FEDERAL - MOGUL G | VARROC ENGINEERING | FEDERAL - MOGUL G/ VARROC ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 16.2 | 103.5% | View Chart |
P/BV | x | 2.1 | 8.1 | 26.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
FEDERAL - MOGUL G VARROC ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FEDERAL - MOGUL G Mar-23 |
VARROC ENGINEERING Mar-23 |
FEDERAL - MOGUL G/ VARROC ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 350 | 495 | 70.8% | |
Low | Rs | 265 | 240 | 110.6% | |
Sales per share (Unadj.) | Rs | 293.8 | 449.2 | 65.4% | |
Earnings per share (Unadj.) | Rs | 19.3 | 2.5 | 760.3% | |
Cash flow per share (Unadj.) | Rs | 34.3 | 24.6 | 139.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 176.1 | 63.9 | 275.6% | |
Shares outstanding (eoy) | m | 55.63 | 152.79 | 36.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 128.1% | |
Avg P/E ratio | x | 15.9 | 144.6 | 11.0% | |
P/CF ratio (eoy) | x | 9.0 | 14.9 | 60.0% | |
Price / Book Value ratio | x | 1.7 | 5.7 | 30.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,115 | 56,103 | 30.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,444 | 7,173 | 48.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,341 | 68,631 | 23.8% | |
Other income | Rs m | 193 | 579 | 33.3% | |
Total revenues | Rs m | 16,534 | 69,209 | 23.9% | |
Gross profit | Rs m | 2,103 | 5,520 | 38.1% | |
Depreciation | Rs m | 837 | 3,367 | 24.8% | |
Interest | Rs m | 49 | 1,903 | 2.6% | |
Profit before tax | Rs m | 1,410 | 829 | 170.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 337 | 441 | 76.4% | |
Profit after tax | Rs m | 1,074 | 388 | 276.8% | |
Gross profit margin | % | 12.9 | 8.0 | 160.0% | |
Effective tax rate | % | 23.9 | 53.2 | 44.9% | |
Net profit margin | % | 6.6 | 0.6 | 1,162.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 8,348 | 17,763 | 47.0% | |
Current liabilities | Rs m | 3,943 | 28,743 | 13.7% | |
Net working cap to sales | % | 27.0 | -16.0 | -168.5% | |
Current ratio | x | 2.1 | 0.6 | 342.6% | |
Inventory Days | Days | 13 | 36 | 36.7% | |
Debtors Days | Days | 608 | 32 | 1,915.7% | |
Net fixed assets | Rs m | 6,525 | 28,376 | 23.0% | |
Share capital | Rs m | 556 | 153 | 364.1% | |
"Free" reserves | Rs m | 9,240 | 9,609 | 96.2% | |
Net worth | Rs m | 9,796 | 9,762 | 100.4% | |
Long term debt | Rs m | 0 | 4,161 | 0.0% | |
Total assets | Rs m | 14,872 | 46,139 | 32.2% | |
Interest coverage | x | 29.6 | 1.4 | 2,065.2% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 1.1 | 1.5 | 73.9% | |
Return on assets | % | 7.6 | 5.0 | 152.1% | |
Return on equity | % | 11.0 | 4.0 | 275.9% | |
Return on capital | % | 14.9 | 19.6 | 76.0% | |
Exports to sales | % | 7.2 | 3.5 | 205.7% | |
Imports to sales | % | 14.0 | 3.9 | 355.9% | |
Exports (fob) | Rs m | 1,181 | 2,410 | 49.0% | |
Imports (cif) | Rs m | 2,288 | 2,700 | 84.7% | |
Fx inflow | Rs m | 1,181 | 2,782 | 42.4% | |
Fx outflow | Rs m | 2,288 | 3,488 | 65.6% | |
Net fx | Rs m | -1,107 | -706 | 157.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,104 | 6,606 | 31.8% | |
From Investments | Rs m | -584 | -2,601 | 22.5% | |
From Financial Activity | Rs m | -79 | -2,160 | 3.7% | |
Net Cashflow | Rs m | 1,441 | 221 | 651.2% |
Indian Promoters | % | 0.0 | 75.0 | - | |
Foreign collaborators | % | 75.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.1 | 16.4 | 6.5% | |
FIIs | % | 0.4 | 4.2 | 10.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.0 | 100.1% | |
Shareholders | 35,142 | 86,738 | 40.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare FEDERAL - MOGUL G With: BOSCH TALBROS AUTO GABRIEL INDIA JTEKT INDIA GNA AXLES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FEDERAL - MOGUL G | VARROC ENGINEERING |
---|---|---|
1-Day | -0.29% | -0.23% |
1-Month | 15.87% | 1.85% |
1-Year | 11.42% | 77.67% |
3-Year CAGR | 11.07% | 11.21% |
5-Year CAGR | -7.53% | -1.90% |
* Compound Annual Growth Rate
Here are more details on the FEDERAL - MOGUL G share price and the VARROC ENGINEERING share price.
Moving on to shareholding structures...
The promoters of FEDERAL - MOGUL G hold a 75.0% stake in the company. In case of VARROC ENGINEERING the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FEDERAL - MOGUL G and the shareholding pattern of VARROC ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, FEDERAL - MOGUL G paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VARROC ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FEDERAL - MOGUL G, and the dividend history of VARROC ENGINEERING.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.