Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK PHARMA vs SANOFI INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK PHARMA SANOFI INDIA GSK PHARMA/
SANOFI INDIA
 
P/E (TTM) x 68.2 31.7 215.4% View Chart
P/BV x 20.7 20.2 102.7% View Chart
Dividend Yield % 1.5 2.0 74.6%  

Financials

 GSK PHARMA   SANOFI INDIA
EQUITY SHARE DATA
    GSK PHARMA
Mar-23
SANOFI INDIA
Dec-23
GSK PHARMA/
SANOFI INDIA
5-Yr Chart
Click to enlarge
High Rs1,6848,278 20.3%   
Low Rs1,2315,240 23.5%   
Sales per share (Unadj.) Rs191.91,238.0 15.5%  
Earnings per share (Unadj.) Rs35.9261.8 13.7%  
Cash flow per share (Unadj.) Rs39.8279.0 14.2%  
Dividends per share (Unadj.) Rs32.00167.00 19.2%  
Avg Dividend yield %2.22.5 88.9%  
Book value per share (Unadj.) Rs102.9411.2 25.0%  
Shares outstanding (eoy) m169.4123.03 735.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.65.5 139.1%   
Avg P/E ratio x40.625.8 157.4%  
P/CF ratio (eoy) x36.724.2 151.3%  
Price / Book Value ratio x14.216.4 86.2%  
Dividend payout %89.263.8 139.8%   
Avg Mkt Cap Rs m246,858155,659 158.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,9503,706 160.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,51728,511 114.1%  
Other income Rs m1,007665 151.4%   
Total revenues Rs m33,52429,176 114.9%   
Gross profit Rs m8,0338,203 97.9%  
Depreciation Rs m658396 166.1%   
Interest Rs m1817 106.6%   
Profit before tax Rs m8,3648,455 98.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2882,426 94.3%   
Profit after tax Rs m6,0766,029 100.8%  
Gross profit margin %24.728.8 85.9%  
Effective tax rate %27.428.7 95.3%   
Net profit margin %18.721.1 88.4%  
BALANCE SHEET DATA
Current assets Rs m24,94331,314 79.7%   
Current liabilities Rs m13,26425,347 52.3%   
Net working cap to sales %35.920.9 171.6%  
Current ratio x1.91.2 152.2%  
Inventory Days Days97159 61.3%  
Debtors Days Days21617 1,280.7%  
Net fixed assets Rs m6,98815,714 44.5%   
Share capital Rs m1,694230 736.5%   
"Free" reserves Rs m15,7359,239 170.3%   
Net worth Rs m17,4309,469 184.1%   
Long term debt Rs m00-   
Total assets Rs m31,93047,028 67.9%  
Interest coverage x462.6498.4 92.8%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.6 168.0%   
Return on assets %19.112.9 148.5%  
Return on equity %34.963.7 54.8%  
Return on capital %48.189.5 53.8%  
Exports to sales %018.0 0.0%   
Imports to sales %48.125.2 191.0%   
Exports (fob) Rs mNA5,143 0.0%   
Imports (cif) Rs m15,6307,177 217.8%   
Fx inflow Rs m1,6225,143 31.5%   
Fx outflow Rs m15,6307,177 217.8%   
Net fx Rs m-14,008-2,034 688.8%   
CASH FLOW
From Operations Rs m4,8422,304 210.2%  
From Investments Rs m8,079375 2,154.3%  
From Financial Activity Rs m-15,433-8,783 175.7%  
Net Cashflow Rs m-2,512-6,104 41.2%  

Share Holding

Indian Promoters % 0.0 0.0 -  
Foreign collaborators % 75.0 60.4 124.2%  
Indian inst/Mut Fund % 11.4 29.0 39.3%  
FIIs % 3.5 6.1 57.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 39.6 63.1%  
Shareholders   118,994 61,849 192.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    ZYDUS LIFESCIENCES    DR. REDDYS LAB    


More on GSK Pharma vs Sanofi India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Pharma vs Sanofi India Share Price Performance

Period GSK Pharma Sanofi India S&P BSE HEALTHCARE
1-Day 3.13% 1.91% 0.45%
1-Month 10.68% 7.51% 2.55%
1-Year 72.57% 38.71% 56.14%
3-Year CAGR 13.04% 3.68% 15.22%
5-Year CAGR 10.60% 8.05% 19.63%

* Compound Annual Growth Rate

Here are more details on the GSK Pharma share price and the Sanofi India share price.

Moving on to shareholding structures...

The promoters of GSK Pharma hold a 75.0% stake in the company. In case of Sanofi India the stake stands at 60.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Pharma and the shareholding pattern of Sanofi India.

Finally, a word on dividends...

In the most recent financial year, GSK Pharma paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 89.2%.

Sanofi India paid Rs 167.0, and its dividend payout ratio stood at 63.8%.

You may visit here to review the dividend history of GSK Pharma, and the dividend history of Sanofi India.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.