X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with AVANTI FEEDS - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs AVANTI FEEDS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE AVANTI FEEDS GOODRICKE/
AVANTI FEEDS
 
P/E (TTM) x 18.4 39.6 46.6% View Chart
P/BV x 3.2 32.0 10.0% View Chart
Dividend Yield % 1.4 0.3 547.9%  

Financials

 GOODRICKE   AVANTI FEEDS
EQUITY SHARE DATA
    GOODRICKE
Mar-16
AVANTI FEEDS
Mar-16
GOODRICKE/
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs2203,260 6.7%   
Low Rs127433 29.3%   
Sales per share (Unadj.) Rs344.62,222.8 15.5%  
Earnings per share (Unadj.) Rs-6.0173.5 -3.4%  
Cash flow per share (Unadj.) Rs2.4184.7 1.3%  
Dividends per share (Unadj.) Rs4.007.00 57.1%  
Dividend yield (eoy) %2.30.4 608.5%  
Book value per share (Unadj.) Rs87.9423.5 20.8%  
Shares outstanding (eoy) m21.609.08 237.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.50.8 60.6%   
Avg P/E ratio x-29.110.6 -273.2%  
P/CF ratio (eoy) x71.110.0 711.0%  
Price / Book Value ratio x2.04.4 45.2%  
Dividend payout %-67.14.0 -1,662.2%   
Avg Mkt Cap Rs m3,74516,766 22.3%   
No. of employees `00024.5NA-   
Total wages/salary Rs m2,752581 473.7%   
Avg. sales/employee Rs Th303.9NM-  
Avg. wages/employee Rs Th112.3NM-  
Avg. net profit/employee Rs Th-5.3NM-  
INCOME DATA
Net Sales Rs m7,44220,183 36.9%  
Other income Rs m118166 71.5%   
Total revenues Rs m7,56120,348 37.2%   
Gross profit Rs m-2442,332 -10.5%  
Depreciation Rs m182102 177.4%   
Interest Rs m2614 193.3%   
Profit before tax Rs m-3332,382 -14.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m0-15 0.0%   
Extraordinary Inc (Exp) Rs m3700-   
Tax Rs m166792 20.9%   
Profit after tax Rs m-1291,575 -8.2%  
Gross profit margin %-3.311.6 -28.4%  
Effective tax rate %-49.733.3 -149.6%   
Net profit margin %-1.77.8 -22.2%  
BALANCE SHEET DATA
Current assets Rs m2,0164,117 49.0%   
Current liabilities Rs m1,4402,272 63.4%   
Net working cap to sales %7.79.1 84.7%  
Current ratio x1.41.8 77.3%  
Inventory Days Days6752 129.9%  
Debtors Days Days186 277.0%  
Net fixed assets Rs m1,3881,456 95.3%   
Share capital Rs m21691 237.9%   
"Free" reserves Rs m1,6673,694 45.1%   
Net worth Rs m1,8993,845 49.4%   
Long term debt Rs m021 0.0%   
Total assets Rs m3,5426,226 56.9%  
Interest coverage x-11.8177.4 -6.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.13.2 64.8%   
Return on assets %-2.925.5 -11.4%  
Return on equity %-6.841.0 -16.6%  
Return on capital %3.361.6 5.4%  
Exports to sales %13.412.5 107.6%   
Imports to sales %0.63.7 16.7%   
Exports (fob) Rs m1,0002,522 39.7%   
Imports (cif) Rs m47756 6.2%   
Fx inflow Rs m1,0002,571 38.9%   
Fx outflow Rs m59936 6.3%   
Net fx Rs m9421,635 57.6%   
CASH FLOW
From Operations Rs m4721,220 38.7%  
From Investments Rs m-174181 -95.9%  
From Financial Activity Rs m-223-743 30.0%  
Net Cashflow Rs m76659 11.5%  

Share Holding

Indian Promoters % 0.0 44.2 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 2.8 1.1%  
FIIs % 0.0 3.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 0.0 -  
Shareholders   13,943 8,560 162.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   ITC LTD  NESTLE  RAJ OIL MILLS  VADILAL INDUSTRIES  TATA GLOBAL BEV.  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  COCA COLA (US)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Sensex Closes above 100 Points; IT & Realty Stocks Rally(Closing)

Indian share markets gathered some momentum in the afternoon session to finish above the dotted line amid firm global markets.

Related Views on News

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

Jun 20, 2017

While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

Feb 8, 2017

ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

Dec 7, 2016

ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

More Views on News

Most Popular

Timeless Stocks on the Electric Car Assembly Line(The 5 Minute Wrapup)

Oct 10, 2017

Are they on their way to create Coca Cola-like wealth?

Why Merger of Public Sector Banks Continues to Be a Bad Idea(Vivek Kaul's Diary)

Oct 10, 2017

There is enough research evidence that suggests that most mergers don't work.

Electric Vehicles: The Final Piece of the Puzzle(Smart Contrarian)

Oct 16, 2017

Just as there would be gainers from an electric vehicles boom, who possibly could be the biggest losers.

Mutual Funds Re-categorised... But What About Stocks?(Daily Profit Hunter)

Oct 11, 2017

The market regulator can solve systemic issues but you must tackle the behavioral biases on your own.

Companies Are Wary of Borrowing(Chart Of The Day)

Oct 17, 2017

How to profit from behavioral biases afflicting the industry.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2018
Get our special report, Multibagger Stocks Guide (2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Oct 23, 2017 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - GUJ.AMB.EXP. COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS