FEDERAL - MOGUL G | HIND.COMPOSI | FEDERAL - MOGUL G/ HIND.COMPOSI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 17.6 | 95.3% | View Chart |
P/BV | x | 2.1 | 0.7 | 310.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
FEDERAL - MOGUL G HIND.COMPOSI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
HIND.COMPOSI Mar-23 |
FEDERAL - MOGUL G/ HIND.COMPOSI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 416 | 84.2% | |
Low | Rs | 265 | 237 | 112.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 191.4 | 153.5% | |
Earnings per share (Unadj.) | Rs | 19.3 | 18.6 | 103.8% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 24.5 | 140.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 623.5 | 28.2% | |
Shares outstanding (eoy) | m | 55.63 | 14.77 | 376.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 61.4% | |
Avg P/E ratio | x | 15.9 | 17.5 | 90.9% | |
P/CF ratio (eoy) | x | 9.0 | 13.3 | 67.3% | |
Price / Book Value ratio | x | 1.7 | 0.5 | 333.8% | |
Dividend payout | % | 0 | 10.8 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 4,819 | 355.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 388 | 887.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 2,827 | 578.1% | |
Other income | Rs m | 193 | 8 | 2,281.7% | |
Total revenues | Rs m | 16,534 | 2,835 | 583.2% | |
Gross profit | Rs m | 2,103 | 406 | 518.0% | |
Depreciation | Rs m | 837 | 87 | 958.6% | |
Interest | Rs m | 49 | 1 | 3,877.2% | |
Profit before tax | Rs m | 1,410 | 326 | 432.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 51 | 657.0% | |
Profit after tax | Rs m | 1,074 | 275 | 390.9% | |
Gross profit margin | % | 12.9 | 14.4 | 89.6% | |
Effective tax rate | % | 23.9 | 15.7 | 151.8% | |
Net profit margin | % | 6.6 | 9.7 | 67.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 1,140 | 732.4% | |
Current liabilities | Rs m | 3,943 | 481 | 819.9% | |
Net working cap to sales | % | 27.0 | 23.3 | 115.7% | |
Current ratio | x | 2.1 | 2.4 | 89.3% | |
Inventory Days | Days | 13 | 1,046 | 1.3% | |
Debtors Days | Days | 608 | 508 | 119.8% | |
Net fixed assets | Rs m | 6,525 | 8,871 | 73.5% | |
Share capital | Rs m | 556 | 74 | 753.3% | |
"Free" reserves | Rs m | 9,240 | 9,135 | 101.2% | |
Net worth | Rs m | 9,796 | 9,208 | 106.4% | |
Long term debt | Rs m | 0 | 1 | 0.0% | |
Total assets | Rs m | 14,872 | 10,011 | 148.6% | |
Interest coverage | x | 29.6 | 257.7 | 11.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.3 | 389.1% | |
Return on assets | % | 7.6 | 2.8 | 273.9% | |
Return on equity | % | 11.0 | 3.0 | 367.4% | |
Return on capital | % | 14.9 | 3.6 | 419.4% | |
Exports to sales | % | 7.2 | 0 | - | |
Imports to sales | % | 14.0 | 0 | - | |
Exports (fob) | Rs m | 1,181 | NA | - | |
Imports (cif) | Rs m | 2,288 | NA | - | |
Fx inflow | Rs m | 1,181 | 81 | 1,458.4% | |
Fx outflow | Rs m | 2,288 | 38 | 5,986.2% | |
Net fx | Rs m | -1,107 | 43 | -2,591.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 157 | 1,340.4% | |
From Investments | Rs m | -584 | -210 | 278.2% | |
From Financial Activity | Rs m | -79 | -24 | 332.5% | |
Net Cashflow | Rs m | 1,441 | -77 | -1,873.7% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.0 | 10,700.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.0% | |
Shareholders | 35,142 | 15,406 | 228.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA JTEKT INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | HIND.COMPOSI |
---|---|---|
1-Day | -3.20% | 1.83% |
1-Month | 16.21% | 9.63% |
1-Year | 11.33% | 54.86% |
3-Year CAGR | 11.18% | 19.92% |
5-Year CAGR | -7.90% | 14.34% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the HIND.COMPOSI share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of HIND.COMPOSI the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of HIND.COMPOSI.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HIND.COMPOSI paid Rs 2.0, and its dividend payout ratio stood at 10.8%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of HIND.COMPOSI.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.