X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Havells Ind with KIRLOSKAR BROS. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS IND vs KIRLOSKAR BROS. - Comparison Results

HAVELLS IND    Change

Havells India is one of the largest electrical and power distribution equipment company, manufacturing products ranging from building circuit protection, industrial & domestic switchgear, cables & wires, energy meters, fans, CFL lamps, luminaires for... More

KIRLOSKAR BROS. 
   Change

Kirloskar Brothers Limited (KBL) is engaged in the manufacture of a range of pumps, valves, machine tools and anti-corrosion products. It dominates almost all segments of various pumps that it manufactures. The company is a market leader in the indus... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS IND KIRLOSKAR BROS. HAVELLS IND/
KIRLOSKAR BROS.
 
P/E (TTM) x 61.5 87.7 70.2% View Chart
P/BV x 9.7 2.7 355.8% View Chart
Dividend Yield % 0.7 0.2 457.2%  

Financials

 HAVELLS IND   KIRLOSKAR BROS.
EQUITY SHARE DATA
    HAVELLS IND
Mar-17
KIRLOSKAR BROS.
Mar-16
HAVELLS IND/
KIRLOSKAR BROS.
5-Yr Chart
Click to enlarge
High Rs475230 206.7%   
Low Rs304113 268.7%   
Sales per share (Unadj.) Rs98.5326.7 30.2%  
Earnings per share (Unadj.) Rs7.7-4.2 -184.3%  
Cash flow per share (Unadj.) Rs9.65.5 174.8%  
Dividends per share (Unadj.) Rs3.500.50 700.0%  
Dividend yield (eoy) %0.90.3 308.2%  
Book value per share (Unadj.) Rs52.4121.9 43.0%  
Shares outstanding (eoy) m624.8679.41 786.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.00.5 753.2%   
Avg P/E ratio x50.5-40.9 -123.2%  
P/CF ratio (eoy) x40.431.1 129.9%  
Price / Book Value ratio x7.41.4 528.0%  
Dividend payout %45.4-11.9 -379.8%   
Avg Mkt Cap Rs m243,25813,611 1,787.2%   
No. of employees `0005.02.3 212.3%   
Total wages/salary Rs m5,0904,400 115.7%   
Avg. sales/employee Rs Th12,375.911,072.8 111.8%   
Avg. wages/employee Rs Th1,023.31,878.1 54.5%   
Avg. net profit/employee Rs Th969.4-141.9 -683.2%   
INCOME DATA
Net Sales Rs m61,55825,944 237.3%  
Other income Rs m1,382303 455.6%   
Total revenues Rs m62,93926,247 239.8%   
Gross profit Rs m8,182665 1,230.5%  
Depreciation Rs m1,205771 156.4%   
Interest Rs m133523 25.5%   
Profit before tax Rs m8,225-325 -2,530.8%   
Minority Interest Rs m-48-11 441.7%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,068-6 17,800.0%   
Tax Rs m2,288-9 -24,466.3%   
Profit after tax Rs m4,822-332 -1,450.4%  
Gross profit margin %13.32.6 518.6%  
Effective tax rate %27.82.9 966.8%   
Net profit margin %7.8-1.3 -611.3%  
BALANCE SHEET DATA
Current assets Rs m32,34416,563 195.3%   
Current liabilities Rs m15,75213,660 115.3%   
Net working cap to sales %27.011.2 240.9%  
Current ratio x2.11.2 169.4%  
Inventory Days Days5652 107.5%  
Debtors Days Days1492 14.9%  
Net fixed assets Rs m12,6655,717 221.5%   
Share capital Rs m625159 393.5%   
"Free" reserves Rs m32,1439,283 346.3%   
Net worth Rs m32,7689,680 338.5%   
Long term debt Rs m0455 0.0%   
Total assets Rs m32,34425,497 126.9%  
Interest coverage x62.70.4 16,571.0%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.91.0 187.0%   
Return on assets %15.30.7 2,054.2%  
Return on equity %14.7-3.4 -428.4%  
Return on capital %22.11.8 1,239.0%  
Exports to sales %04.8 0.0%   
Imports to sales %01.6 0.0%   
Exports (fob) Rs mNA1,235 0.0%   
Imports (cif) Rs mNA403 0.0%   
Fx inflow Rs m2,7671,245 222.2%   
Fx outflow Rs m8,053767 1,050.3%   
Net fx Rs m-5,286479 -1,104.3%   
CASH FLOW
From Operations Rs m7,671985 778.8%  
From Investments Rs m-2,160-446 484.3%  
From Financial Activity Rs m-975-552 176.7%  
Net Cashflow Rs m4,499-13 -35,229.4%  

Share Holding

Indian Promoters % 61.6 63.3 97.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 9.1 28.2%  
FIIs % 26.0 8.0 325.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 9.8 19.5 50.3%  
Shareholders   71,756 15,591 460.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS IND With:   FAIRFILED ATLAS   INDO TECH TRANS.  JOHNSON CONTROLS - HITACHI AC INDIA  KALPATARU POWER  ASTRA MICRO  

Compare HAVELLS IND With:   ANSALDO STS (Italy)  SHANGHAI ELEC. (China)  DONGFANG ELEC. (China)  ABB (Switz.)  



Today's Market

Strong Finish to the Week; Metal & Pharma Stocks Gain(Closing)

Indian share markets finished the trading session on a strong note amid firm Asian markets after comments from a Federal Reserve official eased worries about faster rate hikes in US.

Related Views on News

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

Dixon Technologies Ltd. (IPO)

Sep 5, 2017

Should you subscribe to the IPO of Dixon Technologies (India) Ltd?

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HAVELLS IND SHARE PRICE


Feb 23, 2018 (Close)

TRACK HAVELLS IND

  • Track your investment in HAVELLS IND with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

HAVELLS IND 5-YR ANALYSIS

COMPARE HAVELLS IND WITH

MARKET STATS