X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with Crompton Greaves - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs CG POWER & INDUSTRIAL SOLUTIONS LTD - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

CG POWER & INDUSTRIAL SOLUTIONS LTD 
   Change

Crompton Greaves (CGL) is a leading player in the power transmission and distribution (T&D) equipment and services business in India. The company is engaged in designing, manufacturing and marketing high technology electrical products and services re... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND CG POWER & INDUSTRIAL SOLUTIONS LTD HAVELLS IND/
CG POWER & INDUSTRIAL SOLUTIONS LTD
 
P/E (TTM) x 60.2 95.2 63.2% View Chart
P/BV x 9.5 4.2 222.5% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 HAVELLS IND   CG POWER & INDUSTRIAL SOLUTIONS LTD
EQUITY SHARE DATA
    HAVELLS IND
Mar-17
CG POWER & INDUSTRIAL SOLUTIONS LTD
Mar-17
HAVELLS IND/
CG POWER & INDUSTRIAL SOLUTIONS LTD
5-Yr Chart
Click to enlarge
High Rs47589 535.5%   
Low Rs30448 632.5%   
Sales per share (Unadj.) Rs98.597.6 100.9%  
Earnings per share (Unadj.) Rs7.71.8 439.7%  
Cash flow per share (Unadj.) Rs9.64.1 232.5%  
Dividends per share (Unadj.) Rs3.500-  
Dividend yield (eoy) %0.90-  
Book value per share (Unadj.) Rs52.467.6 77.6%  
Shares outstanding (eoy) m624.86626.75 99.7%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.7 564.5%   
Avg P/E ratio x50.538.9 129.5%  
P/CF ratio (eoy) x40.416.5 245.0%  
Price / Book Value ratio x7.41.0 734.1%  
Dividend payout %45.40-   
Avg Mkt Cap Rs m243,25842,838 567.9%   
No. of employees `0005.03.4 145.4%   
Total wages/salary Rs m5,0905,371 94.8%   
Avg. sales/employee Rs Th12,375.917,888.8 69.2%   
Avg. wages/employee Rs Th1,023.31,570.0 65.2%   
Avg. net profit/employee Rs Th969.4321.5 301.5%   
INCOME DATA
Net Sales Rs m61,55861,198 100.6%  
Other income Rs m1,382687 201.1%   
Total revenues Rs m62,93961,885 101.7%   
Gross profit Rs m8,1824,702 174.0%  
Depreciation Rs m1,2051,500 80.3%   
Interest Rs m1331,880 7.1%   
Profit before tax Rs m8,2252,009 409.4%   
Minority Interest Rs m-48-16 303.8%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,068-727 146.8%   
Tax Rs m2,288166 1,378.1%   
Profit after tax Rs m4,8221,100 438.4%  
Gross profit margin %13.37.7 173.0%  
Effective tax rate %27.88.3 336.6%   
Net profit margin %7.81.8 435.8%  
BALANCE SHEET DATA
Current assets Rs m32,34450,578 63.9%   
Current liabilities Rs m15,75224,981 63.1%   
Net working cap to sales %27.041.8 64.4%  
Current ratio x2.12.0 101.4%  
Inventory Days Days5653 106.5%  
Debtors Days Days14112 12.2%  
Net fixed assets Rs m12,66514,045 90.2%   
Share capital Rs m6251,254 49.9%   
"Free" reserves Rs m32,14341,111 78.2%   
Net worth Rs m32,76842,364 77.3%   
Long term debt Rs m05,038 0.0%   
Total assets Rs m32,344101,881 31.7%  
Interest coverage x62.72.1 3,029.2%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.90.6 316.8%   
Return on assets %15.32.9 523.7%  
Return on equity %14.72.6 566.8%  
Return on capital %22.16.6 333.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m2,7678,064 34.3%   
Fx outflow Rs m8,0535,279 152.5%   
Net fx Rs m-5,2862,785 -189.8%   
CASH FLOW
From Operations Rs m7,671-5,400 -142.1%  
From Investments Rs m-2,1604,968 -43.5%  
From Financial Activity Rs m-975502 -194.2%  
Net Cashflow Rs m4,49971 6,381.3%  

Share Holding

Indian Promoters % 61.6 40.8 151.0%  
Foreign collaborators % 0.0 1.8 -  
Indian inst/Mut Fund % 2.6 22.2 11.6%  
FIIs % 26.0 20.0 130.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 15.1 64.9%  
Shareholders   71,756 117,401 61.1%  
Pledged promoter(s) holding % 0.0 66.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   BHARAT ELECTRONICS  BHAGYANAGAR IND  V GUARD IND.  EIMCO ELECON  JINDAL DRILLING  

Compare HAVELLS IND With:   DONGFANG ELEC. (China)  ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  ABB (Switz.)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Feb 22, 2018 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND - DISA INDIA COMPARISON

COMPARE HAVELLS IND WITH

MARKET STATS