Compare GOODRICKE with Dabur - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs DABUR - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DABUR 
   Change

With over 125 years of existence, Dabur India is the fourth largest FMCG company in India. The company has a distinct positioning on the traditional Ayurvedic healthcare system having presence in personal care, health care and food. Domestic consumer... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE DABUR GOODRICKE/
DABUR
 
P/E (TTM) x 44.6 54.5 81.8% View Chart
P/BV x 1.2 14.1 8.4% View Chart
Dividend Yield % 2.7 1.6 163.4%  

Financials

 GOODRICKE   DABUR
EQUITY SHARE DATA
    GOODRICKE
Mar-18
DABUR
Mar-18
GOODRICKE/
DABUR
5-Yr Chart
Click to enlarge
High Rs545368 148.1%   
Low Rs221265 83.4%   
Sales per share (Unadj.) Rs338.243.8 771.6%  
Earnings per share (Unadj.) Rs14.77.7 190.6%  
Cash flow per share (Unadj.) Rs21.58.6 249.1%  
Dividends per share (Unadj.) Rs4.507.50 60.0%  
Dividend yield (eoy) %1.22.4 49.6%  
Book value per share (Unadj.) Rs142.132.4 438.5%  
Shares outstanding (eoy) m21.601,761.50 1.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.17.2 15.7%   
Avg P/E ratio x26.141.1 63.5%  
P/CF ratio (eoy) x17.836.7 48.6%  
Price / Book Value ratio x2.79.8 27.6%  
Dividend payout %30.697.3 31.5%   
Avg Mkt Cap Rs m8,274557,603 1.5%   
No. of employees `00023.47.1 327.9%   
Total wages/salary Rs m2,3717,928 29.9%   
Avg. sales/employee Rs Th311.810,808.9 2.9%   
Avg. wages/employee Rs Th101.21,109.7 9.1%   
Avg. net profit/employee Rs Th13.51,900.5 0.7%   
INCOME DATA
Net Sales Rs m7,30677,219 9.5%  
Other income Rs m2113,052 6.9%   
Total revenues Rs m7,51680,270 9.4%   
Gross profit Rs m44616,177 2.8%  
Depreciation Rs m1471,622 9.1%   
Interest Rs m21531 4.0%   
Profit before tax Rs m48917,076 2.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-145 0.0%   
Tax Rs m1713,354 5.1%   
Profit after tax Rs m31713,577 2.3%  
Gross profit margin %6.120.9 29.2%  
Effective tax rate %35.119.6 178.5%   
Net profit margin %4.317.6 24.7%  
BALANCE SHEET DATA
Current assets Rs m1,05634,398 3.1%   
Current liabilities Rs m1,48724,344 6.1%   
Net working cap to sales %-5.913.0 -45.2%  
Current ratio x0.71.4 50.3%  
Inventory Days Days7159 120.2%  
Debtors Days Days3733 110.4%  
Net fixed assets Rs m2,90116,478 17.6%   
Share capital Rs m2161,762 12.3%   
"Free" reserves Rs m2,85255,304 5.2%   
Net worth Rs m3,06857,065 5.4%   
Long term debt Rs m1423,643 3.9%   
Total assets Rs m5,62287,016 6.5%  
Interest coverage x24.033.2 72.5%   
Debt to equity ratio x00.1 72.5%  
Sales to assets ratio x1.30.9 146.4%   
Return on assets %6.016.2 37.1%  
Return on equity %10.323.8 43.5%  
Return on capital %15.928.8 55.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0782,027 53.2%   
Fx outflow Rs m44804 5.5%   
Net fx Rs m1,0341,223 84.6%   
CASH FLOW
From Operations Rs m23610,890 2.2%  
From Investments Rs m-370-5,402 6.9%  
From Financial Activity Rs m55-5,744 -1.0%  
Net Cashflow Rs m-79-265 29.8%  

Share Holding

Indian Promoters % 0.0 68.6 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 5.6 0.5%  
FIIs % 0.0 19.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 6.5 400.0%  
Shareholders   13,943 123,555 11.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VADILAL INDUSTRIES  KAVERI SEED  RUCHI SOYA INDUSTRIES  KRBL  ITC  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens Lower; Metal and Banking Stocks Drag(09:30 am)

Asian share markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1% while the Hang Seng is up 1.1%.

Related Views on News

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (1QFY20); Net Profit Up 10.2% (Quarterly Result Update)

Jul 22, 2019 | Updated on Jul 22, 2019

For the quarter ended June 2019, DABUR has posted a net profit of Rs 4 bn (up 10.2% YoY). Sales on the other hand came in at Rs 23 bn (up 9.3% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

DABUR Announces Quarterly Results (4QFY19); Net Profit Down 6.5% (Quarterly Result Update)

May 3, 2019 | Updated on May 3, 2019

For the quarter ended March 2019, DABUR has posted a net profit of Rs 4 bn (down 6.5% YoY). Sales on the other hand came in at Rs 21 bn (up 4.7% YoY). Read on for a complete analysis of DABUR's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

Buy these 7 Stocks if You Believe in India(The 5 Minute Wrapup)

Sep 12, 2019

News headlines predict gloom and doom for India these days. You should ignore them.

A Recession Proof Stock You Can Bet On(Profit Hunter)

Sep 10, 2019

Usually, the typical horizon period for my smallcap recommendations is 3 to 5 years. But if you ask me, this could be one business that you could own and pass on to future generations.

This Company Will Do Well Despite the Slowdown(The 5 Minute Wrapup)

Sep 11, 2019

How financial inclusion provides a big runway for this stock recommendation.

A Rare Opportunity to Buy the Top 5 Stocks in the Market(The 5 Minute Wrapup)

Sep 16, 2019

The stock market today is throwing up a great opportunity to pile on quality stocks.

The 5 Best Trading Opportunities I've Spotted(Profit Hunter)

Sep 13, 2019

These 10 auto stocks should be in your watchlist for the next 32 months. Paste them on your workstation NOW.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 19, 2019 11:57 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS