X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Housing Dev. Infra with Omaxe Ltd - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HOUSING DEV. INFRA vs OMAXE LTD - Comparison Results

HOUSING DEV. INFRA     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

OMAXE LTD 
   Change

Omaxe Ltd. is a real estate development and construction company with operations in 30 cities across 9 states in India. Omaxe is involved in residential and commercial real estate development projects ranging from integrated townships, group housing,... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HOUSING DEV. INFRA OMAXE LTD HOUSING DEV. INFRA /
OMAXE LTD
 
P/E (TTM) x 16.1 32.2 50.0% View Chart
P/BV x 0.2 1.6 14.4% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 HOUSING DEV. INFRA    OMAXE LTD
EQUITY SHARE DATA
    HOUSING DEV. INFRA
Mar-15
OMAXE LTD
Mar-16
HOUSING DEV. INFRA /
OMAXE LTD
5-Yr Chart
Click to enlarge
High Rs117147 79.9%   
Low Rs99129 77.3%   
Sales per share (Unadj.) Rs24.491.2 26.8%  
Earnings per share (Unadj.) Rs5.24.3 121.9%  
Cash flow per share (Unadj.) Rs5.64.8 115.2%  
Dividends per share (Unadj.) Rs00.70 0.0%  
Dividend yield (eoy) %00.5 0.0%  
Book value per share (Unadj.) Rs257.9125.2 205.9%  
Shares outstanding (eoy) m419.00182.90 229.1%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x4.41.5 294.0%   
Avg P/E ratio x20.732.1 64.6%  
P/CF ratio (eoy) x19.428.4 68.3%  
Price / Book Value ratio x0.41.1 38.2%  
Dividend payout %016.3 0.0%   
Avg Mkt Cap Rs m45,35725,162 180.3%   
No. of employees `000NA0.9 0.0%   
Total wages/salary Rs m412567 72.6%   
Avg. sales/employee Rs ThNM19,460.7-  
Avg. wages/employee Rs ThNM661.6-  
Avg. net profit/employee Rs ThNM913.9-  
INCOME DATA
Net Sales Rs m10,22516,678 61.3%  
Other income Rs m607284 213.9%   
Total revenues Rs m10,83116,961 63.9%   
Gross profit Rs m8,0592,481 324.8%  
Depreciation Rs m153104 147.7%   
Interest Rs m5,5351,306 423.9%   
Profit before tax Rs m2,9781,355 219.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m792572 138.3%   
Profit after tax Rs m2,187783 279.2%  
Gross profit margin %78.814.9 529.8%  
Effective tax rate %26.642.2 63.0%   
Net profit margin %21.44.7 455.4%  
BALANCE SHEET DATA
Current assets Rs m172,65868,928 250.5%   
Current liabilities Rs m57,24041,458 138.1%   
Net working cap to sales %1,128.8164.7 685.3%  
Current ratio x3.01.7 181.4%  
Inventory Days Days4,6691,032 452.3%  
Debtors Days Days109174 62.4%  
Net fixed assets Rs m1,200446 269.4%   
Share capital Rs m4,1904,329 96.8%   
"Free" reserves Rs m96,83318,368 527.2%   
Net worth Rs m108,04722,903 471.8%   
Long term debt Rs m10,6176,361 166.9%   
Total assets Rs m176,18372,993 241.4%  
Interest coverage x1.52.0 75.5%   
Debt to equity ratio x0.10.3 35.4%  
Sales to assets ratio x0.10.2 25.4%   
Return on assets %4.42.9 153.1%  
Return on equity %2.03.4 59.2%  
Return on capital %7.29.1 78.9%  
Exports to sales %00-   
Imports to sales %00.4 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA72 0.0%   
Fx inflow Rs m01 0.0%   
Fx outflow Rs m1273 16.9%   
Net fx Rs m-12-72 17.2%   
CASH FLOW
From Operations Rs m7,0832,495 283.9%  
From Investments Rs m867-38 -2,257.3%  
From Financial Activity Rs m-8,295-2,565 323.4%  
Net Cashflow Rs m-345-108 319.0%  

Share Holding

Indian Promoters % 37.4 75.0 49.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 2.4 24.8%  
FIIs % 35.6 11.1 320.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 11.5 230.4%  
Shareholders   276,594 75,160 368.0%  
Pledged promoter(s) holding % 0.0 75.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HOUSING DEV. INFRA With:   PURAVANKARA  DLF LTD  PATEL ENGG.  ANSAL PROPERTIES  DB REALTY  



Today's Market

Global Markets Remain Volatile Ahead of US Growth Concerns(RoundUp)

Benchmark indices in US corrected marginally by 0.8% during the week. Minutes of Federal Reserve's July meeting are out and the situation looks to be in favor of the emerging markets.

Related Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

Aug 10, 2017

Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

HOUSING DEV. INFRA SHARE PRICE


Aug 18, 2017 (Close)

TRACK HOUSING DEV. INFRA

  • Track your investment in HOUSING DEV. INFRA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON HOUSING DEV. INFRA

HOUSING DEV. INFRA - ANSAL PROPERTIES COMPARISON

COMPARE HOUSING DEV. INFRA WITH

MARKET STATS