X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 38.1 23.7 160.5% View Chart
P/BV x 2.1 0.8 245.0% View Chart
Dividend Yield % 1.5 0.2 936.0%  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
MCLEOD RUSSEL
Mar-17
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs545220 248.3%   
Low Rs221137 161.2%   
Sales per share (Unadj.) Rs338.2170.9 197.9%  
Earnings per share (Unadj.) Rs14.75.9 249.5%  
Cash flow per share (Unadj.) Rs21.515.3 140.1%  
Dividends per share (Unadj.) Rs4.500.25 1,800.0%  
Dividend yield (eoy) %1.20.1 838.1%  
Book value per share (Unadj.) Rs142.1181.0 78.5%  
Shares outstanding (eoy) m21.60109.46 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 108.5%   
Avg P/E ratio x26.130.3 86.1%  
P/CF ratio (eoy) x17.811.6 153.3%  
Price / Book Value ratio x2.71.0 273.6%  
Dividend payout %30.64.2 721.5%   
Avg Mkt Cap Rs m8,27419,522 42.4%   
No. of employees `00023.474.5 31.4%   
Total wages/salary Rs m2,3718,398 28.2%   
Avg. sales/employee Rs Th311.8251.1 124.2%   
Avg. wages/employee Rs Th101.2112.7 89.8%   
Avg. net profit/employee Rs Th13.58.6 156.6%   
INCOME DATA
Net Sales Rs m7,30618,708 39.1%  
Other income Rs m2111,835 11.5%   
Total revenues Rs m7,51620,543 36.6%   
Gross profit Rs m4461,105 40.4%  
Depreciation Rs m1471,035 14.2%   
Interest Rs m211,359 1.6%   
Profit before tax Rs m489545 89.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171-99 -172.7%   
Profit after tax Rs m317645 49.2%  
Gross profit margin %6.15.9 103.5%  
Effective tax rate %35.1-18.2 -192.7%   
Net profit margin %4.33.4 126.1%  
BALANCE SHEET DATA
Current assets Rs m1,05611,035 9.6%   
Current liabilities Rs m1,48710,063 14.8%   
Net working cap to sales %-5.95.2 -113.4%  
Current ratio x0.71.1 64.8%  
Inventory Days Days7146 154.3%  
Debtors Days Days3721 173.4%  
Net fixed assets Rs m2,90122,285 13.0%   
Share capital Rs m216412 52.4%   
"Free" reserves Rs m2,85219,399 14.7%   
Net worth Rs m3,06819,811 15.5%   
Long term debt Rs m1422,264 6.3%   
Total assets Rs m5,62234,519 16.3%  
Interest coverage x24.01.4 1,716.1%   
Debt to equity ratio x00.1 40.5%  
Sales to assets ratio x1.30.5 239.8%   
Return on assets %6.05.8 103.7%  
Return on equity %10.33.3 317.9%  
Return on capital %15.98.6 184.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0782,973 36.3%   
Fx outflow Rs m44237 18.5%   
Net fx Rs m1,0342,735 37.8%   
CASH FLOW
From Operations Rs m2361,372 17.2%  
From Investments Rs m-370-681 54.3%  
From Financial Activity Rs m55-645 -8.6%  
Net Cashflow Rs m-7946 -173.6%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 74.0 24.7 299.6%  
Indian inst/Mut Fund % 0.0 9.8 0.3%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 13.7 189.8%  
Shareholders   13,943 56,639 24.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   VENKYS (I) LIMITED  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED SPIRITS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Slumps Over 275 Points; Realty and Banking Stocks Witness Selling(Closing)

After trading on a volatile note throughout the day, share markets in India witnessed selling pressure during the closing hours and ended the day in red.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8% (Quarterly Result Update)

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

More Views on News

Most Popular

Is It the Right Time to Buy Pharma Stocks Now?(The 5 Minute Wrapup)

Sep 12, 2018

Is the pharma sector poised for a comeback? Is the worst over? I believe so.

Want Bigger Returns Than You Thought Possible? This is Where You Should Look(Profit Hunter)

Sep 12, 2018

Richa has discovered the single most profitable opportunity in the market - read on to discover more...

Are You Blindly Investing In Equities? Read This...(Outside View)

Sep 11, 2018

PersonalFN explains how blindly investing in equities can prove hazardous to your wealth and health.

Investors Are Redeeming From Equity Mutual Funds Now. Should You?(Outside View)

Sep 12, 2018

PersonalFN elucidates if you should redeem from equity mutual fund now, and the approach to follow before you decide to sell mutual funds.

Outperformance of Strong Established Brands in the Indian Stock market(Chart Of The Day)

Sep 14, 2018

Strong Well established Indian Brands have comfortably outperformed the index in the decade post the global financial crisis.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Sep 21, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - VADILAL INDUSTRIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS