Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODAWARI POWER vs MAHARASHTRA SEAMLESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAWARI POWER MAHARASHTRA SEAMLESS GODAWARI POWER/
MAHARASHTRA SEAMLESS
 
P/E (TTM) x 11.6 10.9 105.8% View Chart
P/BV x 2.6 2.6 99.6% View Chart
Dividend Yield % 0.5 0.5 99.6%  

Financials

 GODAWARI POWER   MAHARASHTRA SEAMLESS
EQUITY SHARE DATA
    GODAWARI POWER
Mar-23
MAHARASHTRA SEAMLESS
Mar-23
GODAWARI POWER/
MAHARASHTRA SEAMLESS
5-Yr Chart
Click to enlarge
High Rs497455 109.3%   
Low Rs223263 85.0%   
Sales per share (Unadj.) Rs443.5426.6 104.0%  
Earnings per share (Unadj.) Rs61.257.3 106.8%  
Cash flow per share (Unadj.) Rs70.767.6 104.6%  
Dividends per share (Unadj.) Rs4.005.00 80.0%  
Avg Dividend yield %1.11.4 79.7%  
Book value per share (Unadj.) Rs301.0356.3 84.5%  
Shares outstanding (eoy) m129.73134.00 96.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.8 96.6%   
Avg P/E ratio x5.96.3 94.1%  
P/CF ratio (eoy) x5.15.3 96.0%  
Price / Book Value ratio x1.21.0 118.9%  
Dividend payout %6.58.7 74.9%   
Avg Mkt Cap Rs m46,74348,072 97.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1,914964 198.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m57,53057,164 100.6%  
Other income Rs m1,042922 113.0%   
Total revenues Rs m58,57358,086 100.8%   
Gross profit Rs m11,22310,075 111.4%  
Depreciation Rs m1,2351,377 89.7%   
Interest Rs m204383 53.2%   
Profit before tax Rs m10,8269,237 117.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,8921,560 185.3%   
Profit after tax Rs m7,9347,676 103.4%  
Gross profit margin %19.517.6 110.7%  
Effective tax rate %26.716.9 158.1%   
Net profit margin %13.813.4 102.7%  
BALANCE SHEET DATA
Current assets Rs m23,22732,075 72.4%   
Current liabilities Rs m9,4775,433 174.4%   
Net working cap to sales %23.946.6 51.3%  
Current ratio x2.55.9 41.5%  
Inventory Days Days2476 30.9%  
Debtors Days Days188410 45.7%  
Net fixed assets Rs m28,36626,512 107.0%   
Share capital Rs m649670 96.8%   
"Free" reserves Rs m38,40647,070 81.6%   
Net worth Rs m39,05547,740 81.8%   
Long term debt Rs m941,618 5.8%   
Total assets Rs m51,59458,588 88.1%  
Interest coverage x54.125.1 215.4%   
Debt to equity ratio x00 7.1%  
Sales to assets ratio x1.11.0 114.3%   
Return on assets %15.813.8 114.7%  
Return on equity %20.316.1 126.3%  
Return on capital %28.219.5 144.6%  
Exports to sales %04.3 0.0%   
Imports to sales %16.30-   
Exports (fob) Rs mNA2,468 0.0%   
Imports (cif) Rs m9,397NA-   
Fx inflow Rs m5,4082,468 219.1%   
Fx outflow Rs m9,3974,082 230.2%   
Net fx Rs m-3,989-1,614 247.2%   
CASH FLOW
From Operations Rs m9,6249,118 105.6%  
From Investments Rs m-2,288-3,821 59.9%  
From Financial Activity Rs m-2,463-5,421 45.4%  
Net Cashflow Rs m4,963-166 -2,996.8%  

Share Holding

Indian Promoters % 63.3 67.9 93.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 14.7 51.0%  
FIIs % 5.4 10.5 51.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.7 32.1 114.3%  
Shareholders   87,013 61,989 140.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAWARI POWER With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on GODAWARI POWER vs Maharashtra Seamless

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAWARI POWER vs Maharashtra Seamless Share Price Performance

Period GODAWARI POWER Maharashtra Seamless S&P BSE METAL
1-Day -0.14% 0.79% 0.74%
1-Month 0.77% -11.90% 1.15%
1-Year 116.83% 204.63% 41.50%
3-Year CAGR 71.90% 86.31% 24.25%
5-Year CAGR 64.12% 31.52% 20.07%

* Compound Annual Growth Rate

Here are more details on the GODAWARI POWER share price and the Maharashtra Seamless share price.

Moving on to shareholding structures...

The promoters of GODAWARI POWER hold a 63.3% stake in the company. In case of Maharashtra Seamless the stake stands at 67.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAWARI POWER and the shareholding pattern of Maharashtra Seamless.

Finally, a word on dividends...

In the most recent financial year, GODAWARI POWER paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 6.5%.

Maharashtra Seamless paid Rs 5.0, and its dividend payout ratio stood at 8.7%.

You may visit here to review the dividend history of GODAWARI POWER, and the dividend history of Maharashtra Seamless.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 195 Points Higher | PSB Index Up 2% | Berger Paints Rallies 10% Sensex Today Ends 195 Points Higher | PSB Index Up 2% | Berger Paints Rallies 10%(Closing)

After opening the flat, Indian share markets turned positive as the session progressed and ended the day higher.