Compare Housing Dev. Infra with DLF - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs DLF - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

DLF 
   Change

DLF, India's largest real estate company, was incorporated in 1963 as American Universal Electric (I) Limited (named DLF in 2006). It has developed some of the first residential colonies in Delhi such as Krishna Nagar in East Delhi, which was complet... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL DLF HDIL/
DLF
 
P/E (TTM) x 1.9 -15.8 - View Chart
P/BV x 0.0 0.8 1.8% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 HDIL   DLF
EQUITY SHARE DATA
    HDIL
Mar-19
DLF
Mar-18
HDIL/
DLF
5-Yr Chart
Click to enlarge
High Rs43274 15.7%   
Low Rs18146 12.0%   
Sales per share (Unadj.) Rs15.837.4 42.3%  
Earnings per share (Unadj.) Rs2.325.0 9.4%  
Cash flow per share (Unadj.) Rs2.528.0 8.8%  
Dividends per share (Unadj.) Rs02.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs261.9192.9 135.8%  
Shares outstanding (eoy) m454.001,791.75 25.3%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x1.95.6 34.1%   
Avg P/E ratio x12.98.4 153.9%  
P/CF ratio (eoy) x12.37.5 163.9%  
Price / Book Value ratio x0.11.1 10.6%  
Dividend payout %08.0 0.0%   
Avg Mkt Cap Rs m13,756376,447 3.7%   
No. of employees `0000.31.6 17.6%   
Total wages/salary Rs m2293,436 6.7%   
Avg. sales/employee Rs Th25,116.841,247.2 60.9%   
Avg. wages/employee Rs Th802.12,113.1 38.0%   
Avg. net profit/employee Rs Th3,716.127,532.5 13.5%   
INCOME DATA
Net Sales Rs m7,18367,068 10.7%  
Other income Rs m1759,569 1.8%   
Total revenues Rs m7,35876,637 9.6%   
Gross profit Rs m3,99023,774 16.8%  
Depreciation Rs m545,335 1.0%   
Interest Rs m2,80629,507 9.5%   
Profit before tax Rs m1,305-1,499 -87.0%   
Minority Interest Rs m01,844 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m087,653 0.0%   
Tax Rs m24243,230 0.6%   
Profit after tax Rs m1,06344,768 2.4%  
Gross profit margin %55.635.4 156.7%  
Effective tax rate %18.5-2,884.3 -0.6%   
Net profit margin %14.866.8 22.2%  
BALANCE SHEET DATA
Current assets Rs m177,967294,547 60.4%   
Current liabilities Rs m57,090170,858 33.4%   
Net working cap to sales %1,682.7184.4 912.4%  
Current ratio x3.11.7 180.8%  
Inventory Days Days7,4071,075 689.0%  
Debtors Days Days21670 308.0%  
Net fixed assets Rs m2,12582,196 2.6%   
Share capital Rs m4,5403,568 127.2%   
"Free" reserves Rs m114,369342,035 33.4%   
Net worth Rs m118,909345,603 34.4%   
Long term debt Rs m4,95562,389 7.9%   
Total assets Rs m181,346626,562 28.9%  
Interest coverage x1.50.9 154.3%   
Debt to equity ratio x00.2 23.1%  
Sales to assets ratio x00.1 37.0%   
Return on assets %2.111.9 18.0%  
Return on equity %0.913.0 6.9%  
Return on capital %3.328.8 11.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m017 0.0%   
Fx outflow Rs m03,429 0.0%   
Net fx Rs m0-3,412 0.0%   
CASH FLOW
From Operations Rs m3,85472,445 5.3%  
From Investments Rs m115-35,782 -0.3%  
From Financial Activity Rs m-4,023-57,226 7.0%  
Net Cashflow Rs m-55-20,564 0.3%  

Share Holding

Indian Promoters % 37.4 74.9 49.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.5 120.0%  
FIIs % 35.6 19.9 178.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 4.7 563.8%  
Shareholders   276,594 432,951 63.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   OMAXE  JAIPRAKASH ASSO.  SOBHA LIMITED  MARATHON NEXTGEN REALTY  J KUMAR INFRA  



Today's Market

Sensex Opens Marginally Higher; Bharti Airtel Jumps 10%(09:30 am)

Asian share markets are lower today as worries about a surge in coronavirus cases and dwindling hopes for a US stimulus package kept investors gloomy.

Related Views on News

DLF Announces Quarterly Results (1QFY21); Net Profit Down 219.6% (Quarterly Result Update)

Aug 10, 2020 | Updated on Aug 10, 2020

For the quarter ended June 2020, DLF has posted a net profit of Rs 2 bn (down 219.6% YoY). Sales on the other hand came in at Rs 5 bn (down 58.8% YoY). Read on for a complete analysis of DLF's quarterly results.

DLF Announces Quarterly Results (2QFY20); Net Profit Up 35.3% (Quarterly Result Update)

Nov 12, 2019 | Updated on Nov 12, 2019

For the quarter ended September 2019, DLF has posted a net profit of Rs 2 bn (up 35.3% YoY). Sales on the other hand came in at Rs 17 bn (down 19.8% YoY). Read on for a complete analysis of DLF's quarterly results.

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

DLF Announces Quarterly Results (1QFY20); Net Profit Up 315.6% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, DLF has posted a net profit of Rs 1 bn (up 315.6% YoY). Sales on the other hand came in at Rs 13 bn (down 11.7% YoY). Read on for a complete analysis of DLF's quarterly results.

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

Why ITC and not HUL is my Idea of a Good Investment Right Now(Views On News)

Oct 15, 2020

Rahul Shah discusses HUL's lost decade and its implications for ITC.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

PSU Banks Will Move Up Again(Profit Hunter)

Oct 27, 2020

My charts tell me PSU banks are set for a rebound.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Oct 28, 2020 11:12 AM

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS