Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GTPL HATHWAY vs DISH TV - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GTPL HATHWAY DISH TV GTPL HATHWAY/
DISH TV
 
P/E (TTM) x 18.0 -1.9 - View Chart
P/BV x 1.8 - - View Chart
Dividend Yield % 2.2 0.0 -  

Financials

 GTPL HATHWAY   DISH TV
EQUITY SHARE DATA
    GTPL HATHWAY
Mar-23
DISH TV
Mar-23
GTPL HATHWAY/
DISH TV
5-Yr Chart
Click to enlarge
High Rs22624 926.0%   
Low Rs9410 914.0%   
Sales per share (Unadj.) Rs236.912.3 1,928.3%  
Earnings per share (Unadj.) Rs11.1-9.1 -121.4%  
Cash flow per share (Unadj.) Rs39.5-4.5 -870.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %2.50-  
Book value per share (Unadj.) Rs98.1-4.3 -2,277.7%  
Shares outstanding (eoy) m112.461,841.26 6.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.4 47.8%   
Avg P/E ratio x14.4-1.9 -760.0%  
P/CF ratio (eoy) x4.1-3.8 -106.0%  
Price / Book Value ratio x1.6-4.0 -40.5%  
Dividend payout %36.00-   
Avg Mkt Cap Rs m17,98831,927 56.3%   
No. of employees `000NANA-   
Total wages/salary Rs m1,4481,540 94.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,63922,619 117.8%  
Other income Rs m501332 150.8%   
Total revenues Rs m27,14022,951 118.3%   
Gross profit Rs m4,481-9,942 -45.1%  
Depreciation Rs m3,1898,491 37.6%   
Interest Rs m992,780 3.6%   
Profit before tax Rs m1,694-20,881 -8.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m445-4,046 -11.0%   
Profit after tax Rs m1,248-16,835 -7.4%  
Gross profit margin %16.8-44.0 -38.3%  
Effective tax rate %26.319.4 135.7%   
Net profit margin %4.7-74.4 -6.3%  
BALANCE SHEET DATA
Current assets Rs m6,5917,599 86.7%   
Current liabilities Rs m13,70352,776 26.0%   
Net working cap to sales %-26.7-199.7 13.4%  
Current ratio x0.50.1 334.1%  
Inventory Days Days1884 21.3%  
Debtors Days Days40149 26.9%  
Net fixed assets Rs m20,10322,281 90.2%   
Share capital Rs m1,1251,841 61.1%   
"Free" reserves Rs m9,907-9,772 -101.4%   
Net worth Rs m11,032-7,930 -139.1%   
Long term debt Rs m2740-   
Total assets Rs m26,69529,880 89.3%  
Interest coverage x18.1-6.5 -277.5%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.8 131.8%   
Return on assets %5.0-47.0 -10.7%  
Return on equity %11.3212.3 5.3%  
Return on capital %15.9228.3 6.9%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA108 0.0%   
Fx inflow Rs m3638 96.5%   
Fx outflow Rs m234108 216.1%   
Net fx Rs m-198-71 279.9%   
CASH FLOW
From Operations Rs m5,8346,683 87.3%  
From Investments Rs m-4,617-3,405 135.6%  
From Financial Activity Rs m-580-3,283 17.7%  
Net Cashflow Rs m638-5 -12,509.4%  

Share Holding

Indian Promoters % 75.0 2.1 3,521.1%  
Foreign collaborators % 0.0 1.9 -  
Indian inst/Mut Fund % 8.7 13.2 65.9%  
FIIs % 8.7 10.9 79.7%  
ADR/GDR % 0.0 1.5 -  
Free float % 25.0 94.4 26.5%  
Shareholders   27,651 357,591 7.7%  
Pledged promoter(s) holding % 0.0 22.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GTPL HATHWAY With:   NETWORK18 MEDIA    NDTV    TV18 BROADCAST    ZEE ENTERTAINMENT    SUN TV    


More on GTPL HATHWAY vs Dish TV

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

GTPL HATHWAY vs Dish TV Share Price Performance

Period GTPL HATHWAY Dish TV
1-Day 0.20% -0.11%
1-Month 6.39% 3.23%
1-Year 73.61% 16.74%
3-Year CAGR 11.73% 24.04%
5-Year CAGR 22.27% -13.12%

* Compound Annual Growth Rate

Here are more details on the GTPL HATHWAY share price and the Dish TV share price.

Moving on to shareholding structures...

The promoters of GTPL HATHWAY hold a 75.0% stake in the company. In case of Dish TV the stake stands at 4.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of GTPL HATHWAY and the shareholding pattern of Dish TV.

Finally, a word on dividends...

In the most recent financial year, GTPL HATHWAY paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 36.0%.

Dish TV paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of GTPL HATHWAY, and the dividend history of Dish TV.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.