X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with JUBILANT FOODWORKS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs JUBILANT FOODWORKS - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

JUBILANT FOODWORKS 
   Change

JFW is the largest food service company in the country with 576 stores in 123 cities. The company has the Master Franchise of Domino's Pizza, the largest global pizza brand, in India, Sri Lanka, Nepal & Bangladesh. Having operations since 1996 in Ind... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE JUBILANT FOODWORKS GOODRICKE/
JUBILANT FOODWORKS
 
P/E (TTM) x 39.3 28.6 137.4% View Chart
P/BV x 1.9 8.5 22.2% View Chart
Dividend Yield % 1.7 0.4 418.6%  

Financials

 GOODRICKE   JUBILANT FOODWORKS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
JUBILANT FOODWORKS
Mar-18
GOODRICKE/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs5452,396 22.7%   
Low Rs221818 27.0%   
Sales per share (Unadj.) Rs338.2457.5 73.9%  
Earnings per share (Unadj.) Rs14.729.7 49.4%  
Cash flow per share (Unadj.) Rs21.554.0 39.8%  
Dividends per share (Unadj.) Rs4.505.00 90.0%  
Dividend yield (eoy) %1.20.3 377.6%  
Book value per share (Unadj.) Rs142.1146.7 96.9%  
Shares outstanding (eoy) m21.6065.98 32.7%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.13.5 32.2%   
Avg P/E ratio x26.154.0 48.3%  
P/CF ratio (eoy) x17.829.8 59.9%  
Price / Book Value ratio x2.711.0 24.6%  
Dividend payout %30.616.8 182.2%   
Avg Mkt Cap Rs m8,274106,027 7.8%   
No. of employees `00023.427.5 85.1%   
Total wages/salary Rs m2,3716,140 38.6%   
Avg. sales/employee Rs Th311.81,096.0 28.5%   
Avg. wages/employee Rs Th101.2222.9 45.4%   
Avg. net profit/employee Rs Th13.571.3 19.0%   
INCOME DATA
Net Sales Rs m7,30630,184 24.2%  
Other income Rs m211231 91.2%   
Total revenues Rs m7,51630,415 24.7%   
Gross profit Rs m4464,401 10.1%  
Depreciation Rs m1471,601 9.2%   
Interest Rs m210-   
Profit before tax Rs m4893,031 16.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1711,068 16.0%   
Profit after tax Rs m3171,962 16.2%  
Gross profit margin %6.114.6 41.9%  
Effective tax rate %35.135.3 99.5%   
Net profit margin %4.36.5 66.8%  
BALANCE SHEET DATA
Current assets Rs m1,0565,053 20.9%   
Current liabilities Rs m1,4874,735 31.4%   
Net working cap to sales %-5.91.1 -559.9%  
Current ratio x0.71.1 66.6%  
Inventory Days Days718 919.3%  
Debtors Days Days372 1,947.0%  
Net fixed assets Rs m2,9018,034 36.1%   
Share capital Rs m216660 32.7%   
"Free" reserves Rs m2,8529,018 31.6%   
Net worth Rs m3,0689,677 31.7%   
Long term debt Rs m1420-   
Total assets Rs m5,62214,967 37.6%  
Interest coverage x24.0NM-  
Debt to equity ratio x00-  
Sales to assets ratio x1.32.0 64.4%   
Return on assets %6.013.1 45.9%  
Return on equity %10.320.3 51.0%  
Return on capital %15.931.3 50.7%  
Exports to sales %00-   
Imports to sales %00.2 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA61 0.0%   
Fx inflow Rs m1,0780-   
Fx outflow Rs m44847 5.2%   
Net fx Rs m1,034-847 -122.1%   
CASH FLOW
From Operations Rs m2364,090 5.8%  
From Investments Rs m-370-3,319 11.1%  
From Financial Activity Rs m55-347 -15.9%  
Net Cashflow Rs m-79424 -18.7%  

Share Holding

Indian Promoters % 0.0 48.9 -  
Foreign collaborators % 74.0 0.7 11,384.6%  
Indian inst/Mut Fund % 0.0 1.3 2.3%  
FIIs % 0.0 46.2 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 2.9 896.6%  
Shareholders   13,943 14,431 96.6%  
Pledged promoter(s) holding % 0.0 17.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA COFFEE  RASOYA PROTEINS  DABUR  MCLEOD RUSSEL  TILAKNAGAR IND.  

Compare GOODRICKE With:   COCA COLA (US)  TIGER BRANDS (S. Africa)  NESTLE (Switz.)  AVI LTD. (S. Africa)  



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (2QFY19); Net Profit Up 60.2% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, JUBILANT FOODWORKS has posted a net profit of Rs 777 m (up 60.2% YoY). Sales on the other hand came in at Rs 9 bn (up 21.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (1QFY19); Net Profit Up 213.2% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, JUBILANT FOODWORKS has posted a net profit of Rs 747 m (up 213.2% YoY). Sales on the other hand came in at Rs 9 bn (up 26.0% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

JUBILANT FOODWORKS Announces Quarterly Results (4QFY18); Net Profit Up 260.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, JUBILANT FOODWORKS has posted a net profit of Rs 681 m (up 260.4% YoY). Sales on the other hand came in at Rs 8 bn (up 27.3% YoY). Read on for a complete analysis of JUBILANT FOODWORKS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 7, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE 8-QTR ANALYSIS

COMPARE GOODRICKE WITH

MARKET STATS