Compare GOODRICKE with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs DABUR - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE DABUR GOODRICKE/
DABUR
 
P/E (TTM) x 29.2 57.5 50.7% View Chart
P/BV x 1.6 14.8 10.5% View Chart
Dividend Yield % 2.0 0.6 352.0%  

Financials

 GOODRICKE   DABUR
EQUITY SHARE DATA
    GOODRICKE
Mar-18
DABUR
Mar-19
GOODRICKE/
DABUR
5-Yr Chart
Click to enlarge
High Rs545491 111.1%   
Low Rs221327 67.6%   
Sales per share (Unadj.) Rs338.248.2 701.6%  
Earnings per share (Unadj.) Rs14.78.2 179.4%  
Cash flow per share (Unadj.) Rs21.59.2 233.9%  
Dividends per share (Unadj.) Rs4.502.75 163.6%  
Dividend yield (eoy) %1.20.7 174.7%  
Book value per share (Unadj.) Rs142.131.9 445.5%  
Shares outstanding (eoy) m21.601,766.30 1.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.18.5 13.4%   
Avg P/E ratio x26.149.9 52.2%  
P/CF ratio (eoy) x17.844.5 40.1%  
Price / Book Value ratio x2.712.8 21.0%  
Dividend payout %30.633.6 91.2%   
Avg Mkt Cap Rs m8,274722,152 1.1%   
No. of employees `00023.45.0 471.0%   
Total wages/salary Rs m2,3719,379 25.3%   
Avg. sales/employee Rs Th311.817,119.0 1.8%   
Avg. wages/employee Rs Th101.21,885.6 5.4%   
Avg. net profit/employee Rs Th13.52,907.6 0.5%   
INCOME DATA
Net Sales Rs m7,30685,150 8.6%  
Other income Rs m2112,962 7.1%   
Total revenues Rs m7,51688,112 8.5%   
Gross profit Rs m44617,405 2.6%  
Depreciation Rs m1471,769 8.3%   
Interest Rs m21596 3.6%   
Profit before tax Rs m48918,002 2.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-753 0.0%   
Tax Rs m1712,786 6.1%   
Profit after tax Rs m31714,463 2.2%  
Gross profit margin %6.120.4 29.9%  
Effective tax rate %35.115.5 226.5%   
Net profit margin %4.317.0 25.6%  
BALANCE SHEET DATA
Current assets Rs m1,05635,862 2.9%   
Current liabilities Rs m1,48726,603 5.6%   
Net working cap to sales %-5.910.9 -54.2%  
Current ratio x0.71.3 52.7%  
Inventory Days Days7156 128.0%  
Debtors Days Days3736 103.1%  
Net fixed assets Rs m2,90120,328 14.3%   
Share capital Rs m2161,766 12.2%   
"Free" reserves Rs m2,85254,551 5.2%   
Net worth Rs m3,06856,317 5.4%   
Long term debt Rs m142261 54.5%   
Total assets Rs m5,62284,366 6.7%  
Interest coverage x24.031.2 77.0%   
Debt to equity ratio x00 1,000.5%  
Sales to assets ratio x1.31.0 128.7%   
Return on assets %6.017.8 33.7%  
Return on equity %10.325.7 40.3%  
Return on capital %15.931.5 50.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0782,507 43.0%   
Fx outflow Rs m44845 5.2%   
Net fx Rs m1,0341,662 62.2%   
CASH FLOW
From Operations Rs m23614,991 1.6%  
From Investments Rs m-3703,369 -11.0%  
From Financial Activity Rs m55-18,882 -0.3%  
Net Cashflow Rs m-79-515 15.3%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.6 0.5%  
FIIs % 0.0 19.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 6.5 400.0%  
Shareholders   13,943 123,555 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  RAJ OIL MILLS  UNITED SPIRITS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Ends 143 Points Lower; Banking and Finance Stocks Witness Selling(Closing)

Indian share markets witnessed selling pressure throughout the day today, tracking weak global cues as coronavirus cases continue to surge across the world.

Related Views on News

DABUR Announces Quarterly Results (4QFY20); Net Profit Down 24.1% (Quarterly Result Update)

May 29, 2020 | Updated on May 29, 2020

For the quarter ended March 2020, DABUR has posted a net profit of Rs 3 bn (down 24.1% YoY). Sales on the other hand came in at Rs 19 bn (down 12.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (3QFY20); Net Profit Up 8.8% (Quarterly Result Update)

Jan 31, 2020 | Updated on Jan 31, 2020

For the quarter ended December 2019, DABUR has posted a net profit of Rs 4 bn (up 8.8% YoY). Sales on the other hand came in at Rs 24 bn (up 7.0% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR Announces Quarterly Results (2QFY20); Net Profit Up 6.9% (Quarterly Result Update)

Nov 8, 2019 | Updated on Nov 8, 2019

For the quarter ended September 2019, DABUR has posted a net profit of Rs 4 bn (up 6.9% YoY). Sales on the other hand came in at Rs 22 bn (up 4.1% YoY). Read on for a complete analysis of DABUR's quarterly results.

DABUR 2018-19 Annual Report Analysis (Annual Result Update)

Sep 30, 2019 | Updated on Sep 30, 2019

Here's an analysis of the annual report of DABUR for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of DABUR. Also includes updates on the valuation of DABUR.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

A Warning for Traders: Don't Get Addicted to Hopium(Fast Profits Daily)

Jun 30, 2020

If you are a trader, you must watch out for this dangerous addiction.

Smallcaps Are in a Sweet Spot Again: Are You Buying?(Profit Hunter)

Jul 3, 2020

This is why I believe smallcaps are the place to be in the near future.

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jul 10, 2020 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - VENKYS (I) LIMITED COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS