Compare GOODRICKE with Nestle - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

GOODRICKE vs NESTLE - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More


Nestle India is a 100-year old and second largest FMCG company dominating the noodle (Maggi) and the hot beverage (Nescafe) categories. Milk products & nutrition is the largest segment with a 44% sales share. This is followed by prepared dishes & coo... More


Current Valuations

P/E (TTM) x 26.6 77.7 34.2% View Chart
P/BV x 1.4 83.7 1.7% View Chart
Dividend Yield % 2.2 1.7 133.9%  


5-Yr Chart
Click to enlarge
High Rs54515,150 3.6%   
Low Rs22110,028 2.2%   
Sales per share (Unadj.) Rs338.21,282.8 26.4%  
Earnings per share (Unadj.) Rs14.7204.3 7.2%  
Cash flow per share (Unadj.) Rs21.5237.1 9.1%  
Dividends per share (Unadj.) Rs4.50281.00 1.6%  
Dividend yield (eoy) %1.22.2 52.6%  
Book value per share (Unadj.) Rs142.1200.4 70.9%  
Shares outstanding (eoy) m21.6096.42 22.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.19.8 11.5%   
Avg P/E ratio x26.161.6 42.3%  
P/CF ratio (eoy) x17.853.1 33.6%  
Price / Book Value ratio x2.762.8 4.3%  
Dividend payout %30.6137.6 22.3%   
Avg Mkt Cap Rs m8,2741,213,836 0.7%   
No. of employees `00023.47.6 306.3%   
Total wages/salary Rs m2,37112,630 18.8%   
Avg. sales/employee Rs Th311.816,170.6 1.9%   
Avg. wages/employee Rs Th101.21,651.1 6.1%   
Avg. net profit/employee Rs Th13.52,574.9 0.5%   
Net Sales Rs m7,306123,689 5.9%  
Other income Rs m2112,469 8.5%   
Total revenues Rs m7,516126,158 6.0%   
Gross profit Rs m44628,643 1.6%  
Depreciation Rs m1473,164 4.6%   
Interest Rs m211,198 1.8%   
Profit before tax Rs m48926,750 1.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1717,054 2.4%   
Profit after tax Rs m31719,696 1.6%  
Gross profit margin %6.123.2 26.4%  
Effective tax rate %35.126.4 132.9%   
Net profit margin %4.315.9 27.3%  
Current assets Rs m1,05638,172 2.8%   
Current liabilities Rs m1,48721,475 6.9%   
Net working cap to sales %-5.913.5 -43.6%  
Current ratio x0.71.8 40.0%  
Inventory Days Days7138 188.5%  
Debtors Days Days374 1,004.3%  
Net fixed assets Rs m2,90123,700 12.2%   
Share capital Rs m216964 22.4%   
"Free" reserves Rs m2,85218,358 15.5%   
Net worth Rs m3,06819,323 15.9%   
Long term debt Rs m142531 26.7%   
Total assets Rs m5,62270,582 8.0%  
Interest coverage x24.023.3 103.1%   
Debt to equity ratio x00 168.3%  
Sales to assets ratio x1.31.8 74.1%   
Return on assets %6.029.6 20.3%  
Return on equity %10.3101.9 10.1%  
Return on capital %15.9140.8 11.3%  
Exports to sales %05.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA6,385 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0786,385 16.9%   
Fx outflow Rs m4429,430 0.1%   
Net fx Rs m1,034-23,045 -4.5%   
From Operations Rs m23622,337 1.1%  
From Investments Rs m-370830 -44.6%  
From Financial Activity Rs m55-35,400 -0.2%  
Net Cashflow Rs m-79-12,233 0.6%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 74.0 62.8 117.8%  
Indian inst/Mut Fund % 0.0 4.5 0.7%  
FIIs % 0.0 12.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 20.3 128.1%  
Shareholders   13,943 62,821 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  

Today's Market

Sensex, Nifty Recover From Day's Low to End Strong; JSW Steel and ICICI Bank Among Top Nifty Gainers(Closing)

Indian share markets recouped early losses during afternoon deals and ended today's volatile session higher.

Related Views on News

NESTLE 2018-19 Annual Report Analysis (Annual Result Update)

Dec 9, 2020 | Updated on Dec 9, 2020

Here's an analysis of the annual report of NESTLE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of NESTLE. Also includes updates on the valuation of NESTLE.

NESTLE Announces Quarterly Results (2QFY21); Net Profit Down 1.4% (Quarterly Result Update)

Oct 26, 2020 | Updated on Oct 26, 2020

For the quarter ended September 2020, NESTLE has posted a net profit of Rs 6 bn (down 1.4% YoY). Sales on the other hand came in at Rs 35 bn (up 10.1% YoY). Read on for a complete analysis of NESTLE's quarterly results.

Nestle India Sees Double-Digit Growth Across Segments in March Quarter (Company Info)

Apr 21, 2021

Key takeaways from Nestle's March quarter (Q1CY21) results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

NESTLE Announces Quarterly Results (1QFY21); Net Profit Up 11.1% (Quarterly Result Update)

Sep 23, 2020 | Updated on Sep 23, 2020

For the quarter ended June 2020, NESTLE has posted a net profit of Rs 5 bn (up 11.1% YoY). Sales on the other hand came in at Rs 31 bn (up 1.7% YoY). Read on for a complete analysis of NESTLE's quarterly results.

More Views on News

Most Popular

India: Recovery Stalled by Vaccine Games?(The Honest Truth)

Apr 13, 2021

Ajit Dayal on how India's vaccine strategy will impact the markets.

Top 3 Nifty ETFs to Buy Now(Fast Profits Daily)

Apr 20, 2021

In this video I tell you the three Nifty ETFs I think are the best.

A Stock with 700% Return Potential Comes with Additional Payoffs(Profit Hunter)

Apr 15, 2021

Narayana Murthy was one of the first unicorn founders to get the backing of this entity...

11x Bankruptcy to Bluechip Stock: A Rare India Revival Story(Profit Hunter)

Apr 16, 2021

There is no stopping this 11-bagger stock from significant upside.

Why Did the Market Crash on Monday?(Fast Profits Daily)

Apr 13, 2021

In this video, I'll you what I think is the real reason behind yesterday's market crash.


India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms


Apr 22, 2021 (Close)


  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks