Compare GOODRICKE with ITC - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GOODRICKE vs ITC - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


ITC is a dominant player in the domestic cigarette market. Cigarette is the largest segment contributing 64% to overall sales. The non-cigarette FMCG business has a 16% sales share. Agri and paper businesses make up 10% and 7% of overall revenues whe... More


Current Valuations

P/E (TTM) x 29.8 19.6 151.9% View Chart
P/BV x 1.6 3.9 40.5% View Chart
Dividend Yield % 2.0 4.9 41.0%  


5-Yr Chart
Click to enlarge
High Rs545310 175.8%   
Low Rs221135 163.8%   
Sales per share (Unadj.) Rs338.240.2 841.5%  
Earnings per share (Unadj.) Rs14.712.7 115.8%  
Cash flow per share (Unadj.) Rs21.514.0 153.3%  
Dividends per share (Unadj.) Rs4.5010.15 44.3%  
Dividend yield (eoy) %1.24.6 25.8%  
Book value per share (Unadj.) Rs142.153.1 267.5%  
Shares outstanding (eoy) m21.6012,292.23 0.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.15.5 20.5%   
Avg P/E ratio x26.117.5 148.7%  
P/CF ratio (eoy) x17.815.9 112.3%  
Price / Book Value ratio x2.74.2 64.4%  
Dividend payout %30.680.0 38.3%   
Avg Mkt Cap Rs m8,2742,735,021 0.3%   
No. of employees `00023.428.1 83.3%   
Total wages/salary Rs m2,37142,958 5.5%   
Avg. sales/employee Rs Th311.817,572.1 1.8%   
Avg. wages/employee Rs Th101.21,527.9 6.6%   
Avg. net profit/employee Rs Th13.55,546.1 0.2%   
Net Sales Rs m7,306494,041 1.5%  
Other income Rs m21125,979 0.8%   
Total revenues Rs m7,516520,019 1.4%   
Gross profit Rs m446191,363 0.2%  
Depreciation Rs m14716,449 0.9%   
Interest Rs m21547 3.9%   
Profit before tax Rs m489200,346 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17144,418 0.4%   
Profit after tax Rs m317155,928 0.2%  
Gross profit margin %6.138.7 15.8%  
Effective tax rate %35.122.2 158.1%   
Net profit margin %4.331.6 13.8%  
Current assets Rs m1,056395,054 0.3%   
Current liabilities Rs m1,48795,598 1.6%   
Net working cap to sales %-5.960.6 -9.7%  
Current ratio x0.74.1 17.2%  
Inventory Days Days7166 108.8%  
Debtors Days Days3719 194.6%  
Net fixed assets Rs m2,901249,698 1.2%   
Share capital Rs m21612,292 1.8%   
"Free" reserves Rs m2,852640,440 0.4%   
Net worth Rs m3,068652,733 0.5%   
Long term debt Rs m14259 240.7%   
Total assets Rs m5,622773,670 0.7%  
Interest coverage x24.0367.4 6.5%   
Debt to equity ratio x00 51,200.5%  
Sales to assets ratio x1.30.6 203.5%   
Return on assets %6.020.2 29.8%  
Return on equity %10.323.9 43.3%  
Return on capital %15.930.8 51.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,07845,970 2.3%   
Fx outflow Rs m4418,850 0.2%   
Net fx Rs m1,03427,120 3.8%   
From Operations Rs m236146,897 0.2%  
From Investments Rs m-370-61,740 0.6%  
From Financial Activity Rs m55-81,815 -0.1%  
Net Cashflow Rs m-793,342 -2.4%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 38.7 0.1%  
FIIs % 0.0 16.7 -  
ADR/GDR % 0.0 0.3 -  
Free float % 26.0 44.3 58.7%  
Shareholders   13,943 523,783 2.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  

Today's Market

Indian Indices End Flat, GAIL and UPL Among Top Nifty Gainers(Closing)

Indian share markets continued their volatile trend during closing hours today and ended their day on a flat note.

Related Views on News

ITC Announces Quarterly Results (3QFY21); Net Profit Down 11.6% (Quarterly Result Update)

Feb 12, 2021 | Updated on Feb 12, 2021

For the quarter ended December 2020, ITC has posted a net profit of Rs 37 bn (down 11.6% YoY). Sales on the other hand came in at Rs 125 bn (up 4.0% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ITC for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ITC. Also includes updates on the valuation of ITC.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

ITC Announces Quarterly Results (2QFY21); Net Profit Down 19.7% (Quarterly Result Update)

Nov 25, 2020 | Updated on Nov 25, 2020

For the quarter ended September 2020, ITC has posted a net profit of Rs 32 bn (down 19.7% YoY). Sales on the other hand came in at Rs 120 bn (up 0.9% YoY). Read on for a complete analysis of ITC's quarterly results.

ITC Announces Quarterly Results (1QFY21); Net Profit Down 26.2% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, ITC has posted a net profit of Rs 23 bn (down 26.2% YoY). Sales on the other hand came in at Rs 95 bn (down 17.4% YoY). Read on for a complete analysis of ITC's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Mar 8, 2021 (Close)


  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks