X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GRINDWELL NORTON with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GRINDWELL NORTON vs KIRLOSKAR BROS. - Comparison Results

GRINDWELL NORTON    Change

Grindwell Norton Ltd. (GNL) is a 51% subsidiary of Compaigne de Saint-Gobain (a Euro 30 bn French company) which manufactures bonded abrasives, coated abrasive products, super abrasives, engineered ceramics, and engineered fluids. The company's manuf... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GRINDWELL NORTON KIRLOSKAR BROS. GRINDWELL NORTON/
KIRLOSKAR BROS.
 
P/E (TTM) x 43.2 87.7 49.3% View Chart
P/BV x 6.2 2.7 228.3% View Chart
Dividend Yield % 0.8 0.2 529.8%  

Financials

 GRINDWELL NORTON   KIRLOSKAR BROS.
EQUITY SHARE DATA
    GRINDWELL NORTON
Mar-17
KIRLOSKAR BROS.
Mar-16
GRINDWELL NORTON/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs749230 325.7%   
Low Rs309113 273.2%   
Sales per share (Unadj.) Rs114.1326.7 34.9%  
Earnings per share (Unadj.) Rs10.9-4.2 -260.8%  
Cash flow per share (Unadj.) Rs14.75.5 267.0%  
Dividends per share (Unadj.) Rs4.000.50 800.0%  
Dividend yield (eoy) %0.80.3 259.4%  
Book value per share (Unadj.) Rs80.7121.9 66.2%  
Shares outstanding (eoy) m110.7279.41 139.4%   
Bonus/Rights/Conversions B--  
Price / Sales ratio x4.60.5 883.0%   
Avg P/E ratio x48.4-40.9 -118.3%  
P/CF ratio (eoy) x35.931.1 115.5%  
Price / Book Value ratio x6.61.4 466.1%  
Dividend payout %36.6-11.9 -306.7%   
Avg Mkt Cap Rs m58,52713,611 430.0%   
No. of employees `0001.92.3 79.0%   
Total wages/salary Rs m1,7024,400 38.7%   
Avg. sales/employee Rs Th6,829.011,072.8 61.7%   
Avg. wages/employee Rs Th920.11,878.1 49.0%   
Avg. net profit/employee Rs Th653.5-141.9 -460.5%   
INCOME DATA
Net Sales Rs m12,63425,944 48.7%  
Other income Rs m309303 101.7%   
Total revenues Rs m12,94226,247 49.3%   
Gross profit Rs m1,931665 290.5%  
Depreciation Rs m423771 54.8%   
Interest Rs m20523 3.8%   
Profit before tax Rs m1,797-325 -553.0%   
Minority Interest Rs m0-11 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m588-9 -6,292.0%   
Profit after tax Rs m1,209-332 -363.6%  
Gross profit margin %15.32.6 596.5%  
Effective tax rate %32.72.9 1,137.8%   
Net profit margin %9.6-1.3 -746.7%  
BALANCE SHEET DATA
Current assets Rs m6,74816,563 40.7%   
Current liabilities Rs m2,61513,660 19.1%   
Net working cap to sales %32.711.2 292.4%  
Current ratio x2.61.2 212.8%  
Inventory Days Days7152 136.1%  
Debtors Days Days3792 40.0%  
Net fixed assets Rs m3,7435,717 65.5%   
Share capital Rs m554159 348.6%   
"Free" reserves Rs m8,3779,283 90.2%   
Net worth Rs m8,9309,680 92.3%   
Long term debt Rs m19455 4.2%   
Total assets Rs m12,09925,497 47.5%  
Interest coverage x90.40.4 23,911.8%   
Debt to equity ratio x00 4.6%  
Sales to assets ratio x1.01.0 102.6%   
Return on assets %10.20.7 1,362.1%  
Return on equity %13.5-3.4 -394.2%  
Return on capital %20.31.8 1,138.3%  
Exports to sales %04.8 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs mNA403 0.0%   
Fx inflow Rs m1,9531,245 156.8%   
Fx outflow Rs m3,866767 504.2%   
Net fx Rs m-1,913479 -399.7%   
CASH FLOW
From Operations Rs m1,611985 163.5%  
From Investments Rs m-328-446 73.6%  
From Financial Activity Rs m25-552 -4.5%  
Net Cashflow Rs m0-13 0.0%  

Share Holding

Indian Promoters % 7.7 63.3 12.2%  
Foreign collaborators % 51.3 0.0 -  
Indian inst/Mut Fund % 10.1 9.1 111.0%  
FIIs % 3.0 8.0 37.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 27.9 19.5 143.1%  
Shareholders   12,133 15,591 77.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GRINDWELL NORTON With:   BHARAT BIJLEE  CUMMINS INDIA  GUJ.APOLLO INDUS  MAN IND.(I)  THERMAX LTD  

Compare GRINDWELL NORTON With:   SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Amber Enterprises India Ltd. (IPO)

Jan 16, 2018

Should you subscribe to the IPO of Amber Enterprises India Ltd?

L&T: Transition Challenges Continue to Have an Effect (Quarterly Results Update - Detailed)

Nov 15, 2017

The readjustment to the continuing impact of demonetisation and the accelerated implementation of GST has upset the business environment and tripped growth in the economy.

BHEL: Margins Dip into the Negative (Quarterly Results Update - Detailed)

Aug 14, 2017

The company also saw order inflows of Rs 18 billion during the quarter, which was a massive 41% YoY lower than the previous year's quarter.

Cummins Ltd: Domestic Revenues the Saving Grace (Quarterly Results Update - Detailed)

Aug 14, 2017

The domestic economy continues to grow largely in areas which are positively impacted through continuing government investments in infrastructure.

ABB: Large Orders Remain Muted (Quarterly Results Update - Detailed)

Aug 2, 2017

Decisions on government initiatives and private investments were stalled in anticipation of upcoming tax restructure.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GRINDWELL NORTON SHARE PRICE


Feb 23, 2018 (Close)

TRACK GRINDWELL NORTON

  • Track your investment in GRINDWELL NORTON with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GRINDWELL NORTON

GRINDWELL NORTON 5-YR ANALYSIS

COMPARE GRINDWELL NORTON WITH

MARKET STATS