X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 18.7 44.5 42.0% View Chart
P/BV x 2.0 10.5 19.4% View Chart
Dividend Yield % 1.6 0.2 906.8%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-17
JUBILANT FOODWORKS
Mar-17
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs3071,348 22.8%   
Low Rs153761 20.1%   
Sales per share (Unadj.) Rs315.0391.7 80.4%  
Earnings per share (Unadj.) Rs15.38.8 175.1%  
Cash flow per share (Unadj.) Rs21.732.3 67.0%  
Dividends per share (Unadj.) Rs4.502.50 180.0%  
Dividend yield (eoy) %2.00.2 825.5%  
Book value per share (Unadj.) Rs135.1132.1 102.3%  
Shares outstanding (eoy) m21.6065.95 32.8%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.72.7 27.1%   
Avg P/E ratio x15.0120.4 12.5%  
P/CF ratio (eoy) x10.632.6 32.5%  
Price / Book Value ratio x1.78.0 21.3%  
Dividend payout %29.328.5 102.8%   
Avg Mkt Cap Rs m4,96669,534 7.1%   
No. of employees `00023.726.6 89.2%   
Total wages/salary Rs m2,1365,948 35.9%   
Avg. sales/employee Rs Th286.6971.1 29.5%   
Avg. wages/employee Rs Th90.0223.6 40.3%   
Avg. net profit/employee Rs Th14.021.7 64.3%   
INCOME DATA
Net Sales Rs m6,80425,834 26.3%  
Other income Rs m144147 98.0%   
Total revenues Rs m6,94825,981 26.7%   
Gross profit Rs m4952,411 20.5%  
Depreciation Rs m1371,554 8.8%   
Interest Rs m130-   
Profit before tax Rs m4891,004 48.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-122 0.0%   
Tax Rs m158305 51.7%   
Profit after tax Rs m331578 57.3%  
Gross profit margin %7.39.3 77.9%  
Effective tax rate %32.230.4 106.2%   
Net profit margin %4.92.2 217.8%  
BALANCE SHEET DATA
Current assets Rs m7262,390 30.4%   
Current liabilities Rs m1,0414,157 25.1%   
Net working cap to sales %-4.6-6.8 67.7%  
Current ratio x0.70.6 121.3%  
Inventory Days Days719 823.1%  
Debtors Days Days162 717.7%  
Net fixed assets Rs m2,5398,488 29.9%   
Share capital Rs m216660 32.8%   
"Free" reserves Rs m2,7038,053 33.6%   
Net worth Rs m2,9198,713 33.5%   
Long term debt Rs m00-   
Total assets Rs m4,81512,906 37.3%  
Interest coverage x37.5NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.42.0 70.6%   
Return on assets %7.24.5 159.9%  
Return on equity %11.46.6 171.2%  
Return on capital %17.210.1 169.9%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA38 0.0%   
Fx inflow Rs m1,0830-   
Fx outflow Rs m30849 3.6%   
Net fx Rs m1,053-849 -124.0%   
CASH FLOW
From Operations Rs m6032,053 29.4%  
From Investments Rs m-398-1,883 21.1%  
From Financial Activity Rs m-117-148 79.0%  
Net Cashflow Rs m8822 397.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  MCLEOD RUSSEL  RASOYA PROTEINS  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   TIGER BRANDS (S. Africa)  NESTLE (Switz.)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; FMCG, Pharma Stocks Rally(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally above the dotted line.

Related Views on News

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

Apex frozen food Ltd. (IPO)

Aug 21, 2017

Should you subscribe to the IPO of Apex Frozen Foods Ltd?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 22, 2018 02:49 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS