Compare GOODRICKE with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs AVANTI FEEDS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE AVANTI FEEDS GOODRICKE/
AVANTI FEEDS
 
P/E (TTM) x 44.8 16.7 269.0% View Chart
P/BV x 1.2 4.4 27.1% View Chart
Dividend Yield % 2.7 1.0 258.5%  

Financials

 GOODRICKE   AVANTI FEEDS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
AVANTI FEEDS
Mar-19
GOODRICKE/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs5452,525 21.6%   
Low Rs221306 72.3%   
Sales per share (Unadj.) Rs338.22,560.8 13.2%  
Earnings per share (Unadj.) Rs14.7225.1 6.5%  
Cash flow per share (Unadj.) Rs21.5251.4 8.5%  
Dividends per share (Unadj.) Rs4.504.00 112.5%  
Dividend yield (eoy) %1.20.3 415.7%  
Book value per share (Unadj.) Rs142.1885.4 16.0%  
Shares outstanding (eoy) m21.6013.62 158.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.6 204.9%   
Avg P/E ratio x26.16.3 414.7%  
P/CF ratio (eoy) x17.85.6 316.6%  
Price / Book Value ratio x2.71.6 168.7%  
Dividend payout %30.61.8 1,724.1%   
Avg Mkt Cap Rs m8,27419,279 42.9%   
No. of employees `00023.41.0 2,324.2%   
Total wages/salary Rs m2,3711,003 236.3%   
Avg. sales/employee Rs Th311.834,601.0 0.9%   
Avg. wages/employee Rs Th101.2995.2 10.2%   
Avg. net profit/employee Rs Th13.53,042.0 0.4%   
INCOME DATA
Net Sales Rs m7,30634,878 20.9%  
Other income Rs m211538 39.1%   
Total revenues Rs m7,51635,416 21.2%   
Gross profit Rs m4464,073 11.0%  
Depreciation Rs m147358 41.0%   
Interest Rs m2126 80.6%   
Profit before tax Rs m4894,226 11.6%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m052 0.0%   
Tax Rs m1711,214 14.1%   
Profit after tax Rs m3173,066 10.3%  
Gross profit margin %6.111.7 52.3%  
Effective tax rate %35.128.7 122.0%   
Net profit margin %4.38.8 49.4%  
BALANCE SHEET DATA
Current assets Rs m1,05611,795 9.0%   
Current liabilities Rs m1,4872,199 67.6%   
Net working cap to sales %-5.927.5 -21.4%  
Current ratio x0.75.4 13.2%  
Inventory Days Days7140 179.9%  
Debtors Days Days375 723.9%  
Net fixed assets Rs m2,9013,330 87.1%   
Share capital Rs m216136 158.6%   
"Free" reserves Rs m2,85211,923 23.9%   
Net worth Rs m3,06812,060 25.4%   
Long term debt Rs m14211 1,339.6%   
Total assets Rs m5,62216,148 34.8%  
Interest coverage x24.0161.7 14.9%   
Debt to equity ratio x00 5,265.3%  
Sales to assets ratio x1.32.2 60.2%   
Return on assets %6.019.2 31.4%  
Return on equity %10.325.4 40.7%  
Return on capital %15.935.7 44.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07816 6,906.5%   
Fx outflow Rs m441,486 3.0%   
Net fx Rs m1,034-1,470 -70.4%   
CASH FLOW
From Operations Rs m2361,838 12.8%  
From Investments Rs m-370-268 138.2%  
From Financial Activity Rs m55-1,058 -5.2%  
Net Cashflow Rs m-79512 -15.4%  

Share Holding

Indian Promoters % 0.0 44.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 1.1%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 0.0 -  
Shareholders   13,943 8,560 162.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Bank Credit Growth, World Bank on Developments in India, and Top Cues in Focus Today(Pre-Open)

On Thursday, Indian share markets rose sharply during closing hours and ended on a strong note, extending gains to the fifth day.

Related Views on News

AVANTI FEEDS 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of AVANTI FEEDS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of AVANTI FEEDS. Also includes updates on the valuation of AVANTI FEEDS.

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

AVANTI FEEDS Announces Quarterly Results (1QFY20); Net Profit Up 12.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 12.2% YoY). Sales on the other hand came in at Rs 11 bn (up 5.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY19); Net Profit Down 10.5% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, AVANTI FEEDS has posted a net profit of Rs 764 m (down 10.5% YoY). Sales on the other hand came in at Rs 9 bn (up 2.8% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 17, 2019 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - BRITANNIA COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS