FEDERAL - MOGUL G | RACL GEARTECH | FEDERAL - MOGUL G/ RACL GEARTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.8 | 35.0 | 47.9% | View Chart |
P/BV | x | 2.1 | 8.5 | 25.1% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
FEDERAL - MOGUL G RACL GEARTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
RACL GEARTECH Mar-23 |
FEDERAL - MOGUL G/ RACL GEARTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 954 | 36.7% | |
Low | Rs | 265 | 444 | 59.7% | |
Sales per share (Unadj.) | Rs | 293.8 | 332.3 | 88.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 34.7 | 55.6% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 52.1 | 66.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 176.1 | 155.4 | 113.3% | |
Shares outstanding (eoy) | m | 55.63 | 10.78 | 516.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.1 | 49.8% | |
Avg P/E ratio | x | 15.9 | 20.1 | 79.1% | |
P/CF ratio (eoy) | x | 9.0 | 13.4 | 66.7% | |
Price / Book Value ratio | x | 1.7 | 4.5 | 38.8% | |
Dividend payout | % | 0 | 4.3 | 0.0% | |
Avg Mkt Cap | Rs m | 17,115 | 7,539 | 227.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 332 | 1,037.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 3,582 | 456.2% | |
Other income | Rs m | 193 | 91 | 211.3% | |
Total revenues | Rs m | 16,534 | 3,673 | 450.1% | |
Gross profit | Rs m | 2,103 | 816 | 257.6% | |
Depreciation | Rs m | 837 | 187 | 447.5% | |
Interest | Rs m | 49 | 207 | 23.8% | |
Profit before tax | Rs m | 1,410 | 514 | 274.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 140 | 240.6% | |
Profit after tax | Rs m | 1,074 | 374 | 286.9% | |
Gross profit margin | % | 12.9 | 22.8 | 56.5% | |
Effective tax rate | % | 23.9 | 27.2 | 87.7% | |
Net profit margin | % | 6.6 | 10.4 | 62.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 2,055 | 406.2% | |
Current liabilities | Rs m | 3,943 | 1,812 | 217.6% | |
Net working cap to sales | % | 27.0 | 6.8 | 397.6% | |
Current ratio | x | 2.1 | 1.1 | 186.7% | |
Inventory Days | Days | 13 | 18 | 74.9% | |
Debtors Days | Days | 608 | 861 | 70.7% | |
Net fixed assets | Rs m | 6,525 | 2,462 | 265.0% | |
Share capital | Rs m | 556 | 108 | 516.0% | |
"Free" reserves | Rs m | 9,240 | 1,567 | 589.7% | |
Net worth | Rs m | 9,796 | 1,675 | 584.9% | |
Long term debt | Rs m | 0 | 855 | 0.0% | |
Total assets | Rs m | 14,872 | 4,517 | 329.2% | |
Interest coverage | x | 29.6 | 3.5 | 849.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 138.6% | |
Return on assets | % | 7.6 | 12.9 | 58.7% | |
Return on equity | % | 11.0 | 22.3 | 49.0% | |
Return on capital | % | 14.9 | 28.5 | 52.3% | |
Exports to sales | % | 7.2 | 69.7 | 10.4% | |
Imports to sales | % | 14.0 | 10.9 | 128.7% | |
Exports (fob) | Rs m | 1,181 | 2,497 | 47.3% | |
Imports (cif) | Rs m | 2,288 | 390 | 587.2% | |
Fx inflow | Rs m | 1,181 | 2,497 | 47.3% | |
Fx outflow | Rs m | 2,288 | 423 | 540.3% | |
Net fx | Rs m | -1,107 | 2,074 | -53.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 603 | 349.2% | |
From Investments | Rs m | -584 | -758 | 77.1% | |
From Financial Activity | Rs m | -79 | 175 | -45.2% | |
Net Cashflow | Rs m | 1,441 | 20 | 7,387.2% |
Indian Promoters | % | 0.0 | 53.3 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.1 | 1,528.6% | |
FIIs | % | 0.4 | 0.1 | 628.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 46.7 | 53.6% | |
Shareholders | 35,142 | 16,395 | 214.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA JTEKT INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | RAUNAQ AUTO |
---|---|---|
1-Day | -3.20% | 0.64% |
1-Month | 16.21% | 9.72% |
1-Year | 11.33% | 46.69% |
3-Year CAGR | 11.18% | 76.04% |
5-Year CAGR | -7.90% | 79.64% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the RAUNAQ AUTO share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of RAUNAQ AUTO the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of RAUNAQ AUTO.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RAUNAQ AUTO paid Rs 1.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of RAUNAQ AUTO.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.