Compare GOODRICKE with RAJ OIL MILLS - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GOODRICKE vs RAJ OIL MILLS - Comparison Results

GOODRICKE     Change

Goodricke Group was incorporated in West Bengal in 1977 as a Public Limited Company under the provisions of the Companies Act 1956 (Act). The company grows, cultivates, manufactures, treats, blends, processes, buys, sells and deals in tea in various ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GOODRICKE RAJ OIL MILLS GOODRICKE/
RAJ OIL MILLS
 
P/E (TTM) x 35.5 -26.9 - View Chart
P/BV x 1.9 - - View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 GOODRICKE   RAJ OIL MILLS
EQUITY SHARE DATA
    GOODRICKE
Mar-18
RAJ OIL MILLS
Mar-19
GOODRICKE/
RAJ OIL MILLS
5-Yr Chart
Click to enlarge
High Rs5453 19,464.3%   
Low Rs2211 15,792.9%   
Sales per share (Unadj.) Rs338.24.8 7,100.9%  
Earnings per share (Unadj.) Rs14.7-2.2 -663.2%  
Cash flow per share (Unadj.) Rs21.5-2.1 -1,009.6%  
Dividends per share (Unadj.) Rs4.500-  
Dividend yield (eoy) %1.20-  
Book value per share (Unadj.) Rs142.1-1.2 -12,049.0%  
Shares outstanding (eoy) m21.60149.88 14.4%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.10.4 256.9%   
Avg P/E ratio x26.1-0.9 -2,750.5%  
P/CF ratio (eoy) x17.8-1.0 -1,806.7%  
Price / Book Value ratio x2.7-1.8 -151.4%  
Dividend payout %30.60-   
Avg Mkt Cap Rs m8,274315 2,628.7%   
No. of employees `00023.4NA-   
Total wages/salary Rs m2,37171 3,348.6%   
Avg. sales/employee Rs Th311.8NM-  
Avg. wages/employee Rs Th101.2NM-  
Avg. net profit/employee Rs Th13.5NM-  
INCOME DATA
Net Sales Rs m7,306714 1,023.4%  
Other income Rs m2110 52,650.0%   
Total revenues Rs m7,516714 1,052.3%   
Gross profit Rs m446-561 -79.5%  
Depreciation Rs m14713 1,139.5%   
Interest Rs m210 10,600.0%   
Profit before tax Rs m489-574 -85.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0226 0.0%   
Tax Rs m171-16 -1,064.0%   
Profit after tax Rs m317-332 -95.6%  
Gross profit margin %6.1-78.6 -7.8%  
Effective tax rate %35.12.8 1,249.9%   
Net profit margin %4.3-46.5 -9.3%  
BALANCE SHEET DATA
Current assets Rs m1,05674 1,419.8%   
Current liabilities Rs m1,487240 620.5%   
Net working cap to sales %-5.9-23.1 25.5%  
Current ratio x0.70.3 228.8%  
Inventory Days Days7112 574.5%  
Debtors Days Days3723 162.3%  
Net fixed assets Rs m2,901209 1,386.9%   
Share capital Rs m216150 144.1%   
"Free" reserves Rs m2,852-327 -873.3%   
Net worth Rs m3,068-177 -1,736.4%   
Long term debt Rs m142232 61.2%   
Total assets Rs m5,622297 1,891.1%  
Interest coverage x24.0-2,869.0 -0.8%   
Debt to equity ratio x0-1.3 -3.5%  
Sales to assets ratio x1.32.4 54.1%   
Return on assets %6.0-111.6 -5.4%  
Return on equity %10.3187.9 5.5%  
Return on capital %15.9-626.8 -2.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m1,0780-   
Fx outflow Rs m440-   
Net fx Rs m1,0340-   
CASH FLOW
From Operations Rs m236-57 -414.6%  
From Investments Rs m-370-1 28,469.2%  
From Financial Activity Rs m5555 100.9%  
Net Cashflow Rs m-79-4 2,257.1%  

Share Holding

Indian Promoters % 0.0 0.5 -  
Foreign collaborators % 74.0 0.0 -  
Indian inst/Mut Fund % 0.0 6.7 0.4%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.0 92.8 28.0%  
Shareholders   13,943 27,854 50.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GOODRICKE With:   LAKSHMI OVERSEAS IND.  RADICO KHAITAN  TILAKNAGAR IND.  ZYDUS WELLNESS  UNITED BREWERIES  

Compare GOODRICKE With:   COCA COLA (US)  NESTLE (Switz.)  TIGER BRANDS (S. Africa)  AVI LTD. (S. Africa)  



Today's Market

Sensex Opens above 50,000-Mark; Tata Motors & Bajaj Finance Top Gainers(09:30 am)

Asian share markets rose for the third straight session today, tracking gains in US peers. The Nikkei is trading up by 0.7% and the Hang Seng is trading up by 0.1%.

Related Views on News

GOODRICKE Announces Quarterly Results (3QFY20); Net Profit Down 80.8% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, GOODRICKE has posted a net profit of Rs 11 m (down 80.8% YoY). Sales on the other hand came in at Rs 3 bn (up 4.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

Burger King IPO: Should You Subscribe to This QSR Chain Business? (IPO)

Dec 2, 2020

Does the company with one of the fastest-growing QSR chains in India have sound prospects?

GOODRICKE Announces Quarterly Results (1QFY20); Net Profit Down 18.5% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, GOODRICKE has posted a net profit of Rs 58 m (down 18.5% YoY). Sales on the other hand came in at Rs 2 bn (up 17.6% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (4QFY19); Net Profit Down 3.0% (Quarterly Result Update)

May 30, 2019 | Updated on May 30, 2019

For the quarter ended March 2019, GOODRICKE has posted a net profit of Rs 568 m (down 3.0% YoY). Sales on the other hand came in at Rs 1 bn (down 8.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

GOODRICKE Announces Quarterly Results (3QFY19); Net Profit Down 37.0% (Quarterly Result Update)

Feb 14, 2019 | Updated on Feb 14, 2019

For the quarter ended December 2018, GOODRICKE has posted a net profit of Rs 60 m (down 37.0% YoY). Sales on the other hand came in at Rs 3 bn (up 7.2% YoY). Read on for a complete analysis of GOODRICKE's quarterly results.

More Views on News

Most Popular

'Essential' Smallcap Stock Recommendations(Profit Hunter)

Jan 8, 2021

The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.

Is Nifty Forming a Top(Fast Profits Daily)

Jan 8, 2021

The charts are telling the bulls to be cautious.

Why Gold Hit Lower Circuit(Fast Profits Daily)

Jan 11, 2021

Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...

A Rare Chance to Invest in Potential Multibaggers in 2021(Profit Hunter)

Jan 11, 2021

Our ace stock picker is ready to capitalise on a big growth opportunity.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

GOODRICKE SHARE PRICE


Jan 21, 2021 11:02 AM

TRACK GOODRICKE

  • Track your investment in GOODRICKE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

COMPARE GOODRICKE WITH

MARKET STATS