HAWKINS COOKERS | SYMPHONY | HAWKINS COOKERS/ SYMPHONY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 44.8 | 112.8 | 39.7% | View Chart |
P/BV | x | 24.9 | 14.8 | 168.3% | View Chart |
Dividend Yield | % | 1.4 | 1.7 | 84.2% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HAWKINS COOKERS Mar-19 |
SYMPHONY Mar-20 |
HAWKINS COOKERS/ SYMPHONY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,548 | 1,575 | 225.3% | |
Low | Rs | 2,652 | 690 | 384.3% | |
Sales per share (Unadj.) | Rs | 1,234.1 | 157.6 | 783.0% | |
Earnings per share (Unadj.) | Rs | 102.5 | 26.0 | 394.4% | |
Cash flow per share (Unadj.) | Rs | 110.1 | 29.0 | 379.4% | |
Dividends per share (Unadj.) | Rs | 80.00 | 23.00 | 347.8% | |
Dividend yield (eoy) | % | 2.6 | 2.0 | 127.1% | |
Book value per share (Unadj.) | Rs | 224.2 | 91.4 | 245.4% | |
Shares outstanding (eoy) | m | 5.29 | 69.96 | 7.6% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 2.5 | 7.2 | 35.0% | |
Avg P/E ratio | x | 30.3 | 43.6 | 69.4% | |
P/CF ratio (eoy) | x | 28.2 | 39.0 | 72.1% | |
Price / Book Value ratio | x | 13.8 | 12.4 | 111.5% | |
Dividend payout | % | 78.1 | 88.5 | 88.2% | |
Avg Mkt Cap | Rs m | 16,399 | 79,230 | 20.7% | |
No. of employees | `000 | 0.6 | 0.4 | 145.3% | |
Total wages/salary | Rs m | 908 | 1,126 | 80.7% | |
Avg. sales/employee | Rs Th | 10,121.6 | 24,834.2 | 40.8% | |
Avg. wages/employee | Rs Th | 1,408.1 | 2,535.1 | 55.5% | |
Avg. net profit/employee | Rs Th | 840.5 | 4,093.9 | 20.5% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,528 | 11,026 | 59.2% | |
Other income | Rs m | 41 | 547 | 7.6% | |
Total revenues | Rs m | 6,570 | 11,574 | 56.8% | |
Gross profit | Rs m | 862 | 2,116 | 40.7% | |
Depreciation | Rs m | 40 | 212 | 19.0% | |
Interest | Rs m | 40 | 107 | 37.3% | |
Profit before tax | Rs m | 823 | 2,345 | 35.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | -40 | 0.0% | |
Tax | Rs m | 281 | 487 | 57.8% | |
Profit after tax | Rs m | 542 | 1,818 | 29.8% | |
Gross profit margin | % | 13.2 | 19.2 | 68.8% | |
Effective tax rate | % | 34.2 | 20.8 | 164.5% | |
Net profit margin | % | 8.3 | 16.5 | 50.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,328 | 6,261 | 37.2% | |
Current liabilities | Rs m | 1,233 | 3,052 | 40.4% | |
Net working cap to sales | % | 16.8 | 29.1 | 57.6% | |
Current ratio | x | 1.9 | 2.1 | 92.0% | |
Inventory Days | Days | 56 | 39 | 143.4% | |
Debtors Days | Days | 44 | 40 | 109.7% | |
Net fixed assets | Rs m | 283 | 3,202 | 8.8% | |
Share capital | Rs m | 53 | 140 | 37.8% | |
"Free" reserves | Rs m | 1,133 | 6,252 | 18.1% | |
Net worth | Rs m | 1,186 | 6,392 | 18.6% | |
Long term debt | Rs m | 213 | 715 | 29.8% | |
Total assets | Rs m | 2,672 | 10,643 | 25.1% | |
Interest coverage | x | 21.7 | 23.0 | 94.5% | |
Debt to equity ratio | x | 0.2 | 0.1 | 160.8% | |
Sales to assets ratio | x | 2.4 | 1.0 | 235.8% | |
Return on assets | % | 21.8 | 18.1 | 120.4% | |
Return on equity | % | 45.7 | 28.4 | 160.7% | |
Return on capital | % | 61.7 | 33.9 | 181.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 378 | 640 | 59.1% | |
Fx outflow | Rs m | 60 | 543 | 11.0% | |
Net fx | Rs m | 318 | 97 | 328.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -62 | 1,569 | -3.9% | |
From Investments | Rs m | 416 | 781 | 53.2% | |
From Financial Activity | Rs m | -453 | -2,406 | 18.8% | |
Net Cashflow | Rs m | -99 | -56 | 178.2% |
Indian Promoters | % | 48.8 | 75.0 | 65.0% | |
Foreign collaborators | % | 7.2 | 0.0 | - | |
Indian inst/Mut Fund | % | 6.7 | 2.7 | 248.9% | |
FIIs | % | 0.2 | 3.8 | 4.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 37.1 | 18.5 | 200.5% | |
Shareholders | 11,069 | 7,889 | 140.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HAWKINS COOKERS With: SAMTEL COLOR MIRC ELEC HONDA POWER PRODUCTS TTK PRESTIGE BAJAJ ELECTRICALS
Indian share markets witnessed huge selling during closing hours today and ended their day lower.
For the quarter ended December 2020, HAWKINS COOKERS has posted a net profit of Rs 242 m (up 7.8% YoY). Sales on the other hand came in at Rs 2 bn (up 19.6% YoY). Read on for a complete analysis of HAWKINS COOKERS's quarterly results.
For the quarter ended December 2020, SYMPHONY has posted a net profit of Rs 270 m (down 47.1% YoY). Sales on the other hand came in at Rs 2 bn (down 25.5% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.
Here's an analysis of the annual report of SYMPHONY for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of SYMPHONY. Also includes updates on the valuation of SYMPHONY.
For the quarter ended June 2020, SYMPHONY has posted a net profit of Rs 20 m (down 93.9% YoY). Sales on the other hand came in at Rs 2 bn (down 47.3% YoY). Read on for a complete analysis of SYMPHONY's quarterly results.
For the quarter ended June 2020, HAWKINS COOKERS has posted a net profit of Rs 64 m (down 53.0% YoY). Sales on the other hand came in at Rs 1 bn (down 29.1% YoY). Read on for a complete analysis of HAWKINS COOKERS's quarterly results.
More Views on NewsLast time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
In this video, I'll show you how to get started on the path to daily trading profits.
An Indian company founded three decades ago in a garage caught my attention...
In this video, I'll show you how to allocate your capital as a day trader.
More