Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GODAWARI POWER vs TATA STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GODAWARI POWER TATA STEEL GODAWARI POWER/
TATA STEEL
 
P/E (TTM) x 11.8 -49.3 - View Chart
P/BV x 2.6 1.9 141.3% View Chart
Dividend Yield % 0.5 2.3 22.6%  

Financials

 GODAWARI POWER   TATA STEEL
EQUITY SHARE DATA
    GODAWARI POWER
Mar-23
TATA STEEL
Mar-23
GODAWARI POWER/
TATA STEEL
5-Yr Chart
Click to enlarge
High Rs497139 358.8%   
Low Rs22383 269.9%   
Sales per share (Unadj.) Rs443.5199.3 222.5%  
Earnings per share (Unadj.) Rs61.26.6 924.7%  
Cash flow per share (Unadj.) Rs70.714.3 495.7%  
Dividends per share (Unadj.) Rs4.003.60 111.1%  
Avg Dividend yield %1.13.3 34.1%  
Book value per share (Unadj.) Rs301.084.4 356.6%  
Shares outstanding (eoy) m129.7312,209.85 1.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.6 146.3%   
Avg P/E ratio x5.916.7 35.2%  
P/CF ratio (eoy) x5.17.8 65.7%  
Price / Book Value ratio x1.21.3 91.3%  
Dividend payout %6.554.4 12.0%   
Avg Mkt Cap Rs m46,7431,351,234 3.5%   
No. of employees `000NANA-   
Total wages/salary Rs m1,914224,193 0.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m57,5302,433,527 2.4%  
Other income Rs m1,04210,811 9.6%   
Total revenues Rs m58,5732,444,337 2.4%   
Gross profit Rs m11,223327,880 3.4%  
Depreciation Rs m1,23593,352 1.3%   
Interest Rs m20462,987 0.3%   
Profit before tax Rs m10,826182,351 5.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,892101,598 2.8%   
Profit after tax Rs m7,93480,754 9.8%  
Gross profit margin %19.513.5 144.8%  
Effective tax rate %26.755.7 48.0%   
Net profit margin %13.83.3 415.6%  
BALANCE SHEET DATA
Current assets Rs m23,227866,061 2.7%   
Current liabilities Rs m9,477972,951 1.0%   
Net working cap to sales %23.9-4.4 -544.2%  
Current ratio x2.50.9 275.4%  
Inventory Days Days2437 64.2%  
Debtors Days Days1881 15,150.2%  
Net fixed assets Rs m28,3661,987,302 1.4%   
Share capital Rs m64912,212 5.3%   
"Free" reserves Rs m38,4061,018,609 3.8%   
Net worth Rs m39,0551,030,821 3.8%   
Long term debt Rs m94514,463 0.0%   
Total assets Rs m51,5942,853,958 1.8%  
Interest coverage x54.13.9 1,388.0%   
Debt to equity ratio x00.5 0.5%  
Sales to assets ratio x1.10.9 130.8%   
Return on assets %15.85.0 313.2%  
Return on equity %20.37.8 259.3%  
Return on capital %28.215.9 177.5%  
Exports to sales %03.5 0.0%   
Imports to sales %16.317.5 93.5%   
Exports (fob) Rs mNA86,130 0.0%   
Imports (cif) Rs m9,397425,230 2.2%   
Fx inflow Rs m5,40886,130 6.3%   
Fx outflow Rs m9,397433,225 2.2%   
Net fx Rs m-3,989-347,095 1.1%   
CASH FLOW
From Operations Rs m9,624216,831 4.4%  
From Investments Rs m-2,288-186,798 1.2%  
From Financial Activity Rs m-2,463-69,807 3.5%  
Net Cashflow Rs m4,963-34,771 -14.3%  

Share Holding

Indian Promoters % 63.3 33.7 187.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 7.5 43.3 17.3%  
FIIs % 5.4 20.0 27.0%  
ADR/GDR % 0.0 0.7 -  
Free float % 36.7 65.6 56.0%  
Shareholders   87,013 3,992,609 2.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GODAWARI POWER With:   JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    PRAKASH INDUSTRIES    


More on GODAWARI POWER vs Tata Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GODAWARI POWER vs Tata Steel Share Price Performance

Period GODAWARI POWER Tata Steel S&P BSE METAL
1-Day -1.12% 0.49% 0.25%
1-Month -0.28% 8.73% 2.94%
1-Year 103.17% 45.62% 44.63%
3-Year CAGR 75.23% 28.02% 26.89%
5-Year CAGR 60.88% 24.16% 20.44%

* Compound Annual Growth Rate

Here are more details on the GODAWARI POWER share price and the Tata Steel share price.

Moving on to shareholding structures...

The promoters of GODAWARI POWER hold a 63.3% stake in the company. In case of Tata Steel the stake stands at 33.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GODAWARI POWER and the shareholding pattern of Tata Steel.

Finally, a word on dividends...

In the most recent financial year, GODAWARI POWER paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 6.5%.

Tata Steel paid Rs 3.6, and its dividend payout ratio stood at 54.4%.

You may visit here to review the dividend history of GODAWARI POWER, and the dividend history of Tata Steel.

For a sector overview, read our steel sector report.



Today's Market

Gift Nifty Trades Flat | Adani Group Launches First Bond Sale | Flipkart's BlackBuck Eyes IPO | Top Buzzing Stocks Today Gift Nifty Trades Flat | Adani Group Launches First Bond Sale | Flipkart's BlackBuck Eyes IPO | Top Buzzing Stocks Today(Pre-Open)

On Monday, Indian share markets turned positive as the session progressed and ended the day higher.