FEDERAL - MOGUL G | MUNJAL SHOWA | FEDERAL - MOGUL G/ MUNJAL SHOWA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 14.8 | 113.9% | View Chart |
P/BV | x | 2.1 | 1.0 | 213.5% | View Chart |
Dividend Yield | % | 0.0 | 2.8 | - |
FEDERAL - MOGUL G MUNJAL SHOWA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
MUNJAL SHOWA Mar-23 |
FEDERAL - MOGUL G/ MUNJAL SHOWA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 116 | 301.7% | |
Low | Rs | 265 | 83 | 318.1% | |
Sales per share (Unadj.) | Rs | 293.8 | 310.1 | 94.7% | |
Earnings per share (Unadj.) | Rs | 19.3 | 8.0 | 242.0% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 10.9 | 314.5% | |
Dividends per share (Unadj.) | Rs | 0 | 4.50 | 0.0% | |
Avg Dividend yield | % | 0 | 4.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 162.8 | 108.2% | |
Shares outstanding (eoy) | m | 55.63 | 40.00 | 139.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 325.8% | |
Avg P/E ratio | x | 15.9 | 12.5 | 127.5% | |
P/CF ratio (eoy) | x | 9.0 | 9.1 | 98.1% | |
Price / Book Value ratio | x | 1.7 | 0.6 | 285.3% | |
Dividend payout | % | 0 | 56.4 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 3,988 | 429.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 1,075 | 320.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 12,405 | 131.7% | |
Other income | Rs m | 193 | 203 | 95.1% | |
Total revenues | Rs m | 16,534 | 12,608 | 131.1% | |
Gross profit | Rs m | 2,103 | 339 | 620.3% | |
Depreciation | Rs m | 837 | 118 | 710.0% | |
Interest | Rs m | 49 | 2 | 2,159.6% | |
Profit before tax | Rs m | 1,410 | 422 | 334.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 103 | 327.3% | |
Profit after tax | Rs m | 1,074 | 319 | 336.6% | |
Gross profit margin | % | 12.9 | 2.7 | 470.9% | |
Effective tax rate | % | 23.9 | 24.4 | 97.9% | |
Net profit margin | % | 6.6 | 2.6 | 255.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 5,614 | 148.7% | |
Current liabilities | Rs m | 3,943 | 1,495 | 263.8% | |
Net working cap to sales | % | 27.0 | 33.2 | 81.2% | |
Current ratio | x | 2.1 | 3.8 | 56.4% | |
Inventory Days | Days | 13 | 114 | 11.6% | |
Debtors Days | Days | 608 | 569 | 106.9% | |
Net fixed assets | Rs m | 6,525 | 2,582 | 252.7% | |
Share capital | Rs m | 556 | 80 | 695.5% | |
"Free" reserves | Rs m | 9,240 | 6,432 | 143.6% | |
Net worth | Rs m | 9,796 | 6,512 | 150.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 14,872 | 8,196 | 181.5% | |
Interest coverage | x | 29.6 | 186.0 | 15.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.5 | 72.6% | |
Return on assets | % | 7.6 | 3.9 | 192.6% | |
Return on equity | % | 11.0 | 4.9 | 223.8% | |
Return on capital | % | 14.9 | 6.5 | 228.8% | |
Exports to sales | % | 7.2 | 0 | 21,027.7% | |
Imports to sales | % | 14.0 | 8.9 | 156.9% | |
Exports (fob) | Rs m | 1,181 | 4 | 27,712.4% | |
Imports (cif) | Rs m | 2,288 | 1,107 | 206.6% | |
Fx inflow | Rs m | 1,181 | 4 | 27,712.4% | |
Fx outflow | Rs m | 2,288 | 1,107 | 206.6% | |
Net fx | Rs m | -1,107 | -1,103 | 100.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 64 | 3,267.9% | |
From Investments | Rs m | -584 | 2 | -36,750.9% | |
From Financial Activity | Rs m | -79 | -181 | 43.7% | |
Net Cashflow | Rs m | 1,441 | -115 | -1,254.8% |
Indian Promoters | % | 0.0 | 40.1 | - | |
Foreign collaborators | % | 75.0 | 24.9 | 301.1% | |
Indian inst/Mut Fund | % | 1.1 | 1.3 | 83.6% | |
FIIs | % | 0.4 | 1.3 | 34.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 35.0 | 71.5% | |
Shareholders | 35,142 | 28,868 | 121.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA JTEKT INDIA GNA AXLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | Munjal Showa |
---|---|---|
1-Day | 0.48% | -0.52% |
1-Month | 16.77% | -0.85% |
1-Year | 12.28% | 71.48% |
3-Year CAGR | 11.36% | 7.40% |
5-Year CAGR | -7.39% | 0.65% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the Munjal Showa share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of Munjal Showa the stake stands at 65.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of Munjal Showa.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Munjal Showa paid Rs 4.5, and its dividend payout ratio stood at 56.4%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of Munjal Showa.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.