Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GSK PHARMA vs WANBURY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GSK PHARMA WANBURY GSK PHARMA/
WANBURY
 
P/E (TTM) x 67.6 21.1 321.2% View Chart
P/BV x 20.5 - - View Chart
Dividend Yield % 1.5 0.0 -  

Financials

 GSK PHARMA   WANBURY
EQUITY SHARE DATA
    GSK PHARMA
Mar-23
WANBURY
Mar-23
GSK PHARMA/
WANBURY
5-Yr Chart
Click to enlarge
High Rs1,68490 1,881.2%   
Low Rs1,23133 3,723.8%   
Sales per share (Unadj.) Rs191.9152.8 125.7%  
Earnings per share (Unadj.) Rs35.9-3.2 -1,128.6%  
Cash flow per share (Unadj.) Rs39.80.6 6,537.1%  
Dividends per share (Unadj.) Rs32.000-  
Avg Dividend yield %2.20-  
Book value per share (Unadj.) Rs102.9-10.5 -977.0%  
Shares outstanding (eoy) m169.4132.71 517.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.60.4 1,892.8%   
Avg P/E ratio x40.6-19.3 -210.7%  
P/CF ratio (eoy) x36.7100.8 36.4%  
Price / Book Value ratio x14.2-5.8 -243.5%  
Dividend payout %89.20-   
Avg Mkt Cap Rs m246,8582,004 12,318.1%   
No. of employees `000NANA-   
Total wages/salary Rs m5,950810 734.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,5174,996 650.8%  
Other income Rs m1,00710 9,986.2%   
Total revenues Rs m33,5245,007 669.6%   
Gross profit Rs m8,033225 3,572.8%  
Depreciation Rs m658124 531.0%   
Interest Rs m18214 8.5%   
Profit before tax Rs m8,364-103 -8,130.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2881 209,869.7%   
Profit after tax Rs m6,076-104 -5,845.0%  
Gross profit margin %24.74.5 549.0%  
Effective tax rate %27.4-1.1 -2,581.2%   
Net profit margin %18.7-2.1 -898.1%  
BALANCE SHEET DATA
Current assets Rs m24,9431,222 2,041.8%   
Current liabilities Rs m13,2643,204 414.0%   
Net working cap to sales %35.9-39.7 -90.5%  
Current ratio x1.90.4 493.2%  
Inventory Days Days974 2,408.1%  
Debtors Days Days216497 43.5%  
Net fixed assets Rs m6,9881,742 401.0%   
Share capital Rs m1,694327 518.0%   
"Free" reserves Rs m15,735-672 -2,343.2%   
Net worth Rs m17,430-344 -5,059.8%   
Long term debt Rs m00-   
Total assets Rs m31,9302,984 1,070.2%  
Interest coverage x462.60.5 89,102.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.01.7 60.8%   
Return on assets %19.13.7 517.8%  
Return on equity %34.930.2 115.5%  
Return on capital %48.1-32.2 -149.2%  
Exports to sales %058.0 0.0%   
Imports to sales %48.120.5 234.5%   
Exports (fob) Rs mNA2,899 0.0%   
Imports (cif) Rs m15,6301,024 1,526.0%   
Fx inflow Rs m1,6222,997 54.1%   
Fx outflow Rs m15,6301,072 1,458.3%   
Net fx Rs m-14,0081,925 -727.5%   
CASH FLOW
From Operations Rs m4,842198 2,446.0%  
From Investments Rs m8,079-88 -9,140.7%  
From Financial Activity Rs m-15,433-320 4,824.2%  
Net Cashflow Rs m-2,512-210 1,194.6%  

Share Holding

Indian Promoters % 0.0 30.6 -  
Foreign collaborators % 75.0 9.2 812.6%  
Indian inst/Mut Fund % 11.4 0.2 6,322.2%  
FIIs % 3.5 0.2 1,933.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 60.2 41.5%  
Shareholders   118,994 13,087 909.3%  
Pledged promoter(s) holding % 0.0 92.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GSK PHARMA With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    MANKIND PHARMA    


More on GSK Pharma vs WANBURY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GSK Pharma vs WANBURY Share Price Performance

Period GSK Pharma WANBURY S&P BSE HEALTHCARE
1-Day -0.98% -4.49% 0.34%
1-Month 6.26% -1.96% 0.25%
1-Year 71.57% 183.90% 54.31%
3-Year CAGR 13.08% 11.63% 15.04%
5-Year CAGR 10.51% 47.36% 19.87%

* Compound Annual Growth Rate

Here are more details on the GSK Pharma share price and the WANBURY share price.

Moving on to shareholding structures...

The promoters of GSK Pharma hold a 75.0% stake in the company. In case of WANBURY the stake stands at 39.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GSK Pharma and the shareholding pattern of WANBURY.

Finally, a word on dividends...

In the most recent financial year, GSK Pharma paid a dividend of Rs 32.0 per share. This amounted to a Dividend Payout ratio of 89.2%.

WANBURY paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GSK Pharma, and the dividend history of WANBURY.

For a sector overview, read our pharmaceuticals sector report.



Today's Market

Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising Sensex Today Rallies 941 Points | Bank Nifty Hits Record High | 5 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.