FEDERAL - MOGUL G | HIM TEKNOFORGE | FEDERAL - MOGUL G/ HIM TEKNOFORGE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 16.8 | 100.4% | View Chart |
P/BV | x | 2.1 | 0.6 | 340.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
FEDERAL - MOGUL G HIM TEKNOFORGE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
HIM TEKNOFORGE Mar-23 |
FEDERAL - MOGUL G/ HIM TEKNOFORGE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 115 | 304.6% | |
Low | Rs | 265 | 68 | 390.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 516.5 | 56.9% | |
Earnings per share (Unadj.) | Rs | 19.3 | 13.6 | 142.2% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 25.5 | 134.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 220.0 | 80.0% | |
Shares outstanding (eoy) | m | 55.63 | 7.87 | 706.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 591.8% | |
Avg P/E ratio | x | 15.9 | 6.7 | 236.7% | |
P/CF ratio (eoy) | x | 9.0 | 3.6 | 249.6% | |
Price / Book Value ratio | x | 1.7 | 0.4 | 420.6% | |
Dividend payout | % | 0 | 2.9 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 719 | 2,379.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 404 | 851.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 4,065 | 402.0% | |
Other income | Rs m | 193 | 63 | 305.9% | |
Total revenues | Rs m | 16,534 | 4,128 | 400.6% | |
Gross profit | Rs m | 2,103 | 366 | 574.3% | |
Depreciation | Rs m | 837 | 94 | 893.5% | |
Interest | Rs m | 49 | 180 | 27.3% | |
Profit before tax | Rs m | 1,410 | 155 | 907.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 49 | 691.5% | |
Profit after tax | Rs m | 1,074 | 107 | 1,005.4% | |
Gross profit margin | % | 12.9 | 9.0 | 142.8% | |
Effective tax rate | % | 23.9 | 31.3 | 76.2% | |
Net profit margin | % | 6.6 | 2.6 | 250.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,157 | 387.0% | |
Current liabilities | Rs m | 3,943 | 1,574 | 250.5% | |
Net working cap to sales | % | 27.0 | 14.3 | 188.0% | |
Current ratio | x | 2.1 | 1.4 | 154.5% | |
Inventory Days | Days | 13 | 12 | 114.6% | |
Debtors Days | Days | 608 | 483 | 126.1% | |
Net fixed assets | Rs m | 6,525 | 1,640 | 397.9% | |
Share capital | Rs m | 556 | 16 | 3,536.7% | |
"Free" reserves | Rs m | 9,240 | 1,716 | 538.5% | |
Net worth | Rs m | 9,796 | 1,732 | 565.7% | |
Long term debt | Rs m | 0 | 404 | 0.0% | |
Total assets | Rs m | 14,872 | 3,797 | 391.7% | |
Interest coverage | x | 29.6 | 1.9 | 1,591.4% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.1 | 102.6% | |
Return on assets | % | 7.6 | 7.6 | 99.9% | |
Return on equity | % | 11.0 | 6.2 | 177.7% | |
Return on capital | % | 14.9 | 15.7 | 94.8% | |
Exports to sales | % | 7.2 | 11.9 | 60.9% | |
Imports to sales | % | 14.0 | 0.5 | 2,683.9% | |
Exports (fob) | Rs m | 1,181 | 483 | 244.7% | |
Imports (cif) | Rs m | 2,288 | 21 | 10,792.2% | |
Fx inflow | Rs m | 1,181 | 483 | 244.7% | |
Fx outflow | Rs m | 2,288 | 33 | 6,983.9% | |
Net fx | Rs m | -1,107 | 450 | -246.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 291 | 721.8% | |
From Investments | Rs m | -584 | -163 | 358.7% | |
From Financial Activity | Rs m | -79 | -129 | 61.4% | |
Net Cashflow | Rs m | 1,441 | 0 | -2,881,000.0% |
Indian Promoters | % | 0.0 | 53.6 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.4 | 274.4% | |
FIIs | % | 0.4 | 0.4 | 112.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 46.4 | 53.9% | |
Shareholders | 35,142 | 6,161 | 570.4% | ||
Pledged promoter(s) holding | % | 0.0 | 58.2 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | GUJ.AUTO GE |
---|---|---|
1-Day | 0.48% | -1.18% |
1-Month | 16.77% | 8.77% |
1-Year | 12.28% | 64.70% |
3-Year CAGR | 11.36% | 24.52% |
5-Year CAGR | -7.39% | 2.07% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the GUJ.AUTO GE share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of GUJ.AUTO GE the stake stands at 53.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of GUJ.AUTO GE.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GUJ.AUTO GE paid Rs 0.4, and its dividend payout ratio stood at 2.9%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of GUJ.AUTO GE.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.