GARWARE HI-TECH FILMS | ESTER INDUSTRIES | GARWARE HI-TECH FILMS/ ESTER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.6 | -10.0 | - | View Chart |
P/BV | x | 2.2 | 1.6 | 141.6% | View Chart |
Dividend Yield | % | 0.6 | 0.4 | 139.7% |
GARWARE HI-TECH FILMS ESTER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
GARWARE HI-TECH FILMS Mar-23 |
ESTER INDUSTRIES Mar-23 |
GARWARE HI-TECH FILMS/ ESTER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 932 | 190 | 490.5% | |
Low | Rs | 492 | 82 | 597.9% | |
Sales per share (Unadj.) | Rs | 619.0 | 133.6 | 463.3% | |
Earnings per share (Unadj.) | Rs | 71.5 | 1.4 | 5,105.4% | |
Cash flow per share (Unadj.) | Rs | 85.5 | 6.7 | 1,281.7% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0.50 | 2,000.0% | |
Avg Dividend yield | % | 1.4 | 0.4 | 382.5% | |
Book value per share (Unadj.) | Rs | 798.9 | 89.0 | 897.4% | |
Shares outstanding (eoy) | m | 23.23 | 83.39 | 27.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.0 | 112.9% | |
Avg P/E ratio | x | 10.0 | 97.2 | 10.2% | |
P/CF ratio (eoy) | x | 8.3 | 20.4 | 40.8% | |
Price / Book Value ratio | x | 0.9 | 1.5 | 58.3% | |
Dividend payout | % | 14.0 | 35.7 | 39.2% | |
Avg Mkt Cap | Rs m | 16,541 | 11,354 | 145.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,219 | 546 | 223.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,380 | 11,141 | 129.1% | |
Other income | Rs m | 422 | 124 | 339.5% | |
Total revenues | Rs m | 14,802 | 11,266 | 131.4% | |
Gross profit | Rs m | 2,272 | 918 | 247.6% | |
Depreciation | Rs m | 324 | 439 | 73.8% | |
Interest | Rs m | 170 | 363 | 46.8% | |
Profit before tax | Rs m | 2,199 | 239 | 919.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 538 | 122 | 439.5% | |
Profit after tax | Rs m | 1,661 | 117 | 1,422.2% | |
Gross profit margin | % | 15.8 | 8.2 | 191.8% | |
Effective tax rate | % | 24.5 | 51.2 | 47.8% | |
Net profit margin | % | 11.6 | 1.0 | 1,101.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,512 | 6,574 | 99.1% | |
Current liabilities | Rs m | 2,376 | 4,096 | 58.0% | |
Net working cap to sales | % | 28.8 | 22.2 | 129.3% | |
Current ratio | x | 2.7 | 1.6 | 170.7% | |
Inventory Days | Days | 102 | 133 | 76.6% | |
Debtors Days | Days | 76 | 496 | 15.3% | |
Net fixed assets | Rs m | 15,631 | 13,099 | 119.3% | |
Share capital | Rs m | 232 | 417 | 55.7% | |
"Free" reserves | Rs m | 18,326 | 7,006 | 261.6% | |
Net worth | Rs m | 18,558 | 7,423 | 250.0% | |
Long term debt | Rs m | 848 | 5,381 | 15.7% | |
Total assets | Rs m | 22,143 | 19,673 | 112.6% | |
Interest coverage | x | 13.9 | 1.7 | 840.7% | |
Debt to equity ratio | x | 0 | 0.7 | 6.3% | |
Sales to assets ratio | x | 0.6 | 0.6 | 114.7% | |
Return on assets | % | 8.3 | 2.4 | 338.8% | |
Return on equity | % | 9.0 | 1.6 | 568.9% | |
Return on capital | % | 12.2 | 4.7 | 259.4% | |
Exports to sales | % | 56.1 | 38.9 | 144.3% | |
Imports to sales | % | 14.2 | 22.9 | 61.9% | |
Exports (fob) | Rs m | 8,070 | 4,333 | 186.2% | |
Imports (cif) | Rs m | 2,038 | 2,549 | 80.0% | |
Fx inflow | Rs m | 8,070 | 4,333 | 186.2% | |
Fx outflow | Rs m | 2,038 | 2,549 | 80.0% | |
Net fx | Rs m | 6,032 | 1,784 | 338.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,180 | 577 | 377.5% | |
From Investments | Rs m | -1,695 | -1,993 | 85.0% | |
From Financial Activity | Rs m | -894 | 1,138 | -78.5% | |
Net Cashflow | Rs m | -393 | -278 | 141.5% |
Indian Promoters | % | 59.6 | 6.5 | 922.0% | |
Foreign collaborators | % | 1.2 | 56.0 | 2.1% | |
Indian inst/Mut Fund | % | 4.5 | 0.0 | 11,325.0% | |
FIIs | % | 0.3 | 0.0 | 1,000.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 39.3 | 37.5 | 104.6% | |
Shareholders | 39,316 | 41,530 | 94.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare GARWARE HI-TECH FILMS With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | GARWARE POLY | ESTER INDUSTRIES |
---|---|---|
1-Day | -0.45% | -2.93% |
1-Month | 1.36% | 38.60% |
1-Year | 221.35% | 9.98% |
3-Year CAGR | 32.20% | 0.89% |
5-Year CAGR | 52.59% | 29.57% |
* Compound Annual Growth Rate
Here are more details on the GARWARE POLY share price and the ESTER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of GARWARE POLY hold a 60.7% stake in the company. In case of ESTER INDUSTRIES the stake stands at 62.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GARWARE POLY and the shareholding pattern of ESTER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, GARWARE POLY paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 14.0%.
ESTER INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 35.7%.
You may visit here to review the dividend history of GARWARE POLY, and the dividend history of ESTER INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.