Compare Godfrey Phillips with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VADILAL INDUSTRIES - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VADILAL INDUSTRIES GODFREY PHILLIPS/
VADILAL INDUSTRIES
 
P/E (TTM) x 16.7 14.9 112.3% View Chart
P/BV x 2.4 2.8 88.3% View Chart
Dividend Yield % 1.0 0.2 665.8%  

Financials

 GODFREY PHILLIPS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
VADILAL INDUSTRIES
Mar-19
GODFREY PHILLIPS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,177950 123.8%   
Low Rs641400 160.1%   
Sales per share (Unadj.) Rs2,401.2787.7 304.9%  
Earnings per share (Unadj.) Rs250.346.3 540.1%  
Cash flow per share (Unadj.) Rs345.069.8 494.3%  
Dividends per share (Unadj.) Rs10.001.25 800.0%  
Dividend yield (eoy) %1.10.2 594.4%  
Book value per share (Unadj.) Rs1,960.3288.0 680.7%  
Shares outstanding (eoy) m10.407.20 144.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 44.2%   
Avg P/E ratio x3.614.6 24.9%  
P/CF ratio (eoy) x2.69.7 27.2%  
Price / Book Value ratio x0.52.3 19.8%  
Dividend payout %4.02.7 148.1%   
Avg Mkt Cap Rs m9,4484,860 194.4%   
No. of employees `0001.00.7 137.0%   
Total wages/salary Rs m2,807538 522.1%   
Avg. sales/employee Rs Th25,250.17,854.7 321.5%   
Avg. wages/employee Rs Th2,838.2744.6 381.2%   
Avg. net profit/employee Rs Th2,631.5462.0 569.5%   
INCOME DATA
Net Sales Rs m24,9725,671 440.3%  
Other income Rs m791108 733.3%   
Total revenues Rs m25,7645,779 445.8%   
Gross profit Rs m4,030720 559.4%  
Depreciation Rs m986169 583.3%   
Interest Rs m10141 6.9%   
Profit before tax Rs m3,826519 737.8%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228185 663.7%   
Profit after tax Rs m2,603334 780.2%  
Gross profit margin %16.112.7 127.0%  
Effective tax rate %32.135.7 90.0%   
Net profit margin %10.45.9 177.2%  
BALANCE SHEET DATA
Current assets Rs m10,8651,807 601.4%   
Current liabilities Rs m7,3771,794 411.3%   
Net working cap to sales %14.00.2 6,001.9%  
Current ratio x1.51.0 146.2%  
Inventory Days Days9482 114.7%  
Debtors Days Days1020 50.2%  
Net fixed assets Rs m7,0872,805 252.7%   
Share capital Rs m10472 144.6%   
"Free" reserves Rs m20,2832,002 1,013.3%   
Net worth Rs m20,3872,074 983.2%   
Long term debt Rs m8580 1.4%   
Total assets Rs m28,6674,761 602.1%  
Interest coverage x395.44.7 8,438.9%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.91.2 73.1%   
Return on assets %9.110.0 91.5%  
Return on equity %12.816.1 79.4%  
Return on capital %18.824.8 75.8%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930717 688.0%   
Fx outflow Rs m1,810106 1,707.2%   
Net fx Rs m3,120611 511.0%   
CASH FLOW
From Operations Rs m3,619460 786.9%  
From Investments Rs m-3,099-328 944.1%  
From Financial Activity Rs m-434-96 453.2%  
Net Cashflow Rs m8636 240.1%  

Share Holding

Indian Promoters % 46.0 65.0 70.8%  
Foreign collaborators % 25.1 0.2 16,733.3%  
Indian inst/Mut Fund % 3.1 0.2 1,471.4%  
FIIs % 10.2 0.0 102,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 34.6 45.4%  
Shareholders   14,468 11,093 130.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   SANWARIA AGRO OILS  VST INDUSTRIES  GSK CONSUMER  RASOYA PROTEINS  AVANTI FEEDS  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slips Over 300 Points; Axis Bank & Tech Mahindra Top Losers(12:30 pm)

Share markets in India have extended early losses and are presently trading deep in the red. Barring consumer durables sector, all sectoral indices are trading in red with stocks in the telecom sector.

Related Views on News

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

VADILAL INDUSTRIES Announces Quarterly Results (1QFY20); Net Profit Up 16.5% (Quarterly Result Update)

Aug 28, 2019 | Updated on Aug 28, 2019

For the quarter ended June 2019, VADILAL INDUSTRIES has posted a net profit of Rs 377 m (up 16.5% YoY). Sales on the other hand came in at Rs 3 bn (up 12.7% YoY). Read on for a complete analysis of VADILAL INDUSTRIES's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (1QFY20); Net Profit Up 102.5% (Quarterly Result Update)

Aug 13, 2019 | Updated on Aug 13, 2019

For the quarter ended June 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 102.5% YoY). Sales on the other hand came in at Rs 8 bn (up 38.9% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (4QFY19); Net Profit Down 17.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, GODFREY PHILLIPS has posted a net profit of Rs 354 m (down 17.9% YoY). Sales on the other hand came in at Rs 6 bn (up 12.7% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

More Views on News

Most Popular

Buying these Eight Stocks is Like Owning Your Own Business(Profit Hunter)

Sep 5, 2019

Everyone dreams of owning a business. Here is your chance.

7 Stocks to Buy in the Market Today(The 5 Minute Wrapup)

Sep 5, 2019

The stock market had a four-year bull run starting September 2013. Are we seeing a similar pattern now?

Don't Buy Lakshmi Vilas Bank...Buy this Private Sector Bank with 74% Upside(The 5 Minute Wrapup)

Sep 4, 2019

Lakshmi Vilas Bank is in a vicious cycle. The stock is already down 57% in 2019. Despite this, the retail investors increased their holding.

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Sep 17, 2019 01:43 PM

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 8-QTR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS