Compare Godfrey Phillips with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VADILAL INDUSTRIES - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VADILAL INDUSTRIES GODFREY PHILLIPS/
VADILAL INDUSTRIES
 
P/E (TTM) x 14.5 14.1 103.2% View Chart
P/BV x 2.3 2.8 82.4% View Chart
Dividend Yield % 1.1 0.2 713.3%  

Financials

 GODFREY PHILLIPS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
VADILAL INDUSTRIES
Mar-19
GODFREY PHILLIPS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,177950 123.8%   
Low Rs641400 160.1%   
Sales per share (Unadj.) Rs2,401.2787.7 304.9%  
Earnings per share (Unadj.) Rs250.346.3 540.1%  
Cash flow per share (Unadj.) Rs345.069.8 494.3%  
Dividends per share (Unadj.) Rs10.001.25 800.0%  
Dividend yield (eoy) %1.10.2 594.4%  
Book value per share (Unadj.) Rs1,960.3288.0 680.7%  
Shares outstanding (eoy) m10.407.20 144.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 44.2%   
Avg P/E ratio x3.614.6 24.9%  
P/CF ratio (eoy) x2.69.7 27.2%  
Price / Book Value ratio x0.52.3 19.8%  
Dividend payout %4.02.7 148.1%   
Avg Mkt Cap Rs m9,4484,860 194.4%   
No. of employees `0001.00.7 137.0%   
Total wages/salary Rs m2,807538 522.1%   
Avg. sales/employee Rs Th25,250.17,854.7 321.5%   
Avg. wages/employee Rs Th2,838.2744.6 381.2%   
Avg. net profit/employee Rs Th2,631.5462.0 569.5%   
INCOME DATA
Net Sales Rs m24,9725,671 440.3%  
Other income Rs m791108 733.3%   
Total revenues Rs m25,7645,779 445.8%   
Gross profit Rs m4,030720 559.4%  
Depreciation Rs m986169 583.3%   
Interest Rs m10141 6.9%   
Profit before tax Rs m3,826519 737.8%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228185 663.7%   
Profit after tax Rs m2,603334 780.2%  
Gross profit margin %16.112.7 127.0%  
Effective tax rate %32.135.7 90.0%   
Net profit margin %10.45.9 177.2%  
BALANCE SHEET DATA
Current assets Rs m10,8651,807 601.4%   
Current liabilities Rs m7,3771,794 411.3%   
Net working cap to sales %14.00.2 6,001.9%  
Current ratio x1.51.0 146.2%  
Inventory Days Days9482 114.7%  
Debtors Days Days1020 50.2%  
Net fixed assets Rs m7,0872,805 252.7%   
Share capital Rs m10472 144.6%   
"Free" reserves Rs m20,2832,002 1,013.3%   
Net worth Rs m20,3872,074 983.2%   
Long term debt Rs m8580 1.4%   
Total assets Rs m28,6674,761 602.1%  
Interest coverage x395.44.7 8,438.9%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.91.2 73.1%   
Return on assets %9.110.0 91.5%  
Return on equity %12.816.1 79.4%  
Return on capital %18.824.8 75.8%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930717 688.0%   
Fx outflow Rs m1,810106 1,707.2%   
Net fx Rs m3,120611 511.0%   
CASH FLOW
From Operations Rs m3,619460 786.9%  
From Investments Rs m-3,099-328 944.1%  
From Financial Activity Rs m-434-96 453.2%  
Net Cashflow Rs m8636 240.1%  

Share Holding

Indian Promoters % 46.0 65.0 70.8%  
Foreign collaborators % 25.1 0.2 16,733.3%  
Indian inst/Mut Fund % 3.1 0.2 1,471.4%  
FIIs % 10.2 0.0 102,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 34.6 45.4%  
Shareholders   14,468 11,093 130.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   KWALITY  KRBL  KAVERI SEED  UNITED BREWERIES  GUJ.AMB.EXP.  

Compare GODFREY PHILLIPS With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 110 Points Lower; Smallcap & Midcap Stocks Outperform(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower, ahead of Q2 GDP data.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

GODFREY PHILLIPS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of GODFREY PHILLIPS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GODFREY PHILLIPS. Also includes updates on the valuation of GODFREY PHILLIPS.

More Views on News

Most Popular

Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks(Profit Hunter)

Nov 25, 2020

India's drones directorate signals the next big defence tech multibaggers.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

It's Time to Book Profits(Fast Profits Daily)

Nov 27, 2020

In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.

How the New Margins Will Impact You(Fast Profits Daily)

Nov 25, 2020

The new rules on margins will come into effect from 1st December. Are you ready?

An Eraser and Some Pencils(The Honest Truth)

Nov 17, 2020

Ajit Dayal on the road ahead for the world after covid.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Nov 27, 2020 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS