X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 39.3 7.1 555.1% View Chart
P/BV x 1.9 0.6 309.5% View Chart
Dividend Yield % 1.7 0.4 405.3%  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-18
MCLEOD RUSSEL
Mar-18
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs545248 219.5%   
Low Rs221137 160.9%   
Sales per share (Unadj.) Rs338.2187.8 180.1%  
Earnings per share (Unadj.) Rs14.720.0 73.4%  
Cash flow per share (Unadj.) Rs21.529.4 73.2%  
Dividends per share (Unadj.) Rs4.500.50 900.0%  
Dividend yield (eoy) %1.20.3 453.1%  
Book value per share (Unadj.) Rs142.1198.0 71.7%  
Shares outstanding (eoy) m21.60109.46 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.11.0 110.3%   
Avg P/E ratio x26.19.6 270.7%  
P/CF ratio (eoy) x17.86.6 271.3%  
Price / Book Value ratio x2.71.0 276.9%  
Dividend payout %30.62.5 1,226.7%   
Avg Mkt Cap Rs m8,27421,109 39.2%   
No. of employees `00023.475.8 30.9%   
Total wages/salary Rs m2,3719,068 26.1%   
Avg. sales/employee Rs Th311.8271.1 115.0%   
Avg. wages/employee Rs Th101.2119.6 84.6%   
Avg. net profit/employee Rs Th13.528.9 46.9%   
INCOME DATA
Net Sales Rs m7,30620,553 35.5%  
Other income Rs m2113,918 5.4%   
Total revenues Rs m7,51624,471 30.7%   
Gross profit Rs m4461,423 31.4%  
Depreciation Rs m1471,022 14.4%   
Interest Rs m211,804 1.2%   
Profit before tax Rs m4892,516 19.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m171324 52.9%   
Profit after tax Rs m3172,192 14.5%  
Gross profit margin %6.16.9 88.2%  
Effective tax rate %35.112.9 272.3%   
Net profit margin %4.310.7 40.7%  
BALANCE SHEET DATA
Current assets Rs m1,05614,403 7.3%   
Current liabilities Rs m1,48710,321 14.4%   
Net working cap to sales %-5.919.9 -29.7%  
Current ratio x0.71.4 50.9%  
Inventory Days Days7141 172.1%  
Debtors Days Days3722 164.7%  
Net fixed assets Rs m2,90122,267 13.0%   
Share capital Rs m216462 46.8%   
"Free" reserves Rs m2,85221,212 13.4%   
Net worth Rs m3,06821,674 14.2%   
Long term debt Rs m1424,079 3.5%   
Total assets Rs m5,62238,428 14.6%  
Interest coverage x24.02.4 1,004.2%   
Debt to equity ratio x00.2 24.6%  
Sales to assets ratio x1.30.5 243.0%   
Return on assets %6.010.4 57.9%  
Return on equity %10.310.1 102.3%  
Return on capital %15.916.8 94.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0785,460 19.7%   
Fx outflow Rs m44127 34.6%   
Net fx Rs m1,0345,333 19.4%   
CASH FLOW
From Operations Rs m2362,179 10.8%  
From Investments Rs m-370-1,675 22.1%  
From Financial Activity Rs m55-275 -20.0%  
Net Cashflow Rs m-79228 -34.6%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 74.0 24.7 299.6%  
Indian inst/Mut Fund % 0.0 9.8 0.3%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 13.7 189.8%  
Shareholders   13,943 56,639 24.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   TATA GLOBAL BEV.  RUCHI SOYA INDUSTRIES  LAKSHMI OVERSEAS IND.  KAVERI SEED  SAVITA OIL TECH.  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Prepare to Ride Out Volatile Markets with Rahul Shah(Podcast)

Watching the stock market basically volatile on a regular basis isn't easy. Catch Rahul Shah talk about his mantra to ride out the volatility in times like these.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (2QFY19); Net Profit Up 80.4% (Quarterly Result Update)

Nov 19, 2018 | Updated on Nov 19, 2018

For the quarter ended September 2018, MCLEOD RUSSEL has posted a net profit of Rs 3 bn (up 80.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.8% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (2QFY19); Net Profit Down 3.6% (Quarterly Result Update)

Nov 12, 2018 | Updated on Nov 12, 2018

For the quarter ended September 2018, GOODRICKE has posted a net profit of Rs 531 m (down 3.6% YoY). Sales on the other hand came in at Rs 2 bn (up 9.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

MCLEOD RUSSEL 2017-18 Annual Report Analysis (Annual Result Update)

Oct 12, 2018 | Updated on Oct 12, 2018

Here's an analysis of the annual report of MCLEOD RUSSEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MCLEOD RUSSEL. Also includes updates on the valuation of MCLEOD RUSSEL.

MCLEOD RUSSEL Announces Quarterly Results (1QFY19); Net Profit Down 191.0% (Quarterly Result Update)

Aug 13, 2018 | Updated on Aug 13, 2018

For the quarter ended June 2018, MCLEOD RUSSEL has posted a net profit of Rs 15 m (down 191.0% YoY). Sales on the other hand came in at Rs 2 bn (up 15.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (1QFY19); Net Profit Down 68.0% (Quarterly Result Update)

Aug 10, 2018 | Updated on Aug 10, 2018

For the quarter ended June 2018, GOODRICKE has posted a net profit of Rs 72 m (down 68.0% YoY). Sales on the other hand came in at Rs 1 bn (down 5.7% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Buy Now(The 5 Minute Wrapup)

Nov 30, 2018

Of all the stocks that you could buy in this market, I've picked the seven best safe stocks that offer the ideal combination of safety and profit.

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

Reliance CPSE ETF (FFO3): Should You Invest?(Outside View)

Nov 29, 2018

Personalfn's analysis note on Reliance Mutual Fund Central Public Sector Enterprises Exchange Traded Fund (CPSE ETF). Should you subscribe?

Safety Beats Growth in 2018(Chart Of The Day)

Nov 30, 2018

With the markets turning up, these are my top 7 stock picks.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Dec 7, 2018 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS