X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Teleservices with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA TELESERVICES vs IDEA CELLULAR - Comparison Results

TATA TELESERVICES    Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA TELESERVICES IDEA CELLULAR TATA TELESERVICES/
IDEA CELLULAR
 
P/E (TTM) x -1.1 -20.2 - View Chart
P/BV x - 1.3 - View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 TATA TELESERVICES   IDEA CELLULAR
EQUITY SHARE DATA
    TATA TELESERVICES
Mar-16
IDEA CELLULAR
Mar-16
TATA TELESERVICES/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs9204 4.6%   
Low Rs698 5.7%   
Sales per share (Unadj.) Rs15.299.8 15.2%  
Earnings per share (Unadj.) Rs-2.58.6 -29.8%  
Cash flow per share (Unadj.) Rs0.323.0 1.3%  
Dividends per share (Unadj.) Rs00.60 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs-17.771.6 -24.8%  
Shares outstanding (eoy) m1,954.933,600.51 54.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.5 32.7%   
Avg P/E ratio x-2.917.6 -16.7%  
P/CF ratio (eoy) x25.06.6 380.6%  
Price / Book Value ratio x-0.42.1 -20.1%  
Dividend payout %07.0 0.0%   
Avg Mkt Cap Rs m14,662542,777 2.7%   
No. of employees `0001.112.5 8.4%   
Total wages/salary Rs m1,20516,599 7.3%   
Avg. sales/employee Rs Th28,278.728,768.9 98.3%   
Avg. wages/employee Rs Th1,146.51,328.9 86.3%   
Avg. net profit/employee Rs Th-4,738.02,465.7 -192.2%   
INCOME DATA
Net Sales Rs m29,721359,353 8.3%  
Other income Rs m5322,271 23.4%   
Total revenues Rs m30,253361,624 8.4%   
Gross profit Rs m7,606115,751 6.6%  
Depreciation Rs m5,56751,959 10.7%   
Interest Rs m7,55018,816 40.1%   
Profit before tax Rs m-4,98047,247 -10.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m016,447 0.0%   
Profit after tax Rs m-4,98030,799 -16.2%  
Gross profit margin %25.632.2 79.4%  
Effective tax rate %034.8 0.0%   
Net profit margin %-16.88.6 -195.5%  
BALANCE SHEET DATA
Current assets Rs m10,86946,397 23.4%   
Current liabilities Rs m60,498133,212 45.4%   
Net working cap to sales %-167.0-24.2 691.2%  
Current ratio x0.20.3 51.6%  
Inventory Days Days11 53.1%  
Debtors Days Days2612 216.6%  
Net fixed assets Rs m81,487743,904 11.0%   
Share capital Rs m19,54936,005 54.3%   
"Free" reserves Rs m-54,210220,456 -24.6%   
Net worth Rs m-34,660257,656 -13.5%   
Long term debt Rs m72,516365,685 19.8%   
Total assets Rs m101,243826,501 12.2%  
Interest coverage x0.33.5 9.7%   
Debt to equity ratio x-2.11.4 -147.4%  
Sales to assets ratio x0.30.4 67.5%   
Return on assets %2.56.0 42.3%  
Return on equity %14.412.0 120.2%  
Return on capital %6.810.6 64.1%  
Exports to sales %00-   
Imports to sales %3.99.1 43.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,17032,595 3.6%   
Fx inflow Rs m397,485 0.5%   
Fx outflow Rs m2,45436,916 6.6%   
Net fx Rs m-2,415-29,431 8.2%   
CASH FLOW
From Operations Rs m7,957118,147 6.7%  
From Investments Rs m-6,073-129,928 4.7%  
From Financial Activity Rs m4,198-97,486 -4.3%  
Net Cashflow Rs m6,081-109,267 -5.6%  

Share Holding

Indian Promoters % 63.1 42.9 147.1%  
Foreign collaborators % 11.8 0.0 -  
Indian inst/Mut Fund % 0.2 4.5 4.4%  
FIIs % 0.7 21.6 3.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.2 30.9 78.3%  
Shareholders   408,334 266,634 153.1%  
Pledged promoter(s) holding % 34.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA TELESERVICES With:   MTNL  HIMACHAL FUTURISTIC  AGC NETWORKS  BHARTI AIRTEL  TATA COMM.  

Compare TATA TELESERVICES With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Finishes on a Strong Note; Bank & Realty Stocks Rally(Closing)

Indian share markets surged further in the afternoon session and finished in the green for the second straight session on heavy buying in realty stocks, metal stocks and bank stocks.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Idea Cellular: Profits below par (Quarterly Results Update - Detailed)

Nov 23, 2015

Idea Cellular has reported a 14.8% YoY growth in the topline and an increase of 7.1% YoY in the bottomline for the quarter ended September 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

Aug 17, 2017

A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

Aug 21, 2017

Most Indians who cannot find jobs, look at becoming self-employed.

It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

Aug 16, 2017

The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

5 Steps To Become Financially Independent(Outside View)

Aug 16, 2017

Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

Aug 22, 2017

Post demonetisation, a cut in bank savings deposits rates was in the offing.

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA TELESERVICES SHARE PRICE


Aug 23, 2017 (Close)

TRACK TATA TELESERVICES

  • Track your investment in TATA TELESERVICES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA TELESERVICES

TATA TELESERVICES 5-YR ANALYSIS

COMPARE TATA TELESERVICES WITH

MARKET STATS