X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare GVK Power & Infra with NHPC Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

GVK POWER & INFRA vs NHPC LTD - Comparison Results

GVK POWER & INFRA    Change

GVK Power & Infrastructure Limited (GPIL) is a GVK Group company engaged in the business of owning, operating and maintaining power plants by itself and through its subsidiary and associate companies. It currently owns a 54% stake in GVK Industries L... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    GVK POWER & INFRA NHPC LTD GVK POWER & INFRA/
NHPC LTD
 
P/E (TTM) x 15.5 12.1 128.4% View Chart
P/BV x 1.4 1.0 135.2% View Chart
Dividend Yield % 0.0 5.0 -  

Financials

 GVK POWER & INFRA   NHPC LTD
EQUITY SHARE DATA
    GVK POWER & INFRA
Mar-16
NHPC LTD
Mar-16
GVK POWER & INFRA/
NHPC LTD
5-Yr Chart
Click to enlarge
High Rs1124 43.4%   
Low Rs616 40.4%   
Sales per share (Unadj.) Rs26.47.8 338.4%  
Earnings per share (Unadj.) Rs-5.92.4 -243.6%  
Cash flow per share (Unadj.) Rs-0.44.0 -10.4%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Dividend yield (eoy) %07.5 0.0%  
Book value per share (Unadj.) Rs8.628.3 30.3%  
Shares outstanding (eoy) m1,579.2111,070.67 14.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.32.6 12.5%   
Avg P/E ratio x-1.48.2 -17.3%  
P/CF ratio (eoy) x-20.45.0 -407.6%  
Price / Book Value ratio x1.00.7 139.4%  
Dividend payout %061.8 0.0%   
Avg Mkt Cap Rs m13,344221,413 6.0%   
No. of employees `0003.08.7 34.6%   
Total wages/salary Rs m1,83611,989 15.3%   
Avg. sales/employee Rs Th13,918.79,969.8 139.6%   
Avg. wages/employee Rs Th613.61,385.4 44.3%   
Avg. net profit/employee Rs Th-3,122.33,106.4 -100.5%   
INCOME DATA
Net Sales Rs m41,64586,278 48.3%  
Other income Rs m1,3409,494 14.1%   
Total revenues Rs m42,98595,773 44.9%   
Gross profit Rs m16,53557,924 28.5%  
Depreciation Rs m8,68717,427 49.8%   
Interest Rs m22,91311,133 205.8%   
Profit before tax Rs m-13,72438,859 -35.3%   
Minority Interest Rs m2,783-2,313 -120.3%   
Prior Period Items Rs m1,883-377 -499.3%   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2859,286 3.1%   
Profit after tax Rs m-9,34226,883 -34.8%  
Gross profit margin %39.767.1 59.1%  
Effective tax rate %-2.123.9 -8.7%   
Net profit margin %-22.431.2 -72.0%  
BALANCE SHEET DATA
Current assets Rs m23,893123,262 19.4%   
Current liabilities Rs m72,73459,063 123.1%   
Net working cap to sales %-117.374.4 -157.6%  
Current ratio x0.32.1 15.7%  
Inventory Days Days104 241.1%  
Debtors Days Days52101 51.8%  
Net fixed assets Rs m241,846448,231 54.0%   
Share capital Rs m1,579110,707 1.4%   
"Free" reserves Rs m6,898182,418 3.8%   
Net worth Rs m13,560313,680 4.3%   
Long term debt Rs m216,762184,167 117.7%   
Total assets Rs m336,465619,500 54.3%  
Interest coverage x0.44.5 8.9%   
Debt to equity ratio x16.00.6 2,722.6%  
Sales to assets ratio x0.10.1 88.9%   
Return on assets %4.06.1 65.7%  
Return on equity %-68.98.6 -803.8%  
Return on capital %6.09.5 63.3%  
Exports to sales %00-   
Imports to sales %00.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA43 0.0%   
Fx inflow Rs m16426 626.3%   
Fx outflow Rs m01,740 0.0%   
Net fx Rs m164-1,714 -9.6%   
CASH FLOW
From Operations Rs m11,77254,343 21.7%  
From Investments Rs m-13,714-9,306 147.4%  
From Financial Activity Rs m-2,511-39,997 6.3%  
Net Cashflow Rs m-4,4535,040 -88.4%  

Share Holding

Indian Promoters % 54.3 86.0 63.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.2 3.9 56.4%  
FIIs % 11.6 1.9 623.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.0 8.3 385.5%  
Shareholders   294,493 1,011,376 29.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare GVK POWER & INFRA With:   CESC LTD  KEI INDUSTRIES  TATA POWER  PTC INDIA LTD  POWER GRID  

Compare GVK POWER & INFRA With:   ELECTRICITE DE (France)  ENEL (Italy)  CEMIG (Brazil)  CHINA POWER (Hong Kong)  



Today's Market

Flat Finish to the Week; Cadila Healthcare Rallies 7%(Closing)

Indian share markets finished marginally higher for the week in a thin trade amid buying in pharma stocks, software stocks and capital good stocks.

Related Views on News

NTPC: Higher Tax Provision Impacts Profits (Quarterly Results Update - Detailed)

Mar 30, 2017

NTPC declared results for the quarter ended December 2016. The company reported revenue growth of 10.9% while profits declined by 7.5% YoY.

NTPC: Capacity Addition a Key to Earnings Going Ahead (Quarterly Results Update - Detailed)

Nov 23, 2016

NTPC declared results for the quarter ended September 2016. Here is our analysis of the results.

Power Grid: Robust Performance Continues (Quarterly Results Update - Detailed)

Nov 23, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended September 2016. The company reported a revenue and profit growth of 28% YoY and 32% YoY respectively.

Power Grid: Steady Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

Power Grid Corp (PGCIL) declared its results for the quarter ended June 2016. The company reported a revenue and profit growth of 31% YoY and 35% YoY respectively.

NTPC: Good Start to the Year (Quarterly Results Update - Detailed)

Sep 29, 2016

NTPC declared results for the quarter ended June 2016. Here is our analysis of the results.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

GVK POWER & INFRA SHARE PRICE


Aug 24, 2017 03:36 PM

TRACK GVK POWER & INFRA

  • Track your investment in GVK POWER & INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GVK POWER & INFRA

GVK POWER & INFRA - RELIANCE POWER COMPARISON

COMPARE GVK POWER & INFRA WITH

MARKET STATS