X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Tata Teleservices with Idea Cellular - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA TELESERVICES vs IDEA CELLULAR - Comparison Results

TATA TELESERVICES    Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

IDEA CELLULAR 
   Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA TELESERVICES IDEA CELLULAR TATA TELESERVICES/
IDEA CELLULAR
 
P/E (TTM) x -1.0 -18.3 - View Chart
P/BV x - 1.2 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 TATA TELESERVICES   IDEA CELLULAR
EQUITY SHARE DATA
    TATA TELESERVICES
Mar-16
IDEA CELLULAR
Mar-17
TATA TELESERVICES/
IDEA CELLULAR
5-Yr Chart
Click to enlarge
High Rs9128 7.3%   
Low Rs666 8.5%   
Sales per share (Unadj.) Rs15.298.7 15.4%  
Earnings per share (Unadj.) Rs-2.5-1.1 229.8%  
Cash flow per share (Unadj.) Rs0.320.6 1.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs-17.768.6 -25.8%  
Shares outstanding (eoy) m1,954.933,605.33 54.2%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x0.51.0 50.2%   
Avg P/E ratio x-2.9-87.5 3.4%  
P/CF ratio (eoy) x25.04.7 529.9%  
Price / Book Value ratio x-0.41.4 -29.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m14,662349,897 4.2%   
No. of employees `0001.111.8 8.9%   
Total wages/salary Rs m1,20517,977 6.7%   
Avg. sales/employee Rs Th28,278.730,189.9 93.7%   
Avg. wages/employee Rs Th1,146.51,525.5 75.2%   
Avg. net profit/employee Rs Th-4,738.0-339.2 1,396.9%   
INCOME DATA
Net Sales Rs m29,721355,757 8.4%  
Other income Rs m5323,069 17.3%   
Total revenues Rs m30,253358,827 8.4%   
Gross profit Rs m7,606102,473 7.4%  
Depreciation Rs m5,56778,272 7.1%   
Interest Rs m7,55040,121 18.8%   
Profit before tax Rs m-4,980-12,851 38.7%   
Minority Interest Rs m04,218 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-4,635 0.0%   
Profit after tax Rs m-4,980-3,997 124.6%  
Gross profit margin %25.628.8 88.8%  
Effective tax rate %036.1 0.0%   
Net profit margin %-16.8-1.1 1,491.3%  
BALANCE SHEET DATA
Current assets Rs m10,86976,309 14.2%   
Current liabilities Rs m60,498170,615 35.5%   
Net working cap to sales %-167.0-26.5 629.9%  
Current ratio x0.20.4 40.2%  
Inventory Days Days11 95.3%  
Debtors Days Days2613 192.2%  
Net fixed assets Rs m81,487241,746 33.7%   
Share capital Rs m19,54936,053 54.2%   
"Free" reserves Rs m-54,210211,269 -25.7%   
Net worth Rs m-34,660247,322 -14.0%   
Long term debt Rs m72,516516,378 14.0%   
Total assets Rs m101,243967,047 10.5%  
Interest coverage x0.30.7 50.1%   
Debt to equity ratio x-2.12.1 -100.2%  
Sales to assets ratio x0.30.4 79.8%   
Return on assets %2.53.7 68.0%  
Return on equity %14.4-1.6 -889.0%  
Return on capital %6.84.1 164.7%  
Exports to sales %00-   
Imports to sales %3.90-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,170NA-   
Fx inflow Rs m396,738 0.6%   
Fx outflow Rs m2,45435,338 6.9%   
Net fx Rs m-2,415-28,600 8.4%   
CASH FLOW
From Operations Rs m7,957105,373 7.6%  
From Investments Rs m-6,073-155,557 3.9%  
From Financial Activity Rs m4,19844,445 9.4%  
Net Cashflow Rs m6,081-5,739 -106.0%  

Share Holding

Indian Promoters % 63.1 42.9 147.1%  
Foreign collaborators % 11.8 0.0 -  
Indian inst/Mut Fund % 0.2 4.5 4.4%  
FIIs % 0.7 21.6 3.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 24.2 30.9 78.3%  
Shareholders   408,334 266,634 153.1%  
Pledged promoter(s) holding % 34.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA TELESERVICES With:   TATA COMM.  AGC NETWORKS  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  MTNL  

Compare TATA TELESERVICES With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Global Stock Markets Chart Modest Gains(RoundUp)

Global financial markets ended the holiday shortened week with modest gains. The rally put behind days of decline as concerns regarding swift interest rates hikes were put to ease.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

India's Rs 1,66,276 Crore Problem(Vivek Kaul's Diary)

Feb 15, 2018

That's the loss, the government owned public sector enterprises are expected to make this year.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

How I Beat the Index by 2x... And Why I Believe This Could Happen Again(Smart Contrarian)

Feb 12, 2018

Will Microcap Millionaires be able to replicate its past performance of beating the index by 2x?

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TATA TELESERVICES SHARE PRICE


Feb 23, 2018 (Close)

TRACK TATA TELESERVICES

  • Track your investment in TATA TELESERVICES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON TATA TELESERVICES

TATA TELESERVICES 5-YR ANALYSIS

COMPARE TATA TELESERVICES WITH

MARKET STATS