X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with AVANTI FEEDS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs AVANTI FEEDS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE AVANTI FEEDS GOODRICKE/
AVANTI FEEDS
 
P/E (TTM) x 21.1 28.6 73.9% View Chart
P/BV x 2.3 13.9 16.6% View Chart
Dividend Yield % 1.4 0.5 315.0%  

Financials

 GOODRICKE   AVANTI FEEDS
EQUITY SHARE DATA
    GOODRICKE
Mar-17
AVANTI FEEDS
Mar-17
GOODRICKE/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs307751 40.9%   
Low Rs153391 39.1%   
Sales per share (Unadj.) Rs315.03,009.5 10.5%  
Earnings per share (Unadj.) Rs15.3237.5 6.5%  
Cash flow per share (Unadj.) Rs21.7252.6 8.6%  
Dividends per share (Unadj.) Rs4.509.00 50.0%  
Dividend yield (eoy) %2.01.6 124.2%  
Book value per share (Unadj.) Rs135.1705.4 19.2%  
Shares outstanding (eoy) m21.609.08 237.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.2 384.7%   
Avg P/E ratio x15.02.4 623.4%  
P/CF ratio (eoy) x10.62.3 469.2%  
Price / Book Value ratio x1.70.8 210.2%  
Dividend payout %29.33.8 774.2%   
Avg Mkt Cap Rs m4,9665,185 95.8%   
No. of employees `00023.70.8 2,912.9%   
Total wages/salary Rs m2,136680 314.2%   
Avg. sales/employee Rs Th286.633,529.6 0.9%   
Avg. wages/employee Rs Th90.0834.2 10.8%   
Avg. net profit/employee Rs Th14.02,645.8 0.5%   
INCOME DATA
Net Sales Rs m6,80427,327 24.9%  
Other income Rs m144218 66.2%   
Total revenues Rs m6,94827,545 25.2%   
Gross profit Rs m4953,297 15.0%  
Depreciation Rs m137137 99.9%   
Interest Rs m1327 49.4%   
Profit before tax Rs m4893,351 14.6%   
Minority Interest Rs m0-111 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m01 0.0%   
Tax Rs m1581,084 14.5%   
Profit after tax Rs m3312,156 15.4%  
Gross profit margin %7.312.1 60.3%  
Effective tax rate %32.232.4 99.7%   
Net profit margin %4.97.9 61.7%  
BALANCE SHEET DATA
Current assets Rs m7267,703 9.4%   
Current liabilities Rs m1,0412,902 35.9%   
Net working cap to sales %-4.617.6 -26.4%  
Current ratio x0.72.7 26.3%  
Inventory Days Days7148 148.6%  
Debtors Days Days163 519.9%  
Net fixed assets Rs m2,5392,389 106.3%   
Share capital Rs m21691 237.9%   
"Free" reserves Rs m2,7036,314 42.8%   
Net worth Rs m2,9196,405 45.6%   
Long term debt Rs m0122 0.0%   
Total assets Rs m4,81510,565 45.6%  
Interest coverage x37.5124.7 30.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.42.6 54.6%   
Return on assets %7.220.7 34.6%  
Return on equity %11.433.7 33.7%  
Return on capital %17.250.1 34.4%  
Exports to sales %08.5 0.0%   
Imports to sales %02.8 0.0%   
Exports (fob) Rs mNA2,311 0.0%   
Imports (cif) Rs mNA773 0.0%   
Fx inflow Rs m1,0832,312 46.9%   
Fx outflow Rs m30978 3.1%   
Net fx Rs m1,0531,334 79.0%   
CASH FLOW
From Operations Rs m6032,917 20.7%  
From Investments Rs m-398-4,283 9.3%  
From Financial Activity Rs m-1171,071 -10.9%  
Net Cashflow Rs m88-295 -29.9%  

Share Holding

Indian Promoters % 0.0 44.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 1.1%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 0.0 -  
Shareholders   13,943 8,560 162.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   JUBILANT FOODWORKS  VENKYS (I) LIMITED  TATA COFFEE  GSK CONSUMER  ADVANTA LTD.  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Extends Losses; Pharma Stocks Top Losers(Closing)

After opening the day in red share markets in India witnessed negative trading activity throughout the day, and ended well below the dotted line.

Related Views on News

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Looking Beyond the Colourful Prism of This Airline Company(Sector Info)

May 10, 2018

Can Interglobe Aviation Safely Fly Out of Turbulence?

HDFC Prudence Fund Now HDFC Balanced Advantage Fund - Time To Sell?(Outside View)

May 9, 2018

PersonalFN provides detail analysis on HDFC Balanced Advantage Fund (erstwhile HDFC Prudence Fund and HDFC Growth Fund).

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


May 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS