Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HATSUN AGRO PROD. vs AVANTI FEEDS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HATSUN AGRO PROD. AVANTI FEEDS HATSUN AGRO PROD./
AVANTI FEEDS
 
P/E (TTM) x 91.0 18.7 487.1% View Chart
P/BV x 16.9 3.4 496.5% View Chart
Dividend Yield % 0.5 1.2 46.0%  

Financials

 HATSUN AGRO PROD.   AVANTI FEEDS
EQUITY SHARE DATA
    HATSUN AGRO PROD.
Mar-23
AVANTI FEEDS
Mar-23
HATSUN AGRO PROD./
AVANTI FEEDS
5-Yr Chart
Click to enlarge
High Rs1,125528 213.1%   
Low Rs786321 244.7%   
Sales per share (Unadj.) Rs325.3373.4 87.1%  
Earnings per share (Unadj.) Rs7.422.9 32.5%  
Cash flow per share (Unadj.) Rs23.726.0 90.9%  
Dividends per share (Unadj.) Rs6.006.25 96.0%  
Avg Dividend yield %0.61.5 42.7%  
Book value per share (Unadj.) Rs64.7153.8 42.1%  
Shares outstanding (eoy) m222.75136.25 163.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.91.1 258.3%   
Avg P/E ratio x128.318.5 692.7%  
P/CF ratio (eoy) x40.416.3 247.6%  
Price / Book Value ratio x14.82.8 535.2%  
Dividend payout %80.627.3 295.5%   
Avg Mkt Cap Rs m212,83857,843 368.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,2371,668 134.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m72,47050,870 142.5%  
Other income Rs m106920 11.5%   
Total revenues Rs m72,57551,790 140.1%   
Gross profit Rs m7,0143,813 184.0%  
Depreciation Rs m3,615426 848.7%   
Interest Rs m1,25939 3,234.4%   
Profit before tax Rs m2,2464,268 52.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5871,145 51.3%   
Profit after tax Rs m1,6593,123 53.1%  
Gross profit margin %9.77.5 129.1%  
Effective tax rate %26.126.8 97.4%   
Net profit margin %2.36.1 37.3%  
BALANCE SHEET DATA
Current assets Rs m7,60022,107 34.4%   
Current liabilities Rs m11,9323,231 369.3%   
Net working cap to sales %-6.037.1 -16.1%  
Current ratio x0.66.8 9.3%  
Inventory Days Days2876 36.2%  
Debtors Days Days487 4.5%  
Net fixed assets Rs m34,1555,239 651.9%   
Share capital Rs m223136 163.5%   
"Free" reserves Rs m14,18420,819 68.1%   
Net worth Rs m14,40720,955 68.8%   
Long term debt Rs m7,8040-   
Total assets Rs m41,75427,346 152.7%  
Interest coverage x2.8110.6 2.5%   
Debt to equity ratio x0.50-  
Sales to assets ratio x1.71.9 93.3%   
Return on assets %7.011.6 60.4%  
Return on equity %11.514.9 77.3%  
Return on capital %15.820.6 76.8%  
Exports to sales %0.10.1 74.6%   
Imports to sales %0.54.3 12.2%   
Exports (fob) Rs m7167 106.3%   
Imports (cif) Rs m3852,204 17.4%   
Fx inflow Rs m7167 106.3%   
Fx outflow Rs m3992,204 18.1%   
Net fx Rs m-328-2,137 15.3%   
CASH FLOW
From Operations Rs m7,4124,512 164.3%  
From Investments Rs m-4,408-4,158 106.0%  
From Financial Activity Rs m-3,004-655 458.9%  
Net Cashflow Rs m0-300 -0.0%  

Share Holding

Indian Promoters % 73.2 43.3 169.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.7 24.3 52.1%  
FIIs % 2.9 14.1 20.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.9 56.8 47.3%  
Shareholders   25,541 110,902 23.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HATSUN AGRO PROD. With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    KRBL    


More on HATSUN AGRO PRODUCTS vs AVANTI FEEDS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HATSUN AGRO PRODUCTS vs AVANTI FEEDS Share Price Performance

Period HATSUN AGRO PRODUCTS AVANTI FEEDS
1-Day 0.16% 0.40%
1-Month 1.87% 6.08%
1-Year 30.32% 44.52%
3-Year CAGR 12.50% 2.02%
5-Year CAGR 16.11% 6.44%

* Compound Annual Growth Rate

Here are more details on the HATSUN AGRO PRODUCTS share price and the AVANTI FEEDS share price.

Moving on to shareholding structures...

The promoters of HATSUN AGRO PRODUCTS hold a 73.2% stake in the company. In case of AVANTI FEEDS the stake stands at 43.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HATSUN AGRO PRODUCTS and the shareholding pattern of AVANTI FEEDS.

Finally, a word on dividends...

In the most recent financial year, HATSUN AGRO PRODUCTS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 80.6%.

AVANTI FEEDS paid Rs 6.3, and its dividend payout ratio stood at 27.3%.

You may visit here to review the dividend history of HATSUN AGRO PRODUCTS, and the dividend history of AVANTI FEEDS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.