 | 34.0% | |
Avg Mkt Cap | Rs m | 9,448 | 322,422 | 2.9% | |
No. of employees | `000 | 1.0 | 3.0 | 32.5% | |
Total wages/salary | Rs m | 2,807 | 4,439 | 63.2% | |
Avg. sales/employee | Rs Th | 25,250.1 | 21,276.9 | 118.7% | |
Avg. wages/employee | Rs Th | 2,838.2 | 1,459.1 | 194.5% | |
Avg. net profit/employee | Rs Th | 2,631.5 | 1,850.0 | 142.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 24,972 | 64,724 | 38.6% | |
Other income | Rs m | 791 | 317 | 249.6% | |
Total revenues | Rs m | 25,764 | 65,041 | 39.6% | |
Gross profit | Rs m | 4,030 | 11,378 | 35.4% | |
Depreciation | Rs m | 986 | 2,598 | 37.9% | |
Interest | Rs m | 10 | 312 | 3.1% | |
Profit before tax | Rs m | 3,826 | 8,785 | 43.6% | |
Minority Interest | Rs m | 4 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,228 | 3,157 | 38.9% | |
Profit after tax | Rs m | 2,603 | 5,628 | 46.2% | |
Gross profit margin | % | 16.1 | 17.6 | 91.8% | |
Effective tax rate | % | 32.1 | 35.9 | 89.3% | |
Net profit margin | % | 10.4 | 8.7 | 119.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,865 | 29,997 | 36.2% | |
Current liabilities | Rs m | 7,377 | 20,986 | 35.2% | |
Net working cap to sales | % | 14.0 | 13.9 | 100.3% | |
Current ratio | x | 1.5 | 1.4 | 103.0% | |
Inventory Days | Days | 94 | 58 | 161.3% | |
Debtors Days | Days | 10 | 85 | 11.8% | |
Net fixed assets | Rs m | 7,087 | 19,421 | 36.5% | |
Share capital | Rs m | 104 | 264 | 39.3% | |
"Free" reserves | Rs m | 20,283 | 31,555 | 64.3% | |
Net worth | Rs m | 20,387 | 31,819 | 64.1% | |
Long term debt | Rs m | 8 | 754 | 1.1% | |
Total assets | Rs m | 28,667 | 53,786 | 53.3% | |
Interest coverage | x | 395.4 | 29.2 | 1,356.2% | |
Debt to equity ratio | x | 0 | 0 | 1.7% | |
Sales to assets ratio | x | 0.9 | 1.2 | 72.4% | |
Return on assets | % | 9.1 | 11.0 | 82.5% | |
Return on equity | % | 12.8 | 17.7 | 72.2% | |
Return on capital | % | 18.8 | 27.9 | 67.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 4,930 | 2,467 | 199.8% | |
Fx outflow | Rs m | 1,810 | 2,882 | 62.8% | |
Net fx | Rs m | 3,120 | -415 | -751.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,619 | 6,444 | 56.2% | |
From Investments | Rs m | -3,099 | -4,297 | 72.1% | |
From Financial Activity | Rs m | -434 | -1,900 | 22.9% | |
Net Cashflow | Rs m | 86 | 247 | 34.9% |
Indian Promoters | % | 46.0 | 26.9 | 171.0% | |
Foreign collaborators | % | 25.1 | 25.4 | 98.8% | |
Indian inst/Mut Fund | % | 3.1 | 3.5 | 88.3% | |
FIIs | % | 10.2 | 2.4 | 425.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.7 | 41.8 | 37.6% | |
Shareholders | 14,468 | 56,460 | 25.6% | ||
Pledged promoter(s) holding | % | 0.0 | 25.3 | - |
Compare GODFREY PHILLIPS With: RUCHI SOYA INDUSTRIES ZYDUS WELLNESS RADICO KHAITAN TATA CONSUMER PRODUCTS RAJ OIL MILLS
Compare GODFREY PHILLIPS With: TIGER BRANDS (S. Africa) NESTLE (Switz.) COCA COLA (US) AVI LTD. (S. Africa)
Indian share markets rallied nearly 2% yesterday, boosted by realty and finance stocks. Benchmark indices registered sharp gains yesterday after a massive selloff in the past two days.
For the quarter ended June 2020, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 169.5% YoY). Sales on the other hand came in at Rs 13 bn (down 73.2% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
Does the company with one of the fastest-growing QSR chains in India have sound prospects?
For the quarter ended December 2019, UNITED BREWERIES has posted a net profit of Rs 1 bn (down 2.6% YoY). Sales on the other hand came in at Rs 33 bn (up 2.0% YoY). Read on for a complete analysis of UNITED BREWERIES's quarterly results.
For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More