HELIOS & MATHESON | MASTEK | HELIOS & MATHESON/ MASTEK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 0.4 | 29.6 | 1.5% | View Chart |
P/BV | x | 0.1 | 5.1 | 1.4% | View Chart |
Dividend Yield | % | 55.7 | 0.7 | 8,136.8% |
HELIOS & MATHESON MASTEK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HELIOS & MATHESON Sep-13 |
MASTEK Mar-23 |
HELIOS & MATHESON/ MASTEK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 80 | 3,411 | 2.3% | |
Low | Rs | 36 | 1,475 | 2.4% | |
Sales per share (Unadj.) | Rs | 247.2 | 839.9 | 29.4% | |
Earnings per share (Unadj.) | Rs | 19.2 | 101.7 | 18.9% | |
Cash flow per share (Unadj.) | Rs | 38.3 | 123.7 | 30.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 19.00 | 26.3% | |
Avg Dividend yield | % | 8.6 | 0.8 | 1,111.4% | |
Book value per share (Unadj.) | Rs | 128.1 | 546.6 | 23.4% | |
Shares outstanding (eoy) | m | 26.41 | 30.52 | 86.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 2.9 | 8.0% | |
Avg P/E ratio | x | 3.0 | 24.0 | 12.5% | |
P/CF ratio (eoy) | x | 1.5 | 19.7 | 7.7% | |
Price / Book Value ratio | x | 0.5 | 4.5 | 10.1% | |
Dividend payout | % | 26.1 | 18.7 | 139.4% | |
Avg Mkt Cap | Rs m | 1,528 | 74,577 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,239 | 13,759 | 16.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,530 | 25,634 | 25.5% | |
Other income | Rs m | 56 | 383 | 14.6% | |
Total revenues | Rs m | 6,585 | 26,017 | 25.3% | |
Gross profit | Rs m | 1,427 | 4,812 | 29.7% | |
Depreciation | Rs m | 503 | 674 | 74.7% | |
Interest | Rs m | 293 | 247 | 118.5% | |
Profit before tax | Rs m | 687 | 4,274 | 16.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 180 | 1,171 | 15.4% | |
Profit after tax | Rs m | 507 | 3,103 | 16.3% | |
Gross profit margin | % | 21.9 | 18.8 | 116.5% | |
Effective tax rate | % | 26.2 | 27.4 | 95.6% | |
Net profit margin | % | 7.8 | 12.1 | 64.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,756 | 12,402 | 30.3% | |
Current liabilities | Rs m | 1,797 | 7,355 | 24.4% | |
Net working cap to sales | % | 30.0 | 19.7 | 152.4% | |
Current ratio | x | 2.1 | 1.7 | 123.9% | |
Inventory Days | Days | 36 | 15 | 243.8% | |
Debtors Days | Days | 88,935,558 | 721 | 12,328,389.7% | |
Net fixed assets | Rs m | 3,959 | 17,959 | 22.0% | |
Share capital | Rs m | 264 | 153 | 173.1% | |
"Free" reserves | Rs m | 3,120 | 16,529 | 18.9% | |
Net worth | Rs m | 3,384 | 16,682 | 20.3% | |
Long term debt | Rs m | 1,567 | 2,690 | 58.2% | |
Total assets | Rs m | 7,715 | 30,361 | 25.4% | |
Interest coverage | x | 3.3 | 18.3 | 18.3% | |
Debt to equity ratio | x | 0.5 | 0.2 | 287.1% | |
Sales to assets ratio | x | 0.8 | 0.8 | 100.2% | |
Return on assets | % | 10.4 | 11.0 | 93.9% | |
Return on equity | % | 15.0 | 18.6 | 80.5% | |
Return on capital | % | 19.8 | 23.3 | 84.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 3,264 | 2,878 | 113.4% | |
Fx outflow | Rs m | 1,336 | 16 | 8,617.8% | |
Net fx | Rs m | 1,928 | 2,863 | 67.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 562 | 1,077 | 52.2% | |
From Investments | Rs m | -459 | -7,376 | 6.2% | |
From Financial Activity | Rs m | -105 | 926 | -11.3% | |
Net Cashflow | Rs m | 67 | -5,189 | -1.3% |
Indian Promoters | % | 39.4 | 20.9 | 188.7% | |
Foreign collaborators | % | 0.0 | 15.4 | - | |
Indian inst/Mut Fund | % | 2.1 | 21.5 | 9.9% | |
FIIs | % | 0.0 | 14.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 60.6 | 63.7 | 95.1% | |
Shareholders | 26,745 | 84,949 | 31.5% | ||
Pledged promoter(s) holding | % | 45.3 | 0.0 | - |
Compare HELIOS & MATHESON With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | HELIOS & MATHESON | Mastek | S&P BSE IT |
---|---|---|---|
1-Day | -4.98% | 1.15% | 0.10% |
1-Month | -18.38% | 7.89% | -3.37% |
1-Year | -85.73% | 62.84% | 27.91% |
3-Year CAGR | -44.46% | 24.36% | 9.37% |
5-Year CAGR | -30.24% | 41.94% | 16.49% |
* Compound Annual Growth Rate
Here are more details on the HELIOS & MATHESON share price and the Mastek share price.
Moving on to shareholding structures...
The promoters of HELIOS & MATHESON hold a 39.4% stake in the company. In case of Mastek the stake stands at 36.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HELIOS & MATHESON and the shareholding pattern of Mastek.
Finally, a word on dividends...
In the most recent financial year, HELIOS & MATHESON paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 26.1%.
Mastek paid Rs 19.0, and its dividend payout ratio stood at 18.7%.
You may visit here to review the dividend history of HELIOS & MATHESON, and the dividend history of Mastek.
For a sector overview, read our software sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.