Compare Housing Dev. Infra with MARATHON NEXTGEN - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HDIL vs MARATHON NEXTGEN REALTY - Comparison Results

HDIL     Change

Founded in 1962, Housing Development and Infrastructure Ltd. (HDIL) is a leading real estate development company with strong presence in the Mumbai Metropolitan Region (MMR). Besides, the company has a small presence in Kochi, Hyderabad and Pune. It ... More

MARATHON NEXTGEN REALTY 
   Change

Piramal Spg. and Wvg. Mills Limited (Piramal) is engaged in the production of 100% cotton fabrics, fabrics of synthetic staple fibre (100% polyester carbonised fibre) and cotton yarn. The company operates three units of two of which are located in Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HDIL MARATHON NEXTGEN REALTY HDIL/
MARATHON NEXTGEN REALTY
 
P/E (TTM) x 2.0 4.7 42.3% View Chart
P/BV x 0.0 0.3 5.9% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 HDIL   MARATHON NEXTGEN REALTY
EQUITY SHARE DATA
    HDIL
Mar-19
MARATHON NEXTGEN REALTY
Mar-19
HDIL/
MARATHON NEXTGEN REALTY
5-Yr Chart
Click to enlarge
High Rs43444 9.7%   
Low Rs1891 19.3%   
Sales per share (Unadj.) Rs15.817.9 88.5%  
Earnings per share (Unadj.) Rs2.35.2 45.0%  
Cash flow per share (Unadj.) Rs2.55.6 44.0%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs261.9132.1 198.3%  
Shares outstanding (eoy) m454.0046.00 987.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.915.0 12.8%   
Avg P/E ratio x12.951.5 25.1%  
P/CF ratio (eoy) x12.347.9 25.7%  
Price / Book Value ratio x0.12.0 5.7%  
Dividend payout %09.6 0.0%   
Avg Mkt Cap Rs m13,75612,314 111.7%   
No. of employees `0000.30.1 348.8%   
Total wages/salary Rs m22962 372.4%   
Avg. sales/employee Rs Th25,116.810,029.3 250.4%   
Avg. wages/employee Rs Th802.1751.2 106.8%   
Avg. net profit/employee Rs Th3,716.12,915.9 127.4%   
INCOME DATA
Net Sales Rs m7,183822 873.5%  
Other income Rs m1757 2,607.5%   
Total revenues Rs m7,358829 887.5%   
Gross profit Rs m3,990521 766.2%  
Depreciation Rs m5418 298.9%   
Interest Rs m2,806212 1,326.2%   
Profit before tax Rs m1,305298 438.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m24259 412.3%   
Profit after tax Rs m1,063239 444.5%  
Gross profit margin %55.663.3 87.7%  
Effective tax rate %18.519.7 94.1%   
Net profit margin %14.829.1 50.9%  
BALANCE SHEET DATA
Current assets Rs m177,9678,063 2,207.2%   
Current liabilities Rs m57,0905,164 1,105.6%   
Net working cap to sales %1,682.7352.6 477.3%  
Current ratio x3.11.6 199.6%  
Inventory Days Days7,4072,272 326.0%  
Debtors Days Days21624 883.1%  
Net fixed assets Rs m2,1252,392 88.8%   
Share capital Rs m4,540230 1,973.9%   
"Free" reserves Rs m114,3695,844 1,956.9%   
Net worth Rs m118,9096,074 1,957.6%   
Long term debt Rs m4,9553,531 140.3%   
Total assets Rs m181,34614,978 1,210.7%  
Interest coverage x1.52.4 60.9%   
Debt to equity ratio x00.6 7.2%  
Sales to assets ratio x00.1 72.1%   
Return on assets %2.13.0 70.9%  
Return on equity %0.93.9 22.7%  
Return on capital %3.35.3 62.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m3,8541,006 383.0%  
From Investments Rs m115-3,117 -3.7%  
From Financial Activity Rs m-4,0232,031 -198.1%  
Net Cashflow Rs m-55-79 68.9%  

Share Holding

Indian Promoters % 37.4 75.0 49.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.6 0.0 -  
FIIs % 35.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 25.0 106.0%  
Shareholders   276,594 4,630 5,974.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HDIL With:   ORBIT CORP  HUBTOWN  UNITECH  JAIPRAKASH ASSO.  SOBHA LIMITED  



Today's Market

Sensex Ends 127 Points Higher; Auto Stocks Witness Huge Buying(Closing)

Share markets in India continued to trade on a positive note during closing hours today and ended their session marginally higher.

Related Views on News

Mindspace Business Parks REIT IPO - Should You Apply? (IPO)

Jul 27, 2020

Should you apply for the IPO of Mindspace Business Parks REIT?

HDIL Announces Quarterly Results (4QFY19); Net Profit Up 29.9% (Quarterly Result Update)

Jun 3, 2019 | Updated on Jun 3, 2019

For the quarter ended March 2019, HDIL has posted a net profit of Rs 108 m (up 29.9% YoY). Sales on the other hand came in at Rs 297 m (down 28.2% YoY). Read on for a complete analysis of HDIL's quarterly results.

HOUSING DEV. INFRA Announces Quarterly Results (3QFY19); Net Profit Up 4.0% (Quarterly Result Update)

Feb 20, 2019 | Updated on Feb 20, 2019

For the quarter ended December 2018, HOUSING DEV. INFRA has posted a net profit of Rs 197 m (up 4.0% YoY). Sales on the other hand came in at Rs 2 bn (up 124.1% YoY). Read on for a complete analysis of HOUSING DEV. INFRA 's quarterly results.

HOUSING DEV. INFRA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of HOUSING DEV. INFRA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of HOUSING DEV. INFRA . Also includes updates on the valuation of HOUSING DEV. INFRA .

MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)

Dec 18, 2018 | Updated on Dec 18, 2018

Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.

More Views on News

Most Popular

My View on ITC(Fast Profits Daily)

Oct 23, 2020

What do the charts say about ITC?

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

One of the Best Investment Opportunities in the Market Right Now(Fast Profits Daily)

Oct 16, 2020

The one sector that you should be looking at to make good profits.

Why India's Drone Revolution is a 4x Profit Opportunity(Profit Hunter)

Oct 16, 2020

My research on India's leading defence companies brought me to one major player in drone manufacturing.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

HDIL SHARE PRICE


Oct 23, 2020 (Close)

TRACK HDIL

COMPARE HDIL WITH

MARKET STATS