Compare GOODRICKE with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs AVANTI FEEDS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE AVANTI FEEDS GOODRICKE/
AVANTI FEEDS
 
P/E (TTM) x 37.7 16.7 225.4% View Chart
P/BV x 2.0 5.6 36.1% View Chart
Dividend Yield % 1.6 0.8 194.1%  

Financials

 GOODRICKE   AVANTI FEEDS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
AVANTI FEEDS
Mar-19
GOODRICKE/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs5452,525 21.6%   
Low Rs221306 72.3%   
Sales per share (Unadj.) Rs338.22,560.8 13.2%  
Earnings per share (Unadj.) Rs14.7225.1 6.5%  
Cash flow per share (Unadj.) Rs21.5251.4 8.5%  
Dividends per share (Unadj.) Rs4.504.00 112.5%  
Dividend yield (eoy) %1.20.3 415.7%  
Book value per share (Unadj.) Rs142.1885.4 16.0%  
Shares outstanding (eoy) m21.6013.62 158.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.6 204.9%   
Avg P/E ratio x26.16.3 414.7%  
P/CF ratio (eoy) x17.85.6 316.6%  
Price / Book Value ratio x2.71.6 168.7%  
Dividend payout %30.61.8 1,724.1%   
Avg Mkt Cap Rs m8,27419,279 42.9%   
No. of employees `00023.41.0 2,324.2%   
Total wages/salary Rs m2,3711,003 236.3%   
Avg. sales/employee Rs Th311.834,601.0 0.9%   
Avg. wages/employee Rs Th101.2995.2 10.2%   
Avg. net profit/employee Rs Th13.53,042.0 0.4%   
INCOME DATA
Net Sales Rs m7,30634,878 20.9%  
Other income Rs m211538 39.1%   
Total revenues Rs m7,51635,416 21.2%   
Gross profit Rs m4464,073 11.0%  
Depreciation Rs m147358 41.0%   
Interest Rs m2126 80.6%   
Profit before tax Rs m4894,226 11.6%   
Minority Interest Rs m03 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m052 0.0%   
Tax Rs m1711,214 14.1%   
Profit after tax Rs m3173,066 10.3%  
Gross profit margin %6.111.7 52.3%  
Effective tax rate %35.128.7 122.0%   
Net profit margin %4.38.8 49.4%  
BALANCE SHEET DATA
Current assets Rs m1,05611,795 9.0%   
Current liabilities Rs m1,4872,199 67.6%   
Net working cap to sales %-5.927.5 -21.4%  
Current ratio x0.75.4 13.2%  
Inventory Days Days7140 179.9%  
Debtors Days Days375 723.9%  
Net fixed assets Rs m2,9013,330 87.1%   
Share capital Rs m216136 158.6%   
"Free" reserves Rs m2,85211,923 23.9%   
Net worth Rs m3,06812,060 25.4%   
Long term debt Rs m14211 1,339.6%   
Total assets Rs m5,62216,148 34.8%  
Interest coverage x24.0161.7 14.9%   
Debt to equity ratio x00 5,265.3%  
Sales to assets ratio x1.32.2 60.2%   
Return on assets %6.019.2 31.4%  
Return on equity %10.325.4 40.7%  
Return on capital %15.935.7 44.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07816 6,906.5%   
Fx outflow Rs m441,486 3.0%   
Net fx Rs m1,034-1,470 -70.4%   
CASH FLOW
From Operations Rs m2361,838 12.8%  
From Investments Rs m-370-268 138.2%  
From Financial Activity Rs m55-1,058 -5.2%  
Net Cashflow Rs m-79512 -15.4%  

Share Holding

Indian Promoters % 0.0 44.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 1.1%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 0.0 -  
Shareholders   13,943 8,560 162.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   BRITANNIA  GSK CONSUMER  ADVANTA.  DABUR  NESTLE  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

5 Reasons Why Sensex Crashed 600 Points Today(Closing)

Indian share markets witnessed a sharp sell-off today and ended their session deep in the red.

Related Views on News

AVANTI FEEDS Announces Quarterly Results (1QFY21); Net Profit Up 14.1% (Quarterly Result Update)

Aug 28, 2020 | Updated on Aug 28, 2020

For the quarter ended June 2020, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 14.1% YoY). Sales on the other hand came in at Rs 10 bn (down 12.6% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (4QFY20); Net Profit Up 29.2% (Quarterly Result Update)

Jun 29, 2020 | Updated on Jun 29, 2020

For the quarter ended March 2020, AVANTI FEEDS has posted a net profit of Rs 987 m (up 29.2% YoY). Sales on the other hand came in at Rs 10 bn (up 20.7% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

AVANTI FEEDS Announces Quarterly Results (3QFY20); Net Profit Down 30.7% (Quarterly Result Update)

Feb 5, 2020 | Updated on Feb 5, 2020

For the quarter ended December 2019, AVANTI FEEDS has posted a net profit of Rs 590 m (down 30.7% YoY). Sales on the other hand came in at Rs 9 bn (up 10.5% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

AVANTI FEEDS Announces Quarterly Results (2QFY20); Net Profit Up 130.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, AVANTI FEEDS has posted a net profit of Rs 1 bn (up 130.0% YoY). Sales on the other hand came in at Rs 11 bn (up 41.1% YoY). Read on for a complete analysis of AVANTI FEEDS's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 28, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - UNITED BREWERIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS