Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HI-TECH PIPES vs TINPLATE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HI-TECH PIPES TINPLATE HI-TECH PIPES/
TINPLATE
 
P/E (TTM) x 40.0 48.3 82.8% View Chart
P/BV x 5.9 3.6 165.1% View Chart
Dividend Yield % 0.0 0.7 2.8%  

Financials

 HI-TECH PIPES   TINPLATE
EQUITY SHARE DATA
    HI-TECH PIPES
Mar-23
TINPLATE
Mar-23
HI-TECH PIPES/
TINPLATE
5-Yr Chart
Click to enlarge
High Rs990443 223.3%   
Low Rs69291 23.8%   
Sales per share (Unadj.) Rs186.7378.2 49.4%  
Earnings per share (Unadj.) Rs2.913.6 21.6%  
Cash flow per share (Unadj.) Rs4.019.8 20.3%  
Dividends per share (Unadj.) Rs0.033.00 1.0%  
Avg Dividend yield %00.8 0.6%  
Book value per share (Unadj.) Rs25.9120.7 21.5%  
Shares outstanding (eoy) m127.81104.67 122.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.0 292.3%   
Avg P/E ratio x179.626.9 667.6%  
P/CF ratio (eoy) x131.518.5 709.6%  
Price / Book Value ratio x20.43.0 671.9%  
Dividend payout %0.822.0 3.9%   
Avg Mkt Cap Rs m67,67338,421 176.1%   
No. of employees `000NANA-   
Total wages/salary Rs m2641,553 17.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23,85839,589 60.3%  
Other income Rs m23568 4.0%   
Total revenues Rs m23,88140,157 59.5%   
Gross profit Rs m9672,128 45.4%  
Depreciation Rs m138645 21.4%   
Interest Rs m353122 289.0%   
Profit before tax Rs m4991,929 25.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m122501 24.4%   
Profit after tax Rs m3771,428 26.4%  
Gross profit margin %4.15.4 75.4%  
Effective tax rate %24.526.0 94.2%   
Net profit margin %1.63.6 43.8%  
BALANCE SHEET DATA
Current assets Rs m5,57413,904 40.1%   
Current liabilities Rs m3,8406,395 60.1%   
Net working cap to sales %7.319.0 38.3%  
Current ratio x1.52.2 66.8%  
Inventory Days Days659 10.6%  
Debtors Days Days28419 1,476.4%  
Net fixed assets Rs m3,64210,128 36.0%   
Share capital Rs m1281,048 12.2%   
"Free" reserves Rs m3,18311,583 27.5%   
Net worth Rs m3,31112,631 26.2%   
Long term debt Rs m9400-   
Total assets Rs m9,21624,033 38.3%  
Interest coverage x2.416.8 14.4%   
Debt to equity ratio x0.30-  
Sales to assets ratio x2.61.6 157.2%   
Return on assets %7.96.5 122.8%  
Return on equity %11.411.3 100.7%  
Return on capital %20.016.2 123.4%  
Exports to sales %0.218.2 0.9%   
Imports to sales %08.8 0.2%   
Exports (fob) Rs m397,196 0.5%   
Imports (cif) Rs m53,469 0.1%   
Fx inflow Rs m397,196 0.5%   
Fx outflow Rs m73,527 0.2%   
Net fx Rs m313,669 0.9%   
CASH FLOW
From Operations Rs m1,3372,153 62.1%  
From Investments Rs m-1,042-2,690 38.7%  
From Financial Activity Rs m-285-556 51.3%  
Net Cashflow Rs m10-1,093 -0.9%  

Share Holding

Indian Promoters % 53.2 75.0 71.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.8 2.8 425.5%  
FIIs % 0.4 2.5 15.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.8 25.0 186.9%  
Shareholders   45,888 75,167 61.0%  
Pledged promoter(s) holding % 2.9 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HI-TECH PIPES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    WELSPUN CORP    


More on HI-TECH PIPES vs TINPLATE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

HI-TECH PIPES vs TINPLATE Share Price Performance

Period HI-TECH PIPES TINPLATE S&P BSE METAL
1-Day 0.39% -0.45% -0.07%
1-Month 1.44% -2.57% 12.22%
1-Year 67.81% 20.05% 57.74%
3-Year CAGR -29.96% 33.83% 23.90%
5-Year CAGR -13.44% 24.12% 22.57%

* Compound Annual Growth Rate

Here are more details on the HI-TECH PIPES share price and the TINPLATE share price.

Moving on to shareholding structures...

The promoters of HI-TECH PIPES hold a 53.2% stake in the company. In case of TINPLATE the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of HI-TECH PIPES and the shareholding pattern of TINPLATE.

Finally, a word on dividends...

In the most recent financial year, HI-TECH PIPES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.8%.

TINPLATE paid Rs 3.0, and its dividend payout ratio stood at 22.0%.

You may visit here to review the dividend history of HI-TECH PIPES, and the dividend history of TINPLATE.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.