Compare GOODRICKE with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

NESTLE 
   Change

Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE NESTLE GOODRICKE/
NESTLE
 
P/E (TTM) x 30.0 77.7 38.6% View Chart
P/BV x 1.6 83.7 1.9% View Chart
Dividend Yield % 2.0 1.7 118.7%  

Financials

 GOODRICKE   NESTLE
EQUITY SHARE DATA
    GOODRICKE
Mar-18
NESTLE
Dec-19
GOODRICKE/
NESTLE
5-Yr Chart
Click to enlarge
High Rs54515,150 3.6%   
Low Rs22110,028 2.2%   
Sales per share (Unadj.) Rs338.21,282.8 26.4%  
Earnings per share (Unadj.) Rs14.7204.3 7.2%  
Cash flow per share (Unadj.) Rs21.5237.1 9.1%  
Dividends per share (Unadj.) Rs4.50281.00 1.6%  
Dividend yield (eoy) %1.22.2 52.6%  
Book value per share (Unadj.) Rs142.1200.4 70.9%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.19.8 11.5%   
Avg P/E ratio x26.161.6 42.3%  
P/CF ratio (eoy) x17.853.1 33.6%  
Price / Book Value ratio x2.762.8 4.3%  
Dividend payout %30.6137.6 22.3%   
Avg Mkt Cap Rs m8,2741,213,836 0.7%   
No. of employees `00023.47.6 306.3%   
Total wages/salary Rs m2,37112,630 18.8%   
Avg. sales/employee Rs Th311.816,170.6 1.9%   
Avg. wages/employee Rs Th101.21,651.1 6.1%   
Avg. net profit/employee Rs Th13.52,574.9 0.5%   
INCOME DATA
Net Sales Rs m7,306123,689 5.9%  
Other income Rs m2112,469 8.5%   
Total revenues Rs m7,516126,158 6.0%   
Gross profit Rs m44628,643 1.6%  
Depreciation Rs m1473,164 4.6%   
Interest Rs m211,198 1.8%   
Profit before tax Rs m48926,750 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1717,054 2.4%   
Profit after tax Rs m31719,696 1.6%  
Gross profit margin %6.123.2 26.4%  
Effective tax rate %35.126.4 132.9%   
Net profit margin %4.315.9 27.3%  
BALANCE SHEET DATA
Current assets Rs m1,05638,172 2.8%   
Current liabilities Rs m1,48721,475 6.9%   
Net working cap to sales %-5.913.5 -43.6%  
Current ratio x0.71.8 40.0%  
Inventory Days Days7138 188.5%  
Debtors Days Days374 1,004.3%  
Net fixed assets Rs m2,90123,700 12.2%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,85218,358 15.5%   
Net worth Rs m3,06819,323 15.9%   
Long term debt Rs m142531 26.7%   
Total assets Rs m5,62270,582 8.0%  
Interest coverage x24.023.3 103.1%   
Debt to equity ratio x00 168.3%  
Sales to assets ratio x1.31.8 74.1%   
Return on assets %6.029.6 20.3%  
Return on equity %10.3101.9 10.1%  
Return on capital %15.9140.8 11.3%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0786,385 16.9%   
Fx outflow Rs m4429,430 0.1%   
Net fx Rs m1,034-23,045 -4.5%   
CASH FLOW
From Operations Rs m23622,337 1.1%  
From Investments Rs m-370830 -44.6%  
From Financial Activity Rs m55-35,400 -0.2%  
Net Cashflow Rs m-79-12,233 0.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   SAVITA OIL  ADVANTA.  UNITED SPIRITS  GSK CONSUMER  VENKYS  

Compare GOODRICKE With:   NESTLE (Switz.)  TIGER BRANDS (S. Africa)  COCA COLA (US)  AVI LTD. (S. Africa)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

NESTLE Announces Quarterly Results (3QFY20); Net Profit Up 38.4% (Quarterly Result Update)

Feb 14, 2020 | Updated on Feb 14, 2020

For the quarter ended December 2019, NESTLE has posted a net profit of Rs 5 bn (up 38.4% YoY). Sales on the other hand came in at Rs 31 bn (up 8.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Mar 5, 2021 (Close)

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

GOODRICKE - UNITED BREWERIES COMPARISON

COMPARE GOODRICKE WITH

MARKET STATS