X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs KIRLOSKAR BROS. - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND KIRLOSKAR BROS. HAVELLS IND/
KIRLOSKAR BROS.
 
P/E (TTM) x 57.2 64.7 88.4% View Chart
P/BV x 11.5 2.0 574.5% View Chart
Dividend Yield % 1.3 0.2 621.8%  

Financials

 HAVELLS IND   KIRLOSKAR BROS.
EQUITY SHARE DATA
    HAVELLS IND
Mar-16
KIRLOSKAR BROS.
Mar-16
HAVELLS IND/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs325230 141.3%   
Low Rs236113 208.5%   
Sales per share (Unadj.) Rs123.5326.7 37.8%  
Earnings per share (Unadj.) Rs19.4-4.2 -462.3%  
Cash flow per share (Unadj.) Rs21.45.5 387.5%  
Dividends per share (Unadj.) Rs6.000.50 1,200.0%  
Dividend yield (eoy) %2.10.3 734.2%  
Book value per share (Unadj.) Rs41.0121.9 33.6%  
Shares outstanding (eoy) m624.5579.41 786.5%   
Bonus/Rights/Conversions ESOP--  
Price / Sales ratio x2.30.5 432.3%   
Avg P/E ratio x14.5-40.9 -35.4%  
P/CF ratio (eoy) x13.131.1 42.2%  
Price / Book Value ratio x6.81.4 486.5%  
Dividend payout %31.0-11.9 -259.6%   
Avg Mkt Cap Rs m174,96813,611 1,285.5%   
No. of employees `0004.52.3 191.0%   
Total wages/salary Rs m8,5954,400 195.3%   
Avg. sales/employee Rs Th17,234.511,072.8 155.6%   
Avg. wages/employee Rs Th1,920.21,878.1 102.2%   
Avg. net profit/employee Rs Th2,700.6-141.9 -1,903.3%   
INCOME DATA
Net Sales Rs m77,14225,944 297.3%  
Other income Rs m863303 284.4%   
Total revenues Rs m78,00426,247 297.2%   
Gross profit Rs m15,242665 2,292.4%  
Depreciation Rs m1,267771 164.4%   
Interest Rs m449523 86.0%   
Profit before tax Rs m14,389-325 -4,427.3%   
Minority Interest Rs m-1-11 12.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m0-6 0.0%   
Tax Rs m2,300-9 -24,594.7%   
Profit after tax Rs m12,088-332 -3,636.0%  
Gross profit margin %19.82.6 771.0%  
Effective tax rate %16.02.9 555.5%   
Net profit margin %15.7-1.3 -1,222.8%  
BALANCE SHEET DATA
Current assets Rs m26,88216,563 162.3%   
Current liabilities Rs m14,81513,660 108.5%   
Net working cap to sales %15.611.2 139.8%  
Current ratio x1.81.2 149.7%  
Inventory Days Days4052 76.0%  
Debtors Days Days1292 13.3%  
Net fixed assets Rs m10,9995,717 192.4%   
Share capital Rs m625159 393.3%   
"Free" reserves Rs m24,8789,283 268.0%   
Net worth Rs m25,5799,680 264.2%   
Long term debt Rs m17455 3.7%   
Total assets Rs m41,41925,497 162.4%  
Interest coverage x33.00.4 8,732.3%   
Debt to equity ratio x00 1.4%  
Sales to assets ratio x1.91.0 183.0%   
Return on assets %30.30.7 4,058.7%  
Return on equity %47.3-3.4 -1,376.0%  
Return on capital %58.01.8 3,249.3%  
Exports to sales %3.24.8 67.1%   
Imports to sales %6.81.6 436.2%   
Exports (fob) Rs m2,4631,235 199.4%   
Imports (cif) Rs m5,227403 1,297.1%   
Fx inflow Rs m2,4651,245 197.9%   
Fx outflow Rs m5,465767 712.7%   
Net fx Rs m-2,999479 -626.6%   
CASH FLOW
From Operations Rs m5,313985 539.3%  
From Investments Rs m281-446 -62.9%  
From Financial Activity Rs m-6,216-552 1,126.1%  
Net Cashflow Rs m-623-13 4,879.4%  

Share Holding

Indian Promoters % 61.6 63.3 97.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 9.1 28.2%  
FIIs % 26.0 8.0 325.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 19.5 50.3%  
Shareholders   71,756 15,591 460.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   WALCHANDNAGAR  SANGHVI MOVERS  MAN IND.(I)  INDO TECH TRANS.  EIMCO ELECON  

Compare HAVELLS IND With:   DONGFANG ELEC. (China)  SHANGHAI ELEC. (China)  ANSALDO STS (Italy)  ABB (Switz.)  



Today's Market

Sensex Finishes on a Flat Note; Dr Reddy's & Lupin Surge over 2%(Closing)

Indian share markets continued to trade just above the dotted line in the afternoon session in a lackluster day of trading. At the closing bell, the BSE Sensex closed higher by 33 points.

Related Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

Aug 10, 2017

Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

Bitcoin Continues Stellar Rise(Chart Of The Day)

Aug 10, 2017

Bitcoin hits an all-time high, is there more upside left?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Aug 22, 2017 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 8-QTR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS