X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GOODRICKE with MCLEOD RUSSEL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs MCLEOD RUSSEL - Comparison Results

GOODRICKE    Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

MCLEOD RUSSEL 
   Change

McLeod Russel (India) Limited, (MRL) belongs to the Williamson Magor Group, headed by Mr B M Khaitan. MRL is mainly into the activity of cultivating and marketing tea. It owns 21 tea gardens of which 13 are in Assam and 8 are in West Bengal. The comp... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE MCLEOD RUSSEL GOODRICKE/
MCLEOD RUSSEL
 
P/E (TTM) x 18.7 24.4 76.8% View Chart
P/BV x 2.0 0.8 247.3% View Chart
Dividend Yield % 1.6 0.2 974.7%  

Financials

 GOODRICKE   MCLEOD RUSSEL
EQUITY SHARE DATA
    GOODRICKE
Mar-17
MCLEOD RUSSEL
Mar-17
GOODRICKE/
MCLEOD RUSSEL
5-Yr Chart
Click to enlarge
High Rs307220 139.8%   
Low Rs153137 111.5%   
Sales per share (Unadj.) Rs315.0170.9 184.3%  
Earnings per share (Unadj.) Rs15.35.9 260.5%  
Cash flow per share (Unadj.) Rs21.715.3 141.2%  
Dividends per share (Unadj.) Rs4.500.25 1,800.0%  
Dividend yield (eoy) %2.00.1 1,396.4%  
Book value per share (Unadj.) Rs135.1181.0 74.7%  
Shares outstanding (eoy) m21.60109.46 19.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.71.0 69.9%   
Avg P/E ratio x15.030.3 49.5%  
P/CF ratio (eoy) x10.611.6 91.3%  
Price / Book Value ratio x1.71.0 172.6%  
Dividend payout %29.34.2 691.0%   
Avg Mkt Cap Rs m4,96619,522 25.4%   
No. of employees `00023.774.5 31.9%   
Total wages/salary Rs m2,1368,398 25.4%   
Avg. sales/employee Rs Th286.6251.1 114.2%   
Avg. wages/employee Rs Th90.0112.7 79.8%   
Avg. net profit/employee Rs Th14.08.6 161.3%   
INCOME DATA
Net Sales Rs m6,80418,708 36.4%  
Other income Rs m1441,835 7.9%   
Total revenues Rs m6,94820,543 33.8%   
Gross profit Rs m4951,105 44.8%  
Depreciation Rs m1371,035 13.2%   
Interest Rs m131,359 1.0%   
Profit before tax Rs m489545 89.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158-99 -159.0%   
Profit after tax Rs m331645 51.4%  
Gross profit margin %7.35.9 123.2%  
Effective tax rate %32.2-18.2 -177.3%   
Net profit margin %4.93.4 141.3%  
BALANCE SHEET DATA
Current assets Rs m72611,035 6.6%   
Current liabilities Rs m1,04110,063 10.3%   
Net working cap to sales %-4.65.2 -89.1%  
Current ratio x0.71.1 63.6%  
Inventory Days Days7146 152.6%  
Debtors Days Days1621 76.8%  
Net fixed assets Rs m2,53922,285 11.4%   
Share capital Rs m216412 52.4%   
"Free" reserves Rs m2,70319,399 13.9%   
Net worth Rs m2,91919,811 14.7%   
Long term debt Rs m02,264 0.0%   
Total assets Rs m4,81534,519 13.9%  
Interest coverage x37.51.4 2,675.6%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.40.5 260.7%   
Return on assets %7.25.8 123.4%  
Return on equity %11.43.3 348.9%  
Return on capital %17.28.6 199.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0832,973 36.4%   
Fx outflow Rs m30237 12.7%   
Net fx Rs m1,0532,735 38.5%   
CASH FLOW
From Operations Rs m6031,372 44.0%  
From Investments Rs m-398-681 58.4%  
From Financial Activity Rs m-117-645 18.2%  
Net Cashflow Rs m8846 194.1%  

Share Holding

Indian Promoters % 0.0 20.9 -  
Foreign collaborators % 74.0 24.7 299.6%  
Indian inst/Mut Fund % 0.0 9.8 0.3%  
FIIs % 0.0 30.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 13.7 189.8%  
Shareholders   13,943 56,639 24.6%  
Pledged promoter(s) holding % 0.0 11.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   GUJ.AMB.EXP.  VADILAL INDUSTRIES  ITC LTD  TATA COFFEE  GODFREY PHILLIPS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

Sensex Trades on a Volatile Note; FMCG, Pharma Stocks Rally(12:30 pm)

After opening the day flat share markets in India are trading on a dull note and are presently trading marginally above the dotted line.

Related Views on News

MCLEOD RUSSEL Announces Quarterly Results (4QFY18); Net Profit Up 31.8%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, MCLEOD RUSSEL has posted a net profit of Rs 1 bn (up 31.8% YoY). Sales on the other hand came in at Rs 4 bn (down 11.3% YoY). Read on for a complete analysis of MCLEOD RUSSEL's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY18); Net Profit Down 0.2%

Jun 4, 2018 | Updated on Jun 4, 2018

For the quarter ended March 2018, GOODRICKE has posted a net profit of Rs 551 m (down 0.2% YoY). Sales on the other hand came in at Rs 1 bn (up 20.8% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Bajaj Corp: Slow Recovery from GST Implementation (Quarterly Results Update - Detailed)

Nov 10, 2017

A slow recovery from GST implementation and strained wholesale volumes puts pressure on Bajaj Corp's revenues.

ITC: GST Cess Weighs on Cigarettes (Quarterly Results Update - Detailed)

Nov 7, 2017

Additional cess in the GST regime hurts ITC's cigarette business.

Prataap Snacks Ltd. (IPO)

Sep 21, 2017

Is the Prataap Snacks IPO worth your attention?

More Views on News

Most Popular

Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)

Jun 13, 2018

The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.

Will You Dump Your Client if You're Busy? Inox Wind's Auditor Just Did...(The 5 Minute Wrapup)

Jun 14, 2018

After Inox Wind, you may see more auditors resigning And the reasons can be as funny as they can get.

GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)

Jun 13, 2018

Though it will bring transparency in their pricing and that in itself will be a welcome move.

Has the Market Bottomed Out?(Sector Info)

Jun 11, 2018

The yield spread is an effective barometer that can indicate the direction the markets are headed.

Should You Invest In Mirae Asset Healthcare Fund?(Outside View)

Jun 15, 2018

Mirae Asset Mutual Fund launches NFO - Mirae Asset Helathcare Fund.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jun 22, 2018 02:45 PM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - MCLEOD RUSSEL COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS