Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HAVELLS INDIA vs SALZER ELEC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HAVELLS INDIA SALZER ELEC HAVELLS INDIA/
SALZER ELEC
 
P/E (TTM) x 86.9 33.3 260.8% View Chart
P/BV x 15.5 3.7 421.9% View Chart
Dividend Yield % 0.5 0.3 173.8%  

Financials

 HAVELLS INDIA   SALZER ELEC
EQUITY SHARE DATA
    HAVELLS INDIA
Mar-23
SALZER ELEC
Mar-23
HAVELLS INDIA/
SALZER ELEC
5-Yr Chart
Click to enlarge
High Rs1,406332 423.6%   
Low Rs1,059160 661.7%   
Sales per share (Unadj.) Rs269.9641.0 42.1%  
Earnings per share (Unadj.) Rs17.124.5 69.9%  
Cash flow per share (Unadj.) Rs21.834.7 62.8%  
Dividends per share (Unadj.) Rs7.502.20 340.9%  
Avg Dividend yield %0.60.9 68.0%  
Book value per share (Unadj.) Rs105.7244.2 43.3%  
Shares outstanding (eoy) m626.5116.18 3,872.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.60.4 1,189.8%   
Avg P/E ratio x72.010.0 717.1%  
P/CF ratio (eoy) x56.47.1 797.3%  
Price / Book Value ratio x11.71.0 1,157.5%  
Dividend payout %43.89.0 487.9%   
Avg Mkt Cap Rs m772,0323,980 19,399.1%   
No. of employees `000NANA-   
Total wages/salary Rs m12,683394 3,221.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m169,10710,372 1,630.5%  
Other income Rs m1,77720 8,943.6%   
Total revenues Rs m170,88410,392 1,644.4%   
Gross profit Rs m16,206956 1,694.6%  
Depreciation Rs m2,962166 1,783.7%   
Interest Rs m551261 210.8%   
Profit before tax Rs m14,471549 2,636.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,753153 2,456.8%   
Profit after tax Rs m10,717396 2,705.1%  
Gross profit margin %9.69.2 103.9%  
Effective tax rate %25.927.8 93.2%   
Net profit margin %6.33.8 165.9%  
BALANCE SHEET DATA
Current assets Rs m73,9006,278 1,177.1%   
Current liabilities Rs m41,6994,472 932.4%   
Net working cap to sales %19.017.4 109.4%  
Current ratio x1.81.4 126.2%  
Inventory Days Days109 115.7%  
Debtors Days Days21,011 0.2%  
Net fixed assets Rs m40,9132,672 1,531.1%   
Share capital Rs m627162 387.1%   
"Free" reserves Rs m65,6053,790 1,731.0%   
Net worth Rs m66,2323,952 1,676.0%   
Long term debt Rs m078 0.0%   
Total assets Rs m114,9188,953 1,283.6%  
Interest coverage x27.33.1 879.6%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x1.51.2 127.0%   
Return on assets %9.87.3 133.5%  
Return on equity %16.210.0 161.4%  
Return on capital %22.720.1 112.8%  
Exports to sales %2.212.1 17.8%   
Imports to sales %17.410.0 173.6%   
Exports (fob) Rs m3,6461,255 290.5%   
Imports (cif) Rs m29,3761,038 2,830.9%   
Fx inflow Rs m3,6461,255 290.5%   
Fx outflow Rs m29,3761,038 2,830.9%   
Net fx Rs m-25,731217 -11,839.9%   
CASH FLOW
From Operations Rs m5,649227 2,491.6%  
From Investments Rs m350-349 -100.5%  
From Financial Activity Rs m-9,069178 -5,088.8%  
Net Cashflow Rs m-3,10756 -5,505.8%  

Share Holding

Indian Promoters % 59.4 32.7 182.0%  
Foreign collaborators % 0.0 4.7 -  
Indian inst/Mut Fund % 34.7 3.3 1,045.5%  
FIIs % 24.8 3.2 775.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.6 62.7 64.7%  
Shareholders   224,428 35,035 640.6%  
Pledged promoter(s) holding % 0.0 26.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HAVELLS INDIA With:   ABB INDIA    SIEMENS    SUZLON ENERGY    SCHNEIDER ELECTRIC INFRA    V GUARD INDUSTRIES    


More on Havells India vs SALZER ELEC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Havells India vs SALZER ELEC Share Price Performance

Period Havells India SALZER ELEC S&P BSE CONSUMER DURABLES
1-Day 4.15% 2.17% 1.52%
1-Month 10.12% 0.03% 7.29%
1-Year 34.46% 165.28% 43.11%
3-Year CAGR 17.89% 90.55% 20.04%
5-Year CAGR 16.37% 46.23% 18.39%

* Compound Annual Growth Rate

Here are more details on the Havells India share price and the SALZER ELEC share price.

Moving on to shareholding structures...

The promoters of Havells India hold a 59.4% stake in the company. In case of SALZER ELEC the stake stands at 37.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Havells India and the shareholding pattern of SALZER ELEC.

Finally, a word on dividends...

In the most recent financial year, Havells India paid a dividend of Rs 7.5 per share. This amounted to a Dividend Payout ratio of 43.8%.

SALZER ELEC paid Rs 2.2, and its dividend payout ratio stood at 9.0%.

You may visit here to review the dividend history of Havells India, and the dividend history of SALZER ELEC.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.