GMR Infrastructure (GMR) is a private sector infrastructure development company engaged in the businesses of setting up and operating power plants, and road and airport projects. Currently the company has 13 power and 3 road projects under developmen... More
SRF Ltd is a leading manufacturer of refrigerants, engineering plastics and industrial yarns in India. It also manufactures polyester films and fluorospecialities. Besides India, SRF has a presence in Dubai, South Africa and Thailand. The company boa... More
GMR INFRA | SRF | GMR INFRA/ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -6.2 | 43.1 | - | View Chart |
P/BV | x | 3.1 | 9.6 | 32.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GMR INFRA Mar-18 |
SRF Mar-19 |
GMR INFRA/ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 25 | 2,476 | 1.0% | |
Low | Rs | 14 | 1,531 | 0.9% | |
Sales per share (Unadj.) | Rs | 14.4 | 1,338.3 | 1.1% | |
Earnings per share (Unadj.) | Rs | -1.8 | 111.6 | -1.6% | |
Cash flow per share (Unadj.) | Rs | -0.1 | 175.5 | -0.1% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 6.3 | 718.4 | 0.9% | |
Shares outstanding (eoy) | m | 6,035.90 | 57.48 | 10,500.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 1.4 | 1.5 | 90.6% | |
Avg P/E ratio | x | -10.9 | 18.0 | -60.9% | |
P/CF ratio (eoy) | x | -218.1 | 11.4 | -1,909.5% | |
Price / Book Value ratio | x | 3.1 | 2.8 | 111.1% | |
Dividend payout | % | 0 | 10.8 | 0.0% | |
Avg Mkt Cap | Rs m | 118,304 | 115,173 | 102.7% | |
No. of employees | `000 | 0.4 | 6.3 | 6.1% | |
Total wages/salary | Rs m | 6,904 | 5,159 | 133.8% | |
Avg. sales/employee | Rs Th | 228,903.1 | 12,218.4 | 1,873.4% | |
Avg. wages/employee | Rs Th | 18,119.4 | 819.4 | 2,211.2% | |
Avg. net profit/employee | Rs Th | -28,416.0 | 1,019.1 | -2,788.3% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 87,212 | 76,927 | 113.4% | |
Other income | Rs m | 5,530 | 401 | 1,377.8% | |
Total revenues | Rs m | 92,743 | 77,328 | 119.9% | |
Gross profit | Rs m | 21,859 | 13,552 | 161.3% | |
Depreciation | Rs m | 10,284 | 3,669 | 280.3% | |
Interest | Rs m | 23,163 | 2,016 | 1,149.0% | |
Profit before tax | Rs m | -6,058 | 8,269 | -73.3% | |
Minority Interest | Rs m | -4,314 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 455 | 1,853 | 24.6% | |
Profit after tax | Rs m | -10,827 | 6,416 | -168.7% | |
Gross profit margin | % | 25.1 | 17.6 | 142.3% | |
Effective tax rate | % | -7.5 | 22.4 | -33.5% | |
Net profit margin | % | -12.4 | 8.3 | -148.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 93,782 | 31,723 | 295.6% | |
Current liabilities | Rs m | 85,123 | 31,987 | 266.1% | |
Net working cap to sales | % | 9.9 | -0.3 | -2,894.2% | |
Current ratio | x | 1.1 | 1.0 | 111.1% | |
Inventory Days | Days | 4 | 58 | 7.5% | |
Debtors Days | Days | 74 | 49 | 151.7% | |
Net fixed assets | Rs m | 100,102 | 63,630 | 157.3% | |
Share capital | Rs m | 6,036 | 585 | 1,031.8% | |
"Free" reserves | Rs m | 32,148 | 40,708 | 79.0% | |
Net worth | Rs m | 38,183 | 41,293 | 92.5% | |
Long term debt | Rs m | 205,530 | 21,613 | 950.9% | |
Total assets | Rs m | 382,870 | 98,879 | 387.2% | |
Interest coverage | x | 0.7 | 5.1 | 14.5% | |
Debt to equity ratio | x | 5.4 | 0.5 | 1,028.4% | |
Sales to assets ratio | x | 0.2 | 0.8 | 29.3% | |
Return on assets | % | 3.2 | 8.5 | 37.8% | |
Return on equity | % | -28.4 | 15.5 | -182.5% | |
Return on capital | % | 5.2 | 16.3 | 32.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 22,501 | 0.0% | |
Fx outflow | Rs m | 1,576 | 22,248 | 7.1% | |
Net fx | Rs m | -1,576 | 253 | -622.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 23,472 | 8,956 | 262.1% | |
From Investments | Rs m | -10,142 | -10,142 | 100.0% | |
From Financial Activity | Rs m | -11,912 | 2,458 | -484.7% | |
Net Cashflow | Rs m | 1,940 | 1,025 | 189.2% |
Indian Promoters | % | 64.8 | 52.4 | 123.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 8.7 | 13.5 | 64.3% | |
FIIs | % | 14.0 | 10.2 | 137.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 12.5 | 23.9 | 52.3% | |
Shareholders | 440,700 | 52,987 | 831.7% | ||
Pledged promoter(s) holding | % | 78.9 | 0.0 | - |
Compare GMR INFRA With: SINTEX INDUSTRIES CENTURY ENKA DELTA CORP CENTURY TEXTILES KESORAM IND
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended June 2020, SRF LTD has posted a net profit of Rs 2 bn (down 4.5% YoY). Sales on the other hand came in at Rs 15 bn (down 15.5% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended March 2020, SRF LTD has posted a net profit of Rs 2 bn (up 1.7% YoY). Sales on the other hand came in at Rs 19 bn (down 10.3% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
Here's an analysis of the annual report of SRF LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of SRF LTD. Also includes updates on the valuation of SRF LTD.
For the quarter ended June 2019, SRF LTD has posted a net profit of Rs 2 bn (up 38.3% YoY). Sales on the other hand came in at Rs 18 bn (up 5.0% YoY). Read on for a complete analysis of SRF LTD's quarterly results.
For the quarter ended March 2019, GMR INFRA has posted a net profit of Rs 26 bn (down 866.1% YoY). Sales on the other hand came in at Rs 20 bn (down 6.0% YoY). Read on for a complete analysis of GMR INFRA's quarterly results.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More