X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Godfrey Phillips with VADILAL INDUSTRIES - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VADILAL INDUSTRIES - Comparison Results

GODFREY PHILLIPS    Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VADILAL INDUSTRIES GODFREY PHILLIPS/
VADILAL INDUSTRIES
 
P/E (TTM) x 35.5 31.0 114.3% View Chart
P/BV x 2.7 4.9 55.4% View Chart
Dividend Yield % 0.9 0.1 638.7%  

Financials

 GODFREY PHILLIPS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-17
VADILAL INDUSTRIES
Mar-16
GODFREY PHILLIPS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,542884 174.5%   
Low Rs795265 300.0%   
Sales per share (Unadj.) Rs2,193.7624.6 351.2%  
Earnings per share (Unadj.) Rs131.620.5 641.9%  
Cash flow per share (Unadj.) Rs225.739.3 574.0%  
Dividends per share (Unadj.) Rs8.001.25 640.0%  
Dividend yield (eoy) %0.70.2 314.5%  
Book value per share (Unadj.) Rs1,596.6176.5 904.5%  
Shares outstanding (eoy) m10.407.20 144.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.9 57.9%   
Avg P/E ratio x8.928.0 31.7%  
P/CF ratio (eoy) x5.214.6 35.5%  
Price / Book Value ratio x0.73.3 22.5%  
Dividend payout %6.16.1 99.7%   
Avg Mkt Cap Rs m12,1524,135 293.9%   
No. of employees `000NA0.6 0.0%   
Total wages/salary Rs m2,642251 1,052.9%   
Avg. sales/employee Rs ThNM7,622.5-  
Avg. wages/employee Rs ThNM425.3-  
Avg. net profit/employee Rs ThNM250.2-  
INCOME DATA
Net Sales Rs m22,8154,497 507.3%  
Other income Rs m46411 4,332.7%   
Total revenues Rs m23,2784,508 516.4%   
Gross profit Rs m2,542584 435.5%  
Depreciation Rs m978136 722.1%   
Interest Rs m36215 16.6%   
Profit before tax Rs m1,992244 815.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m01 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62397 639.8%   
Profit after tax Rs m1,369148 927.2%  
Gross profit margin %11.113.0 85.9%  
Effective tax rate %31.339.8 78.5%   
Net profit margin %6.03.3 182.8%  
BALANCE SHEET DATA
Current assets Rs m10,3501,266 817.5%   
Current liabilities Rs m4,3301,722 251.5%   
Net working cap to sales %26.4-10.1 -260.3%  
Current ratio x2.40.7 325.1%  
Inventory Days Days10476 137.4%  
Debtors Days Days2918 163.5%  
Net fixed assets Rs m7,1322,253 316.5%   
Share capital Rs m10472 144.6%   
"Free" reserves Rs m16,500595 2,771.8%   
Net worth Rs m16,6051,271 1,306.5%   
Long term debt Rs m0456 0.0%   
Total assets Rs m22,0773,660 603.2%  
Interest coverage x56.92.1 2,661.9%   
Debt to equity ratio x00.4 0.0%  
Sales to assets ratio x1.01.2 84.1%   
Return on assets %6.49.9 64.3%  
Return on equity %8.211.6 71.0%  
Return on capital %12.226.6 45.9%  
Exports to sales %08.1 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA362 0.0%   
Imports (cif) Rs mNA92 0.0%   
Fx inflow Rs m5,590362 1,543.8%   
Fx outflow Rs m1,920130 1,473.5%   
Net fx Rs m3,670232 1,583.3%   
CASH FLOW
From Operations Rs m2,465636 387.8%  
From Investments Rs m-1,298-113 1,150.9%  
From Financial Activity Rs m-1,209-529 228.4%  
Net Cashflow Rs m-42-7 647.7%  

Share Holding

Indian Promoters % 46.0 65.0 70.8%  
Foreign collaborators % 25.1 0.2 16,733.3%  
Indian inst/Mut Fund % 3.1 0.2 1,471.4%  
FIIs % 10.2 0.0 102,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 34.6 45.4%  
Shareholders   14,468 11,093 130.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   DABUR  KAVERI SEED  SAVITA OIL TECH.  KRBL LIMITED  ITC LTD  

Compare GODFREY PHILLIPS With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Finishes Marginally Lower; Capital Goods & Realty Stocks Fall(Closing)

Indian share markets witnessed selling pressure in the final hour of trade to finish just below the dotted line. At the closing bell, the BSE Sensex closed lower by 71 points.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Feb 20, 2018 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS