FEDERAL - MOGUL G | CRAFTSMAN AUTOMATION | FEDERAL - MOGUL G/ CRAFTSMAN AUTOMATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 29.4 | 57.2% | View Chart |
P/BV | x | 2.1 | 7.2 | 29.7% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
FEDERAL - MOGUL G CRAFTSMAN AUTOMATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
CRAFTSMAN AUTOMATION Mar-23 |
FEDERAL - MOGUL G/ CRAFTSMAN AUTOMATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 3,710 | 9.4% | |
Low | Rs | 265 | 2,024 | 13.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 1,506.2 | 19.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | 118.8 | 16.3% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 223.6 | 15.4% | |
Dividends per share (Unadj.) | Rs | 0 | 11.25 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 651.6 | 27.0% | |
Shares outstanding (eoy) | m | 55.63 | 21.13 | 263.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.9 | 55.0% | |
Avg P/E ratio | x | 15.9 | 24.1 | 66.0% | |
P/CF ratio (eoy) | x | 9.0 | 12.8 | 69.9% | |
Price / Book Value ratio | x | 1.7 | 4.4 | 39.7% | |
Dividend payout | % | 0 | 9.5 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 60,574 | 28.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 2,152 | 160.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 31,826 | 51.3% | |
Other income | Rs m | 193 | 125 | 153.9% | |
Total revenues | Rs m | 16,534 | 31,951 | 51.7% | |
Gross profit | Rs m | 2,103 | 6,841 | 30.7% | |
Depreciation | Rs m | 837 | 2,216 | 37.8% | |
Interest | Rs m | 49 | 1,202 | 4.1% | |
Profit before tax | Rs m | 1,410 | 3,548 | 39.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 1,038 | 32.4% | |
Profit after tax | Rs m | 1,074 | 2,510 | 42.8% | |
Gross profit margin | % | 12.9 | 21.5 | 59.9% | |
Effective tax rate | % | 23.9 | 29.3 | 81.6% | |
Net profit margin | % | 6.6 | 7.9 | 83.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 14,879 | 56.1% | |
Current liabilities | Rs m | 3,943 | 12,424 | 31.7% | |
Net working cap to sales | % | 27.0 | 7.7 | 349.4% | |
Current ratio | x | 2.1 | 1.2 | 176.8% | |
Inventory Days | Days | 13 | 11 | 117.8% | |
Debtors Days | Days | 608 | 614 | 99.1% | |
Net fixed assets | Rs m | 6,525 | 23,188 | 28.1% | |
Share capital | Rs m | 556 | 106 | 526.8% | |
"Free" reserves | Rs m | 9,240 | 13,663 | 67.6% | |
Net worth | Rs m | 9,796 | 13,769 | 71.1% | |
Long term debt | Rs m | 0 | 9,062 | 0.0% | |
Total assets | Rs m | 14,872 | 38,067 | 39.1% | |
Interest coverage | x | 29.6 | 4.0 | 750.3% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 131.4% | |
Return on assets | % | 7.6 | 9.8 | 77.4% | |
Return on equity | % | 11.0 | 18.2 | 60.1% | |
Return on capital | % | 14.9 | 20.8 | 71.6% | |
Exports to sales | % | 7.2 | 6.9 | 105.3% | |
Imports to sales | % | 14.0 | 8.6 | 163.5% | |
Exports (fob) | Rs m | 1,181 | 2,183 | 54.1% | |
Imports (cif) | Rs m | 2,288 | 2,726 | 83.9% | |
Fx inflow | Rs m | 1,181 | 2,183 | 54.1% | |
Fx outflow | Rs m | 2,288 | 2,726 | 83.9% | |
Net fx | Rs m | -1,107 | -543 | 204.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 6,077 | 34.6% | |
From Investments | Rs m | -584 | -7,079 | 8.3% | |
From Financial Activity | Rs m | -79 | 730 | -10.8% | |
Net Cashflow | Rs m | 1,441 | -21 | -6,827.0% |
Indian Promoters | % | 0.0 | 55.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 28.6 | 3.7% | |
FIIs | % | 0.4 | 12.6 | 3.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 45.0 | 55.6% | |
Shareholders | 35,142 | 85,914 | 40.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | CRAFTSMAN AUTOMATION |
---|---|---|
1-Day | 0.48% | 1.49% |
1-Month | 16.77% | 12.18% |
1-Year | 12.28% | 48.89% |
3-Year CAGR | 11.36% | 53.43% |
5-Year CAGR | -7.39% | 26.74% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the CRAFTSMAN AUTOMATION share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of CRAFTSMAN AUTOMATION the stake stands at 55.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of CRAFTSMAN AUTOMATION.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CRAFTSMAN AUTOMATION paid Rs 11.3, and its dividend payout ratio stood at 9.5%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of CRAFTSMAN AUTOMATION.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.