HUL | P&G HYGIENE | HUL/ P&G HYGIENE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 57.5 | 76.0 | 75.7% | View Chart |
P/BV | x | 11.8 | 62.2 | 18.9% | View Chart |
Dividend Yield | % | 1.5 | 1.1 | 143.8% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
HUL Mar-23 |
P&G HYGIENE Jun-23 |
HUL/ P&G HYGIENE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,741 | 15,500 | 17.7% | |
Low | Rs | 2,038 | 13,101 | 15.6% | |
Sales per share (Unadj.) | Rs | 257.8 | 1,207.0 | 21.4% | |
Earnings per share (Unadj.) | Rs | 43.2 | 208.9 | 20.7% | |
Cash flow per share (Unadj.) | Rs | 48.0 | 226.9 | 21.2% | |
Dividends per share (Unadj.) | Rs | 39.00 | 185.00 | 21.1% | |
Avg Dividend yield | % | 1.6 | 1.3 | 126.2% | |
Book value per share (Unadj.) | Rs | 214.1 | 276.6 | 77.4% | |
Shares outstanding (eoy) | m | 2,349.59 | 32.46 | 7,238.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.3 | 11.8 | 78.2% | |
Avg P/E ratio | x | 55.3 | 68.5 | 80.9% | |
P/CF ratio (eoy) | x | 49.8 | 63.0 | 79.0% | |
Price / Book Value ratio | x | 11.2 | 51.7 | 21.6% | |
Dividend payout | % | 90.3 | 88.6 | 102.0% | |
Avg Mkt Cap | Rs m | 5,614,172 | 464,205 | 1,209.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 28,540 | 2,058 | 1,386.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 605,800 | 39,179 | 1,546.2% | |
Other income | Rs m | 5,120 | 452 | 1,132.5% | |
Total revenues | Rs m | 610,920 | 39,631 | 1,541.5% | |
Gross profit | Rs m | 140,850 | 8,640 | 1,630.2% | |
Depreciation | Rs m | 11,380 | 584 | 1,950.0% | |
Interest | Rs m | 1,140 | 114 | 1,001.8% | |
Profit before tax | Rs m | 133,450 | 8,395 | 1,589.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32,010 | 1,613 | 1,984.1% | |
Profit after tax | Rs m | 101,440 | 6,781 | 1,495.9% | |
Gross profit margin | % | 23.3 | 22.1 | 105.4% | |
Effective tax rate | % | 24.0 | 19.2 | 124.8% | |
Net profit margin | % | 16.7 | 17.3 | 96.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 169,860 | 14,957 | 1,135.7% | |
Current liabilities | Rs m | 120,280 | 10,850 | 1,108.5% | |
Net working cap to sales | % | 8.2 | 10.5 | 78.1% | |
Current ratio | x | 1.4 | 1.4 | 102.4% | |
Inventory Days | Days | 31 | 36 | 85.7% | |
Debtors Days | Days | 2 | 201 | 0.9% | |
Net fixed assets | Rs m | 560,790 | 5,761 | 9,734.6% | |
Share capital | Rs m | 2,350 | 325 | 724.0% | |
"Free" reserves | Rs m | 500,690 | 8,653 | 5,786.7% | |
Net worth | Rs m | 503,040 | 8,977 | 5,603.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 730,770 | 20,718 | 3,527.3% | |
Interest coverage | x | 118.1 | 74.8 | 157.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 43.8% | |
Return on assets | % | 14.0 | 33.3 | 42.2% | |
Return on equity | % | 20.2 | 75.5 | 26.7% | |
Return on capital | % | 26.8 | 94.8 | 28.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 15.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 5,971 | 0.0% | |
Fx inflow | Rs m | 15,740 | 432 | 3,641.8% | |
Fx outflow | Rs m | 36,950 | 5,971 | 618.8% | |
Net fx | Rs m | -21,210 | -5,539 | 382.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 99,910 | 8,258 | 1,209.9% | |
From Investments | Rs m | -14,940 | -99 | 15,075.7% | |
From Financial Activity | Rs m | -89,530 | -4,770 | 1,876.9% | |
Net Cashflow | Rs m | -4,460 | 3,389 | -131.6% |
Indian Promoters | % | 0.0 | 1.9 | - | |
Foreign collaborators | % | 61.9 | 68.7 | 90.1% | |
Indian inst/Mut Fund | % | 25.8 | 16.8 | 154.3% | |
FIIs | % | 13.9 | 1.3 | 1,069.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 38.1 | 29.4 | 129.8% | |
Shareholders | 1,176,411 | 37,069 | 3,173.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare HUL With: DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS AARTI SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Hindustan Unilever | P&G Hygiene | S&P BSE FMCG |
---|---|---|---|
1-Day | 0.05% | -1.42% | -1.13% |
1-Month | 0.16% | -2.16% | 2.19% |
1-Year | -6.66% | 20.54% | 16.55% |
3-Year CAGR | 3.71% | 16.29% | 16.89% |
5-Year CAGR | 7.01% | 12.70% | 11.43% |
* Compound Annual Growth Rate
Here are more details on the Hindustan Unilever share price and the P&G Hygiene share price.
Moving on to shareholding structures...
The promoters of Hindustan Unilever hold a 61.9% stake in the company. In case of P&G Hygiene the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Hindustan Unilever and the shareholding pattern of P&G Hygiene.
Finally, a word on dividends...
In the most recent financial year, Hindustan Unilever paid a dividend of Rs 39.0 per share. This amounted to a Dividend Payout ratio of 90.3%.
P&G Hygiene paid Rs 185.0, and its dividend payout ratio stood at 88.6%.
You may visit here to review the dividend history of Hindustan Unilever, and the dividend history of P&G Hygiene.
For a sector overview, read our fmcg sector report.
Indian share markets defied weak Asian cues and traded on a positive note throughout the session.