Compare Godfrey Phillips with VADILAL INDUSTRIES - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODFREY PHILLIPS vs VADILAL INDUSTRIES - Comparison Results

GODFREY PHILLIPS     Change

Godfrey Phillips India Ltd. (GPIL) is the second largest player in the domestic cigarette industry with brands like Red & White, Four Square, Cavenders, Jaisalmer and Tipper. It also has a formidable presence in the cigar market with a market share o... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODFREY PHILLIPS VADILAL INDUSTRIES GODFREY PHILLIPS/
VADILAL INDUSTRIES
 
P/E (TTM) x 14.5 15.5 93.5% View Chart
P/BV x 2.3 3.1 74.7% View Chart
Dividend Yield % 1.1 0.1 787.0%  

Financials

 GODFREY PHILLIPS   VADILAL INDUSTRIES
EQUITY SHARE DATA
    GODFREY PHILLIPS
Mar-19
VADILAL INDUSTRIES
Mar-19
GODFREY PHILLIPS/
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,177950 123.8%   
Low Rs641400 160.1%   
Sales per share (Unadj.) Rs2,401.2787.7 304.9%  
Earnings per share (Unadj.) Rs250.346.3 540.1%  
Cash flow per share (Unadj.) Rs345.069.8 494.3%  
Dividends per share (Unadj.) Rs10.001.25 800.0%  
Dividend yield (eoy) %1.10.2 594.4%  
Book value per share (Unadj.) Rs1,960.3288.0 680.7%  
Shares outstanding (eoy) m10.407.20 144.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.40.9 44.2%   
Avg P/E ratio x3.614.6 24.9%  
P/CF ratio (eoy) x2.69.7 27.2%  
Price / Book Value ratio x0.52.3 19.8%  
Dividend payout %4.02.7 148.1%   
Avg Mkt Cap Rs m9,4484,860 194.4%   
No. of employees `0001.00.7 137.0%   
Total wages/salary Rs m2,807538 522.1%   
Avg. sales/employee Rs Th25,250.17,854.7 321.5%   
Avg. wages/employee Rs Th2,838.2744.6 381.2%   
Avg. net profit/employee Rs Th2,631.5462.0 569.5%   
INCOME DATA
Net Sales Rs m24,9725,671 440.3%  
Other income Rs m791108 733.3%   
Total revenues Rs m25,7645,779 445.8%   
Gross profit Rs m4,030720 559.4%  
Depreciation Rs m986169 583.3%   
Interest Rs m10141 6.9%   
Profit before tax Rs m3,826519 737.8%   
Minority Interest Rs m40-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,228185 663.7%   
Profit after tax Rs m2,603334 780.2%  
Gross profit margin %16.112.7 127.0%  
Effective tax rate %32.135.7 90.0%   
Net profit margin %10.45.9 177.2%  
BALANCE SHEET DATA
Current assets Rs m10,8651,807 601.4%   
Current liabilities Rs m7,3771,794 411.3%   
Net working cap to sales %14.00.2 6,001.9%  
Current ratio x1.51.0 146.2%  
Inventory Days Days9482 114.7%  
Debtors Days Days1020 50.2%  
Net fixed assets Rs m7,0872,805 252.7%   
Share capital Rs m10472 144.6%   
"Free" reserves Rs m20,2832,002 1,013.3%   
Net worth Rs m20,3872,074 983.2%   
Long term debt Rs m8580 1.4%   
Total assets Rs m28,6674,761 602.1%  
Interest coverage x395.44.7 8,438.9%   
Debt to equity ratio x00.3 0.1%  
Sales to assets ratio x0.91.2 73.1%   
Return on assets %9.110.0 91.5%  
Return on equity %12.816.1 79.4%  
Return on capital %18.824.8 75.8%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA717 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,930717 688.0%   
Fx outflow Rs m1,810106 1,707.2%   
Net fx Rs m3,120611 511.0%   
CASH FLOW
From Operations Rs m3,619460 786.9%  
From Investments Rs m-3,099-328 944.1%  
From Financial Activity Rs m-434-96 453.2%  
Net Cashflow Rs m8636 240.1%  

Share Holding

Indian Promoters % 46.0 65.0 70.8%  
Foreign collaborators % 25.1 0.2 16,733.3%  
Indian inst/Mut Fund % 3.1 0.2 1,471.4%  
FIIs % 10.2 0.0 102,000.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 15.7 34.6 45.4%  
Shareholders   14,468 11,093 130.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODFREY PHILLIPS With:   RASOYA PROTEINS  GUJARAT AMBUJA  ITC  UNITED SPIRITS  GOODRICKE  

Compare GODFREY PHILLIPS With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 441 Points Lower; Nifty Settles Below 15,000-Mark(Closing)

Indian share markets witnessed huge selling during closing hours today and ended their day lower.

Related Views on News

GODFREY PHILLIPS Announces Quarterly Results (1QFY21); Net Profit Down 54.9% (Quarterly Result Update)

Aug 31, 2020 | Updated on Aug 31, 2020

For the quarter ended June 2020, GODFREY PHILLIPS has posted a net profit of Rs 518 m (down 54.9% YoY). Sales on the other hand came in at Rs 5 bn (down 45.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GODFREY PHILLIPS Announces Quarterly Results (3QFY20); Net Profit Up 39.5% (Quarterly Result Update)

Feb 10, 2020 | Updated on Feb 10, 2020

For the quarter ended December 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 39.5% YoY). Sales on the other hand came in at Rs 8 bn (up 14.2% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

GODFREY PHILLIPS Announces Quarterly Results (2QFY20); Net Profit Up 63.8% (Quarterly Result Update)

Nov 15, 2019 | Updated on Nov 15, 2019

For the quarter ended September 2019, GODFREY PHILLIPS has posted a net profit of Rs 1 bn (up 63.8% YoY). Sales on the other hand came in at Rs 7 bn (up 13.4% YoY). Read on for a complete analysis of GODFREY PHILLIPS's quarterly results.

VADILAL INDUSTRIES 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of VADILAL INDUSTRIES for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of VADILAL INDUSTRIES. Also includes updates on the valuation of VADILAL INDUSTRIES.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

How Much Money For Day Trading?(Fast Profits Daily)

Feb 22, 2021

In this video, I'll show you how to allocate your capital as a day trader.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GODFREY PHILLIPS SHARE PRICE


Mar 5, 2021 (Close)

TRACK GODFREY PHILLIPS

  • Track your investment in GODFREY PHILLIPS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GODFREY PHILLIPS

GODFREY PHILLIPS 5-YR ANALYSIS

COMPARE GODFREY PHILLIPS WITH

MARKET STATS