Compare G.M. BREWERIES with RADICO KHAITAN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

G.M. BREWERIES vs RADICO KHAITAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    G.M. BREWERIES RADICO KHAITAN G.M. BREWERIES/
RADICO KHAITAN
 
P/E (TTM) x 11.6 47.0 24.6% View Chart
P/BV x 1.8 6.5 28.1% View Chart
Dividend Yield % 0.8 0.3 307.8%  

Financials

 G.M. BREWERIES   RADICO KHAITAN
EQUITY SHARE DATA
    G.M. BREWERIES
Mar-22
RADICO KHAITAN
Mar-21
G.M. BREWERIES/
RADICO KHAITAN
5-Yr Chart
Click to enlarge
High Rs923628 146.9%   
Low Rs370260 142.5%   
Sales per share (Unadj.) Rs-471.1-414.1 113.8%  
Earnings per share (Unadj.) Rs51.120.3 252.1%  
Cash flow per share (Unadj.) Rs54.424.3 223.9%  
Dividends per share (Unadj.) Rs5.002.40 208.3%  
Avg Dividend yield %0.80.5 143.1%  
Book value per share (Unadj.) Rs323.3134.2 240.9%  
Shares outstanding (eoy) m18.28133.57 13.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-1.4-1.1 128.0%   
Avg P/E ratio x12.721.9 57.7%  
P/CF ratio (eoy) x11.918.3 65.0%  
Price / Book Value ratio x2.03.3 60.4%  
Dividend payout %9.811.8 82.6%   
Avg Mkt Cap Rs m11,81559,298 19.9%   
No. of employees `000NANA-   
Total wages/salary Rs m791,763 4.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-8,612-55,311 15.6%  
Other income Rs m286207 137.9%   
Total revenues Rs m-8,326-55,104 15.1%   
Gross profit Rs m9554,086 23.4%  
Depreciation Rs m61539 11.2%   
Interest Rs m0223 0.1%   
Profit before tax Rs m1,1813,531 33.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m247825 29.9%   
Profit after tax Rs m9342,706 34.5%  
Gross profit margin %-11.1-7.4 150.2%  
Effective tax rate %20.923.4 89.5%   
Net profit margin %-10.8-4.9 221.6%  
BALANCE SHEET DATA
Current assets Rs m1,21516,247 7.5%   
Current liabilities Rs m7408,190 9.0%   
Net working cap to sales %-5.5-14.6 37.9%  
Current ratio x1.62.0 82.8%  
Inventory Days Days-201-17 1,161.6%  
Debtors Days Days-13-460 2.9%  
Net fixed assets Rs m5,46510,896 50.2%   
Share capital Rs m183267 68.5%   
"Free" reserves Rs m5,72817,660 32.4%   
Net worth Rs m5,91017,927 33.0%   
Long term debt Rs m03 0.0%   
Total assets Rs m6,68027,144 24.6%  
Interest coverage x8,433.216.8 50,155.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x-1.3-2.0 63.3%   
Return on assets %14.010.8 129.5%  
Return on equity %15.815.1 104.7%  
Return on capital %20.020.9 95.4%  
Exports to sales %0-3.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,762 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,762 0.0%   
Fx outflow Rs m00-   
Net fx Rs m01,762 0.0%   
CASH FLOW
From Operations Rs m9753,770 25.9%  
From Investments Rs m-949-832 114.1%  
From Financial Activity Rs m-73-1,828 4.0%  
Net Cashflow Rs m-481,110 -4.3%  

Share Holding

Indian Promoters % 74.4 40.3 184.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.7 38.5 4.4%  
FIIs % 1.7 19.3 8.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.6 59.7 42.8%  
Shareholders   28,999 146,390 19.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare G.M. BREWERIES With:   GLOBUS SPIRITS    TILAKNAGAR IND.    ASSO.ALCOHOL    UNITED BREWERIES    



Today's Market

Sensex Ends 111 Points Lower, Nifty Holds 15,750; ONGC, Reliance Crash, while ITC & Bajaj Twins Gain 4%(Closing)

After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.

Related Views on News

G.M. BREWERIES 2021-22 Annual Report Analysis (Annual Result Update)

May 20, 2022

Here's an analysis of the annual report of G.M. BREWERIES for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of G.M. BREWERIES. Also includes updates on the valuation of G.M. BREWERIES.

Why KRBL Share Price is Falling (Views On News)

May 31, 2022

Here's why the stock has such a volatility bout in the past few months.

5 Takeaways from ITC's Q4 Results (Views On News)

May 19, 2022

ITC's agri-business registered strong growth, driven by wheat, rice, leaf tobacco exports.

Zomato at the price of a Tomato? A Bleak Future for Food Aggregators (Views On News)

Feb 26, 2022

Some analysts believe Zomato is a 'buy' after its recent sell off. But there could be more pain going forward.

ITC's First-Ever Analyst Meet Disappoints Investors: No Concrete Plan for Demerger (Views On News)

Dec 16, 2021

Key takeaways for investors from much awaited ITC's analyst meet.

More Views on News

Most Popular

Best Monopoly Stocks to Own in 2022(Views On News)

Jun 18, 2022

Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.

The One Smallcap Stock I'll Recommend Now(Profit Hunter)

Jun 21, 2022

This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.

Wait! Don't Buy the Smallcap 'Dip' Just Yet(Profit Hunter)

Jun 20, 2022

Why this may not be the best time to buy smallcaps.

5 Consistent Compounding Stocks Available at Discount. Time to Buy?(Views On News)

Jun 22, 2022

The good side of a market correction? Investors get consistent compounding stocks at a discount.

Looking for Value Stocks Amid Volatile Times? Consider These 5 Stocks(Views On News)

Jun 20, 2022

These value stocks have the potential to deliver good returns in the long run. Watch out for them.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

G.M. BREWERIES SHARE PRICE


Jul 1, 2022 (Close)

TRACK G.M. BREWERIES

  • Track your investment in G.M. BREWERIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON G.M. BREWERIES

G.M. BREWERIES - SILVER OAK COMPARISON

COMPARE G.M. BREWERIES WITH

MARKET STATS