FEDERAL - MOGUL G | BANCO PRODUCTS | FEDERAL - MOGUL G/ BANCO PRODUCTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 17.7 | 95.1% | View Chart |
P/BV | x | 2.1 | 4.5 | 47.6% | View Chart |
Dividend Yield | % | 0.0 | 3.5 | - |
FEDERAL - MOGUL G BANCO PRODUCTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
BANCO PRODUCTS Mar-23 |
FEDERAL - MOGUL G/ BANCO PRODUCTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 270 | 129.7% | |
Low | Rs | 265 | 118 | 224.5% | |
Sales per share (Unadj.) | Rs | 293.8 | 326.0 | 90.1% | |
Earnings per share (Unadj.) | Rs | 19.3 | 32.9 | 58.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 40.8 | 84.1% | |
Dividends per share (Unadj.) | Rs | 0 | 22.00 | 0.0% | |
Avg Dividend yield | % | 0 | 11.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 140.0 | 125.8% | |
Shares outstanding (eoy) | m | 55.63 | 71.52 | 77.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 176.0% | |
Avg P/E ratio | x | 15.9 | 5.9 | 270.7% | |
P/CF ratio (eoy) | x | 9.0 | 4.8 | 188.5% | |
Price / Book Value ratio | x | 1.7 | 1.4 | 126.1% | |
Dividend payout | % | 0 | 66.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 13,873 | 123.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,293 | 150.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 23,318 | 70.1% | |
Other income | Rs m | 193 | 157 | 123.1% | |
Total revenues | Rs m | 16,534 | 23,475 | 70.4% | |
Gross profit | Rs m | 2,103 | 3,641 | 57.8% | |
Depreciation | Rs m | 837 | 563 | 148.5% | |
Interest | Rs m | 49 | 126 | 39.1% | |
Profit before tax | Rs m | 1,410 | 3,108 | 45.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 752 | 44.7% | |
Profit after tax | Rs m | 1,074 | 2,356 | 45.6% | |
Gross profit margin | % | 12.9 | 15.6 | 82.4% | |
Effective tax rate | % | 23.9 | 24.2 | 98.6% | |
Net profit margin | % | 6.6 | 10.1 | 65.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 14,555 | 57.4% | |
Current liabilities | Rs m | 3,943 | 6,502 | 60.6% | |
Net working cap to sales | % | 27.0 | 34.5 | 78.0% | |
Current ratio | x | 2.1 | 2.2 | 94.6% | |
Inventory Days | Days | 13 | 3 | 394.8% | |
Debtors Days | Days | 608 | 647 | 94.0% | |
Net fixed assets | Rs m | 6,525 | 3,990 | 163.5% | |
Share capital | Rs m | 556 | 143 | 388.9% | |
"Free" reserves | Rs m | 9,240 | 9,872 | 93.6% | |
Net worth | Rs m | 9,796 | 10,015 | 97.8% | |
Long term debt | Rs m | 0 | 383 | 0.0% | |
Total assets | Rs m | 14,872 | 18,545 | 80.2% | |
Interest coverage | x | 29.6 | 25.7 | 115.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.3 | 87.4% | |
Return on assets | % | 7.6 | 13.4 | 56.4% | |
Return on equity | % | 11.0 | 23.5 | 46.6% | |
Return on capital | % | 14.9 | 31.1 | 47.9% | |
Exports to sales | % | 7.2 | 14.5 | 49.7% | |
Imports to sales | % | 14.0 | 13.6 | 103.1% | |
Exports (fob) | Rs m | 1,181 | 3,392 | 34.8% | |
Imports (cif) | Rs m | 2,288 | 3,166 | 72.3% | |
Fx inflow | Rs m | 1,181 | 3,392 | 34.8% | |
Fx outflow | Rs m | 2,288 | 3,166 | 72.3% | |
Net fx | Rs m | -1,107 | 226 | -490.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | -415 | -507.4% | |
From Investments | Rs m | -584 | -234 | 250.0% | |
From Financial Activity | Rs m | -79 | 587 | -13.5% | |
Net Cashflow | Rs m | 1,441 | -61 | -2,351.5% |
Indian Promoters | % | 0.0 | 3.4 | - | |
Foreign collaborators | % | 75.0 | 64.5 | 116.2% | |
Indian inst/Mut Fund | % | 1.1 | 3.1 | 34.2% | |
FIIs | % | 0.4 | 3.0 | 14.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 32.1 | 77.9% | |
Shareholders | 35,142 | 51,172 | 68.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA JTEKT INDIA GNA AXLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Banco Products |
---|---|---|
1-Day | 0.48% | -0.13% |
1-Month | 16.77% | 8.05% |
1-Year | 12.28% | 156.07% |
3-Year CAGR | 11.36% | 60.61% |
5-Year CAGR | -7.39% | 32.95% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Banco Products share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Banco Products the stake stands at 67.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Banco Products.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Banco Products paid Rs 22.0, and its dividend payout ratio stood at 66.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Banco Products.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.